Ajmera Realty & Infra India Ltd

Ajmera Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ajmera Realty & Infra India Ltd

₹ 115 5.89%
02 Jun - close price
aril.co.in BSE: 513349 NSE: AJMERA
About

Incorporated in 1985, Ajmera Realty and Infra Limited (ARIIL) is in the business of providing residential and rented commercial properties. The company has a presence in the cities like Mumbai, Bengaluru, Ahmedabad in India as well as in foreign countries such as Bahrain and UK [1]

Key Points

Business Profile[1]
Ajmera Realty is a real estate developer and builder specializing in township development with a presence in MMR & Bangalore. It has delivered 46,000+ homes and is currently developing 1.3 MSF, with 1.7 MSF in the pipeline and an 11.1 MSF land bank for future projects.

Website BSE NSE
  • Market Cap ₹ 2,268 Cr.
  • Current Price ₹ 115
  • High / Low ₹ 221 / 98.0
  • Stock P/E 17.8
  • Book Value ₹ 61.3
  • Dividend Yield 0.78 %
  • ROCE 14.2 %
  • ROE 11.0 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 40.0% CAGR over last 5 years

Cons

  • Company has a low return on equity of 11.4% over last 3 years.
  • Company has high debtors of 184 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
97 99 110 115 165 140 127 147 118 163 122 101 314
71 66 75 74 112 90 80 91 74 98 76 60 229
Operating Profit 26 32 35 41 53 50 48 56 44 64 46 41 85
OPM % 26% 33% 32% 35% 32% 36% 38% 38% 38% 40% 37% 40% 27%
1 1 1 1 1 1 3 5 2 0 1 1 2
Interest 6 7 7 13 24 19 15 19 9 16 11 10 16
Depreciation 0 0 0 0 0 1 0 0 0 0 1 1 1
Profit before tax 21 26 29 28 31 31 36 41 37 48 36 31 70
Tax % 25% 25% 25% 25% 25% 25% 24% 23% 23% 31% 27% 32% 34%
16 20 21 21 23 24 28 32 29 34 26 21 46
EPS in Rs 0.88 1.12 1.21 1.19 1.30 1.32 1.52 1.62 1.45 1.71 1.33 1.06 2.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
136 213 252 289 343 323 289 405 361 489 533 699
98 150 152 165 225 221 207 305 250 327 334 464
Operating Profit 39 64 100 124 118 101 81 100 111 162 199 236
OPM % 28% 30% 40% 43% 34% 31% 28% 25% 31% 33% 37% 34%
7 9 14 13 14 3 3 4 5 4 11 4
Interest 17 29 35 41 48 65 51 49 20 51 62 53
Depreciation 2 2 2 2 2 2 1 1 1 1 2 2
Profit before tax 26 42 77 94 83 38 32 54 95 114 146 185
Tax % 16% 18% 20% 20% 20% 25% 25% 25% 25% 25% 23% 31%
22 34 61 76 66 28 24 40 71 85 112 127
EPS in Rs 1.25 1.91 3.46 4.26 3.73 1.59 1.33 2.28 4.00 4.81 5.67 6.46
Dividend Payout % 27% 26% 17% 15% 18% 18% 21% 20% 15% 17% 16% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 19%
3 Years: 25%
TTM: 31%
Compounded Profit Growth
10 Years: 14%
5 Years: 40%
3 Years: 21%
TTM: 15%
Stock Price CAGR
10 Years: 14%
5 Years: 32%
3 Years: 23%
1 Year: -32%
Return on Equity
10 Years: 10%
5 Years: 11%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 35 35 35 35 35 35 35 35 35 35 39 39
Reserves 329 354 405 469 523 546 565 606 669 743 1,057 1,167
215 240 386 470 740 831 641 754 710 714 504 550
333 345 328 348 270 157 234 171 132 87 126 158
Total Liabilities 912 974 1,154 1,323 1,568 1,570 1,475 1,565 1,547 1,580 1,727 1,915
12 10 9 8 10 8 7 6 7 7 8 16
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 92 92 98 117 134 134 134 113 113 112 161 137
808 872 1,047 1,197 1,424 1,427 1,334 1,447 1,428 1,461 1,558 1,762
Total Assets 912 974 1,154 1,323 1,568 1,570 1,475 1,565 1,547 1,580 1,727 1,915

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-15 141 43 -129 -260 8 150 -79 52 99 176 -37
3 5 0 5 -15 -0 16 2 11 -26 -70 41
3 -145 -42 123 283 -14 -165 86 -71 -57 -93 -21
Net Cash Flow -9 1 1 -1 8 -6 1 8 -7 16 14 -17
Free Cash Flow -17 140 43 -130 -263 7 150 -79 50 98 173 -47
CFO/OP -27% 233% 58% -89% -207% 17% 194% -65% 69% 79% 106% 9%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 41 59 177 217 179 190 161 124 136 135 186 184
Inventory Days 5,565 560
Days Payable 327 20
Cash Conversion Cycle 41 59 177 217 179 190 161 124 136 135 5,424 724
Working Capital Days 1,122 572 471 626 731 728 778 633 713 572 494 493
ROCE % 8% 12% 15% 15% 11% 8% 6% 8% 8% 11% 13% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Collections
INR Cr

Log in to view insights

Please log in to see hidden values.

Login
Sales Value
INR Cr
Sales Volume
Lakh sq. ft.
Units Sold
Nos
Ongoing Development Portfolio
Mn Sq.ft.
Owned Land Bank Future Potential
Mn Sq.ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
69.74% 69.74% 69.74% 74.20% 74.20% 74.20% 68.23% 68.23% 68.23% 68.23% 68.23% 68.23%
0.02% 0.04% 0.02% 0.29% 0.19% 0.32% 0.98% 0.65% 0.48% 0.78% 0.53% 0.78%
0.82% 1.59% 1.77% 2.11% 2.11% 1.96% 1.76% 2.30% 1.74% 1.22% 1.21% 1.13%
29.43% 28.64% 28.47% 23.41% 23.51% 23.52% 29.03% 28.81% 29.55% 29.77% 30.04% 29.87%
No. of Shareholders 24,72224,21424,82425,18827,50628,29627,57227,21727,78427,59527,29925,013

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls