Pulsar International Ltd
Incorporated in 1990, Pulsar International Ltd is in the business of finance and investments
- Market Cap ₹ 27.9 Cr.
- Current Price ₹ 3.91
- High / Low ₹ 25.0 / 3.28
- Stock P/E 15.9
- Book Value ₹ 1.69
- Dividend Yield 0.00 %
- ROCE 15.3 %
- ROE 15.2 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company's working capital requirements have reduced from 1,303 days to 68.3 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 8.18%
- Tax rate seems low
- Company has high debtors of 246 days.
- Promoter holding has decreased over last 3 years: -27.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.38 | 0.22 | 0.19 | 0.47 | 0.20 | 0.41 | 0.17 | 0.05 | 0.09 | 0.37 | 19.78 | 31.17 | |
0.39 | 0.20 | 0.26 | 0.46 | 0.25 | 0.47 | 0.26 | 0.11 | 0.16 | 0.24 | 17.28 | 29.40 | |
Operating Profit | -0.01 | 0.02 | -0.07 | 0.01 | -0.05 | -0.06 | -0.09 | -0.06 | -0.07 | 0.13 | 2.50 | 1.77 |
OPM % | -2.63% | 9.09% | -36.84% | 2.13% | -25.00% | -14.63% | -52.94% | -120.00% | -77.78% | 35.14% | 12.64% | 5.68% |
0.01 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.04 | 0.09 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.02 | -0.02 | -0.11 | -0.01 | -0.06 | -0.07 | -0.09 | -0.06 | -0.07 | 0.13 | 2.50 | 1.77 |
Tax % | -50.00% | 0.00% | -9.09% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-0.01 | -0.02 | -0.09 | 0.00 | -0.06 | -0.07 | -0.10 | -0.06 | -0.07 | 0.13 | 2.50 | 1.76 | |
EPS in Rs | -0.00 | -0.01 | -0.03 | 0.00 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | 0.04 | 0.35 | 0.25 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 64% |
5 Years: | 184% |
3 Years: | 602% |
TTM: | 58% |
Compounded Profit Growth | |
---|---|
10 Years: | 57% |
5 Years: | 81% |
3 Years: | 201% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 101% |
3 Years: | 174% |
1 Year: | -68% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 14% |
3 Years: | 18% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 7.14 |
Reserves | 1.16 | 1.19 | 1.60 | 1.60 | 1.53 | 0.92 | 0.82 | 0.75 | 0.68 | 2.12 | 8.01 | 4.94 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | |
0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.59 | 15.18 | |
Total Liabilities | 4.19 | 4.21 | 4.61 | 4.61 | 4.55 | 3.93 | 3.82 | 3.75 | 3.68 | 5.12 | 12.60 | 27.37 |
0.17 | 0.14 | 0.05 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
4.02 | 4.07 | 4.56 | 4.57 | 4.52 | 3.92 | 3.82 | 3.75 | 3.68 | 5.12 | 12.60 | 27.37 | |
Total Assets | 4.19 | 4.21 | 4.61 | 4.61 | 4.55 | 3.93 | 3.82 | 3.75 | 3.68 | 5.12 | 12.60 | 27.37 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.42 | 0.13 | 0.53 | 0.01 | -0.24 | 0.60 | -2.64 | -0.35 | -0.20 | -0.18 | -4.67 | -0.02 | |
-0.09 | 0.00 | -0.01 | 0.00 | 0.20 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.38 | 0.18 | 0.05 | 0.09 | 1.48 | 3.40 | 0.00 | |
Net Cash Flow | 0.33 | 0.13 | 0.52 | 0.01 | -0.04 | 0.22 | -2.47 | -0.30 | -0.11 | 1.30 | -1.26 | -0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 768.42 | 1,327.27 | 1,536.84 | 621.28 | 1,460.00 | 712.20 | 1,717.65 | 5,840.00 | 3,244.44 | 838.51 | 76.40 | 245.56 |
Inventory Days | 365.00 | 3,832.50 | 347.62 | 0.00 | 24.49 | 0.00 | ||||||
Days Payable | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
Cash Conversion Cycle | 1,133.42 | 5,159.77 | 1,536.84 | 968.90 | 1,460.00 | 712.20 | 1,717.65 | 5,840.00 | 3,244.44 | 838.51 | 100.89 | 245.56 |
Working Capital Days | 1,748.16 | 2,886.82 | 3,285.00 | 1,327.98 | 3,139.00 | 810.12 | 7,042.35 | 25,696.00 | 14,437.78 | 3,640.14 | 200.21 | 68.27 |
ROCE % | -0.50% | -0.48% | -2.50% | -0.22% | -1.31% | -1.66% | -2.33% | -1.59% | -1.88% | 2.95% | 31.00% | 15.26% |
Documents
Announcements
- Closure of Trading Window 23 Jun
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
17 Jun - Postal ballot to increase authorized share capital to Rs.20 Cr and appoint new statutory auditor for 5 years.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
10 Jun - Board approved capital increase to ₹20 Cr and ₹36 Cr rights issue; new statutory auditor appointed.
- Corporate Action-Outcome of Right issue 10 Jun
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
10 Jun - Authorized capital increased to ₹20Cr; rights issue to raise ₹36Cr approved; new auditors appointed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1]
a) Trading, Imports/Exports
b) Finance
c) Consultancy