Multi Arc India Ltd
Multi Arc India Limited (MAIL) is an India-based company. The Company is engaged in surface enhancement of articles, tools and materials supplied by the clients. It is also engaged in providing decorative coatings on watch straps and watch parts.
- Market Cap ₹ Cr.
- Current Price ₹ 4.88
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 30.5
- Dividend Yield 0.00 %
- ROCE -0.21 %
- ROE -9.92 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.16 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.02% over last 3 years.
- Earnings include an other income of Rs.7.42 Cr.
- Company has high debtors of 286 days.
- Working capital days have increased from 389 days to 635 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 22.37 | 25.98 | 32.13 | 19.58 | |
| 18.13 | 21.50 | 23.26 | 21.44 | |
| Operating Profit | 4.24 | 4.48 | 8.87 | -1.86 |
| OPM % | 18.95% | 17.24% | 27.61% | -9.50% |
| -0.07 | 3.14 | 2.09 | 7.42 | |
| Interest | 4.40 | 3.84 | 4.69 | 3.21 |
| Depreciation | 4.84 | 3.00 | 3.22 | 2.41 |
| Profit before tax | -5.07 | 0.78 | 3.05 | -0.06 |
| Tax % | 1.97% | 15.38% | 15.08% | 150.00% |
| -5.17 | 0.66 | 2.59 | -0.15 | |
| EPS in Rs | -0.13 | |||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -4% |
| TTM: | -39% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 3% |
| TTM: | -226% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 0% |
| Last Year: | -10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Equity Capital | 8.13 | 8.13 | 11.11 | 11.11 |
| Reserves | 11.07 | 11.73 | 22.93 | 22.78 |
| 14.92 | 16.20 | 23.66 | 31.34 | |
| 5.48 | 11.51 | 8.46 | 10.43 | |
| Total Liabilities | 39.60 | 47.57 | 66.16 | 75.66 |
| 19.87 | 19.12 | 24.92 | 20.53 | |
| CWIP | 1.97 | 0.14 | 5.65 | 1.83 |
| Investments | 0.15 | 0.15 | 0.15 | 0.15 |
| 17.61 | 28.16 | 35.44 | 53.15 | |
| Total Assets | 39.60 | 47.57 | 66.16 | 75.66 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| 3.39 | -7.83 | -4.40 | -10.00 | |
| 4.01 | 5.79 | -14.61 | 2.51 | |
| -6.90 | 1.28 | 19.04 | 7.68 | |
| Net Cash Flow | 0.50 | -0.76 | 0.03 | 0.19 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | |
|---|---|---|---|---|
| Debtor Days | 113.40 | 208.63 | 157.56 | 285.77 |
| Inventory Days | 152.82 | 39.01 | 300.80 | 368.13 |
| Days Payable | 344.16 | 295.61 | 181.56 | 372.04 |
| Cash Conversion Cycle | -77.94 | -47.97 | 276.80 | 281.86 |
| Working Capital Days | 179.81 | 228.16 | 304.45 | 634.56 |
| ROCE % | 13.22% | 16.70% | -0.21% |
Documents
Announcements
No data available.
Annual reports
No data available.