Karma Industries Ltd

Karma Industries Ltd

₹ 0.36 2.86%
23 Nov 2015
About

The Company is trading in broad range of steel products, including cold rolled (CR) coils and sheets, cold twisted (CTD) bars, hot rolled (HR) sheets and plates and HR steel plates, ingot irons, mild steel (MS) plates, angles, channels, chequered plates, wires, thermo-mechanically treated (TMT) bars, rebars and tor steel, stainless steel and other alloy steels.

  • Market Cap Cr.
  • Current Price 0.36
  • High / Low /
  • Stock P/E
  • Book Value 2.75
  • Dividend Yield 0.00 %
  • ROCE -0.13 %
  • ROE -0.77 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.13 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014
46.74 0.00 0.00 0.00 0.00 0.00
67.80 0.23 0.22 0.06 0.00 0.01
Operating Profit -21.06 -0.23 -0.22 -0.06 0.00 -0.01
OPM % -45.06%
-23.00 0.00 0.00 0.00 0.00 0.00
Interest -0.02 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.00 0.00 0.00 0.00 0.00
Profit before tax -44.08 -0.23 -0.22 -0.06 0.00 -0.01
Tax % -0.34% 0.00% 0.00% 0.00% 0.00%
-43.93 -0.23 -0.22 -0.06 0.00 -0.01
EPS in Rs -13.31 -0.07 -0.07 -0.02 0.00 -0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017
0.02 0.00 119.11 276.70 428.32 658.80 746.50 657.65 0.00 0.00 0.00
0.04 0.03 117.40 274.86 426.56 651.10 738.25 698.87 0.38 0.05 0.03
Operating Profit -0.02 -0.03 1.71 1.84 1.76 7.70 8.25 -41.22 -0.38 -0.05 -0.03
OPM % -100.00% 1.44% 0.66% 0.41% 1.17% 1.11% -6.27%
0.00 0.00 0.00 0.66 0.44 0.30 0.47 0.08 0.03 -0.93 0.00
Interest 0.00 0.00 0.40 0.92 0.57 4.54 6.05 4.32 0.00 0.00 0.00
Depreciation 0.08 0.07 0.29 0.34 0.38 0.23 0.13 0.13 0.03 0.03 0.03
Profit before tax -0.10 -0.10 1.02 1.24 1.25 3.23 2.54 -45.59 -0.38 -1.01 -0.06
Tax % -10.00% -10.00% 3.92% 39.52% 20.80% 36.53% 35.83% 0.04% 5.26% 1.98% 33.33%
-0.09 -0.09 0.98 0.75 0.99 2.05 1.64 -45.61 -0.40 -1.03 -0.07
EPS in Rs 0.23 0.30 0.62 0.50 -13.82 -0.12 -0.31 -0.02
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 48.29% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 2%
5 Years: %
3 Years: %
TTM: -102%
Stock Price CAGR
10 Years: 0%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017
Equity Capital 3.00 3.00 3.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00 33.00
Reserves -0.06 -0.15 11.23 20.03 21.02 21.91 23.55 -22.06 -22.84 -23.87 -23.94
0.00 0.03 0.03 2.98 7.25 30.04 101.67 38.30 36.74 36.74 36.74
0.29 0.27 19.80 14.81 45.75 75.12 52.48 40.85 28.63 28.98 29.02
Total Liabilities 3.23 3.15 34.06 70.82 107.02 160.07 210.70 90.09 75.53 74.85 74.82
1.04 1.00 0.73 2.00 2.59 2.38 2.27 2.15 1.65 1.62 1.59
CWIP 0.00 0.00 0.00 0.00 0.00 28.81 43.44 71.86 71.72 71.72 71.72
Investments 0.00 0.00 0.00 4.73 12.59 5.59 5.59 0.05 0.00 0.00 0.00
2.19 2.15 33.33 64.09 91.84 123.29 159.40 16.03 2.16 1.51 1.51
Total Assets 3.23 3.15 34.06 70.82 107.02 160.07 210.70 90.09 75.53 74.85 74.82

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017
-0.02 0.04 -8.77 -33.89 6.54 -1.99 0.00 0.00 -0.15 0.00 0.00
0.00 -0.04 -0.22 -6.33 -8.48 -21.64 0.00 0.00 0.15 0.00 0.00
-0.03 0.03 10.40 40.99 4.27 29.96 0.00 0.00 -0.03 0.00 0.00
Net Cash Flow -0.05 0.03 1.41 0.77 2.33 6.33 0.00 0.00 -0.02 0.00 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017
Debtor Days 37,230.00 89.17 72.76 64.73 56.21 74.01 3.98
Inventory Days 0.00 6.87 1.29 3.30 3.06 0.00 0.00
Days Payable 59.74 18.70 27.41 28.10
Cash Conversion Cycle 37,230.00 36.31 55.36 40.62 31.17 74.01 3.98
Working Capital Days 39,420.00 36.96 62.06 35.40 20.71 49.83 -13.84
ROCE % -3.44% 16.57% 6.15% 3.10% 10.63% 7.07% -39.65% 9.42% -0.13%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents