Amforge Industries Ltd

Amforge Industries Ltd

₹ 10.6 2.53%
29 May 1:50 p.m.
About

Amforge Industries is engaged in the business of Financial service activities and except insurance.(Source : 201903 Annual Report Page No:15)

  • Market Cap 15.2 Cr.
  • Current Price 10.6
  • High / Low 17.2 / 4.36
  • Stock P/E
  • Book Value 8.83
  • Dividend Yield 0.00 %
  • ROCE 2.32 %
  • ROE -2.14 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.17 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.22% over last 3 years.
  • Contingent liabilities of Rs.6.08 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.43 0.29 0.35 0.32 0.42 0.43 0.57 0.57 0.38 0.35 0.46 0.41 0.92
Operating Profit -0.43 -0.29 -0.35 -0.32 -0.42 -0.43 -0.57 -0.57 -0.38 -0.35 -0.46 -0.41 -0.92
OPM %
0.67 0.66 0.68 0.68 0.67 0.66 0.64 0.65 0.78 0.50 0.64 0.51 0.97
Interest 0.10 0.08 0.07 0.06 0.07 0.09 0.06 0.06 0.04 0.05 0.05 0.03 0.08
Depreciation 0.12 0.12 0.12 0.12 0.09 0.08 0.08 0.08 0.08 0.07 0.07 0.07 0.12
Profit before tax 0.02 0.17 0.14 0.18 0.09 0.06 -0.07 -0.06 0.28 0.03 0.06 0.00 -0.15
Tax % -400.00% 17.65% 14.29% 22.22% -1,244.44% 16.67% 0.00% 0.00% 0.00% 33.33% 33.33% -226.67%
0.09 0.14 0.12 0.14 1.21 0.04 -0.07 -0.07 0.28 0.03 0.04 -0.01 -0.48
EPS in Rs 0.06 0.10 0.08 0.10 0.84 0.03 -0.05 -0.05 0.19 0.02 0.03 -0.01 -0.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2.79 3.88 6.57 3.61 2.21 4.00 2.26 2.81 2.80 2.70 2.57 0.00
4.29 2.71 2.85 2.84 6.44 2.52 1.75 1.50 1.49 1.39 1.95 1.99
Operating Profit -1.50 1.17 3.72 0.77 -4.23 1.48 0.51 1.31 1.31 1.31 0.62 -1.99
OPM % -53.76% 30.15% 56.62% 21.33% -191.40% 37.00% 22.57% 46.62% 46.79% 48.52% 24.12%
-0.14 0.40 -0.10 0.45 0.24 2.45 -0.03 -0.39 0.00 0.00 0.16 2.63
Interest 0.85 0.82 0.37 0.34 0.46 0.54 0.38 0.43 0.51 0.28 0.24 0.22
Depreciation 0.39 0.37 0.74 0.42 0.46 0.47 0.50 0.49 0.47 0.44 0.33 0.32
Profit before tax -2.88 0.38 2.51 0.46 -4.91 2.92 -0.40 0.00 0.33 0.59 0.21 0.10
Tax % 63.54% -228.95% 15.14% -93.48% -236.05% 19.18% 25.00% 3.03% -174.58% 4.76% 370.00%
-1.05 1.25 2.14 0.88 -16.51 2.36 -0.30 0.03 0.32 1.62 0.19 -0.27
EPS in Rs -0.71 0.84 1.44 0.59 -11.14 1.64 -0.21 0.02 0.22 1.13 0.13 -0.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -242%
Stock Price CAGR
10 Years: 23%
5 Years: 54%
3 Years: 66%
1 Year: 78%
Return on Equity
10 Years: -6%
5 Years: 4%
3 Years: 4%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.96 2.96 2.96 2.96 2.96 2.88 2.88 2.88 2.88 2.88 2.88 2.88
Reserves 18.06 19.32 21.18 22.07 5.56 7.74 7.45 7.47 7.80 9.42 9.61 9.83
0.38 3.61 3.32 2.71 4.74 2.28 3.54 4.52 2.40 1.82 1.71 0.71
11.68 3.08 3.28 3.18 2.99 4.90 4.69 4.57 5.02 4.49 3.59 3.40
Total Liabilities 33.08 28.97 30.74 30.92 16.25 17.80 18.56 19.44 18.10 18.61 17.79 16.82
6.23 6.47 6.41 6.17 5.93 5.46 5.89 5.39 4.93 4.50 4.18 4.39
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 9.14 3.71 3.16 3.02 2.73 1.79 2.23 1.13 0.07 0.07 0.07 3.02
17.71 18.79 21.17 21.73 7.59 10.55 10.44 12.92 13.10 14.04 13.54 9.41
Total Assets 33.08 28.97 30.74 30.92 16.25 17.80 18.56 19.44 18.10 18.61 17.79 16.82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.61 -0.88 -0.53 0.77 -5.25 3.18 -2.31 -2.55 -1.08 -0.92 -2.92 -1.18
-5.40 7.55 1.74 -0.12 3.58 -2.63 1.21 2.05 4.45 1.40 4.60 1.23
7.18 -6.67 -0.77 -0.91 1.50 -0.79 0.89 0.55 -2.63 -0.85 -0.35 -1.51
Net Cash Flow 0.17 0.00 0.43 -0.25 -0.16 -0.24 -0.21 0.04 0.74 -0.37 1.33 -1.46

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 66.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 66.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 675.05 455.31 366.11 710.79 -186.63 -169.72 -239.03 -192.24 -204.66 1,566.80 1,377.63
ROCE % -8.73% 4.14% 11.17% 3.22% -22.83% 26.45% 2.02% 5.98% 6.01% 6.40% 3.18%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
56.89% 56.89% 56.89% 56.89% 56.89% 56.89% 56.89% 56.96% 56.96% 56.96% 56.96% 56.96%
0.19% 0.19% 0.19% 0.19% 0.19% 0.20% 0.20% 0.20% 0.20% 0.20% 0.20% 0.20%
42.92% 42.92% 42.92% 42.92% 42.92% 42.91% 42.91% 42.83% 42.84% 42.84% 42.84% 42.84%
No. of Shareholders 16,65416,79517,06817,32217,27117,21417,16417,13317,01717,12217,26317,308

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents