Chrome Silicon Ltd
- Market Cap ₹ 78.2 Cr.
- Current Price ₹ 47.7
- High / Low ₹ 64.4 / 34.2
- Stock P/E
- Book Value ₹ 15.3
- Dividend Yield 0.00 %
- ROCE -86.8 %
- ROE -124 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.12 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.6% over past five years.
- Company has a low return on equity of -35.8% over last 3 years.
- Contingent liabilities of Rs.184 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Ferrous Metals Ferro & Silica Manganese
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 0 | 0 | 0 | 0 | 4 | 42 | 2 | 92 | 176 | 90 | 73 | 39 | |
28 | 4 | 0 | 9 | 5 | 11 | 55 | 60 | 90 | 175 | 109 | 155 | 115 | |
Operating Profit | -15 | -4 | -0 | -9 | -5 | -7 | -12 | -58 | 2 | 1 | -19 | -82 | -76 |
OPM % | -123% | -169% | -29% | -3,320% | 2% | 1% | -22% | -112% | -198% | ||||
1 | 2 | 0 | 12 | -13 | -135 | -2 | 20 | 5 | 7 | 27 | 3 | 2 | |
Interest | 5 | 5 | 4 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 6 | 7 | 7 | 6 | 7 | 7 | 7 | 7 |
Profit before tax | -20 | -8 | -5 | -1 | -22 | -150 | -22 | -46 | 0 | 1 | 0 | -86 | -82 |
Tax % | -1% | -8% | 0% | 0% | 0% | 0% | 1% | 0% | 17% | -314% | 0% | 0% | |
-20 | -7 | -5 | -1 | -22 | -150 | -22 | -46 | 0 | 3 | 0 | -86 | -82 | |
EPS in Rs | -44.72 | -16.32 | -11.97 | -2.48 | -49.65 | -123.19 | -13.68 | -27.82 | 0.12 | 1.67 | 0.26 | -52.42 | -49.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | -7% |
TTM: | -66% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -158% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 20% |
3 Years: | -4% |
1 Year: | 21% |
Return on Equity | |
---|---|
10 Years: | -19% |
5 Years: | -32% |
3 Years: | -36% |
Last Year: | -124% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 12 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 115 | 107 | 102 | 104 | 83 | 162 | 145 | 99 | 99 | 102 | 97 | 9 |
40 | 37 | 39 | 33 | 43 | 19 | 17 | 18 | 24 | 51 | 22 | 38 | |
46 | 50 | 55 | 50 | 65 | 64 | 92 | 111 | 120 | 99 | 97 | 173 | |
Total Liabilities | 206 | 199 | 200 | 191 | 196 | 257 | 271 | 244 | 260 | 269 | 232 | 236 |
14 | 12 | 12 | 9 | 7 | 193 | 178 | 138 | 143 | 136 | 129 | 123 | |
CWIP | 12 | 12 | 12 | 13 | 14 | 16 | 17 | 19 | 0 | 0 | 3 | 10 |
Investments | 158 | 155 | 155 | 158 | 159 | 16 | 16 | 16 | 16 | 16 | 14 | 14 |
23 | 20 | 21 | 12 | 16 | 32 | 60 | 71 | 102 | 117 | 86 | 89 | |
Total Assets | 206 | 199 | 200 | 191 | 196 | 257 | 271 | 244 | 260 | 269 | 232 | 236 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | -0 | -2 | -3 | -15 | -16 | -12 | -51 | -17 | -28 | -28 | 5 | |
1 | 2 | -0 | 11 | 7 | -3 | 5 | 51 | 12 | -0 | 54 | -22 | |
-4 | -3 | 3 | -9 | 8 | 19 | 7 | 0 | 7 | 27 | -26 | 16 | |
Net Cash Flow | -5 | -1 | 1 | -0 | 0 | 0 | -0 | 0 | 2 | -2 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 23 | 198 | 11 | 0 | 9 | 15 | 4 | 6 | ||||
Inventory Days | 708 | 5,765 | 191 | 148 | 6,089 | 228 | 122 | 775 | 344 | |||
Days Payable | 864 | 8,495 | 860 | 546 | 57,029 | 415 | 172 | 357 | 936 | |||
Cash Conversion Cycle | -133 | 198 | -387 | -50,940 | -178 | -36 | 422 | -585 | ||||
Working Capital Days | -1,009 | -100 | 14 | -11,531 | -76 | -22 | 115 | -302 | ||||
ROCE % | -9% | -2% | -1% | -5% | -4% | -3% | -10% | -42% | -3% | 0% | -16% | -87% |
Documents
Announcements
- Reg. 34 (1) Annual Report. 8 Sep
-
Board Meeting Outcome for The Board Have Approved The Notice Of AGM And Also Directors'' Report For The FY 2025
6 Sep - AGM on 30 Sep 2025; register closed 23–30 Sep; proposed merger withdrawn by Board.
-
Board Meeting Intimation for The Meeting Of The Board Of The Company Will Be Held On 06.09.2025
3 Sep - Board meeting on 06 Sep 2025 to approve FY2024-25 Directors' Report and call 43rd AGM.
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 22 Aug
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
22 Aug - Postal ballot (20 Aug 2025): approvals for guarantees and related-party transactions for KPUL and KGEL; passed overwhelmingly.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
CSL is in the business of manufacturing, export, and marketing of ferro alloys. It does backward integration of raw material sources. The company owns Quartz mines, Metallurgical Coke Plant and has a Fuel Supply Agreement with coal mines to ensure raw material supply