Pulsar International Ltd

Pulsar International Ltd

₹ 12.2 2.34%
18 Jun 10:22 a.m.
About

Incorporated in 1990, Pulsar International Ltd is in the business of finance and investments

Key Points

Services Offered:[1]
a) Trading, Imports/Exports
b) Finance
c) Consultancy

  • Market Cap 79.5 Cr.
  • Current Price 12.2
  • High / Low 13.1 / 6.08
  • Stock P/E 44.2
  • Book Value 1.59
  • Dividend Yield 0.00 %
  • ROCE 35.4 %
  • ROE 25.5 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Debtor days have improved from 1,386 to 76.4 days.

Cons

  • Stock is trading at 7.53 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.91%
  • Promoter holding is low: 10.4%
  • Company has a low return on equity of 12.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.00 0.00 0.00 0.00 0.00 0.00 0.21 0.16 0.00 0.00 3.53 7.29 8.99
0.03 0.08 0.08 0.03 0.03 0.00 0.02 0.06 0.16 0.19 2.07 7.09 8.23
Operating Profit -0.03 -0.08 -0.08 -0.03 -0.03 0.00 0.19 0.10 -0.16 -0.19 1.46 0.20 0.76
OPM % 90.48% 62.50% 41.36% 2.74% 8.45%
0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00 0.06 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.08 -0.08 -0.02 -0.01 0.00 0.19 0.10 -0.16 -0.13 1.46 0.20 0.76
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.03 -0.08 -0.08 -0.02 -0.01 0.00 0.19 0.10 -0.16 -0.13 1.46 0.20 0.76
EPS in Rs -0.01 -0.03 -0.03 -0.01 -0.00 0.00 0.06 0.03 -0.05 -0.04 0.49 0.03 0.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.28 0.38 0.22 0.19 0.47 0.20 0.41 0.17 0.05 0.09 0.37 19.78
0.30 0.39 0.20 0.26 0.46 0.25 0.47 0.26 0.11 0.16 0.24 17.28
Operating Profit -0.02 -0.01 0.02 -0.07 0.01 -0.05 -0.06 -0.09 -0.06 -0.07 0.13 2.50
OPM % -7.14% -2.63% 9.09% -36.84% 2.13% -25.00% -14.63% -52.94% -120.00% -77.78% 35.14% 12.64%
0.01 0.01 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.04 0.09 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.03 -0.02 -0.02 -0.11 -0.01 -0.06 -0.07 -0.09 -0.06 -0.07 0.13 2.50
Tax % 0.00% 50.00% 0.00% 9.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 28.00%
-0.02 -0.01 -0.02 -0.09 0.00 -0.06 -0.07 -0.10 -0.06 -0.07 0.13 1.80
EPS in Rs -0.01 -0.00 -0.01 -0.03 0.00 -0.02 -0.02 -0.03 -0.02 -0.02 0.04 0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 48%
5 Years: 117%
3 Years: 634%
TTM: 5246%
Compounded Profit Growth
10 Years: 68%
5 Years: 94%
3 Years: 217%
TTM: 1285%
Stock Price CAGR
10 Years: %
5 Years: 160%
3 Years: 321%
1 Year: 13%
Return on Equity
10 Years: 3%
5 Years: 8%
3 Years: 13%
Last Year: 25%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 6.49
Reserves 0.80 1.16 1.19 1.60 1.60 1.53 0.92 0.82 0.75 0.68 0.82 3.83
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.03 0.03 0.02 0.01 0.01 0.02 0.01 0.00 0.00 0.00 1.30 2.27
Total Liabilities 3.83 4.19 4.21 4.61 4.61 4.55 3.93 3.82 3.75 3.68 5.12 12.59
0.10 0.17 0.14 0.05 0.04 0.03 0.01 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.73 4.02 4.07 4.56 4.57 4.52 3.92 3.82 3.75 3.68 5.12 12.59
Total Assets 3.83 4.19 4.21 4.61 4.61 4.55 3.93 3.82 3.75 3.68 5.12 12.59

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.04 0.42 0.13 0.53 0.01 -0.24 0.60 -2.64 -0.35 -0.20 -0.18 -4.67
0.00 -0.09 0.00 -0.01 0.00 0.20 0.00 -0.01 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 -0.38 0.18 0.05 0.09 1.48 3.40
Net Cash Flow 0.04 0.33 0.13 0.52 0.01 -0.04 0.22 -2.47 -0.30 -0.11 1.30 -1.26

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1,042.86 768.42 1,327.27 1,536.84 621.28 1,460.00 712.20 1,717.65 5,840.00 3,244.44 838.51 76.40
Inventory Days 1,003.75 365.00 3,832.50 347.62 0.00 24.49
Days Payable 0.00 0.00 0.00 0.00 33.94
Cash Conversion Cycle 2,046.61 1,133.42 5,159.77 1,536.84 968.90 1,460.00 712.20 1,717.65 5,840.00 3,244.44 838.51 66.94
Working Capital Days 2,411.61 1,748.16 2,886.82 3,285.00 1,327.98 3,139.00 810.12 7,042.35 25,696.00 14,437.78 3,640.14 187.48
ROCE % -0.80% -0.50% -0.48% -2.50% -0.22% -1.31% -1.66% -2.33% -1.59% -1.88% 3.47%

Shareholding Pattern

Numbers in percentages

12 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
35.55% 35.55% 35.55% 35.55% 35.55% 31.04% 28.89% 28.89% 28.89% 28.89% 13.35% 10.44%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09% 0.09% 0.04% 0.04%
0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.00% 0.00% 0.00% 0.00%
64.36% 64.36% 64.36% 64.36% 64.36% 68.86% 71.03% 71.02% 71.02% 71.01% 86.60% 89.51%
No. of Shareholders 12,36112,65812,65812,65612,65612,65712,66312,62913,34313,42713,48513,653

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents