Karma Industries Ltd
The Company is trading in broad range of steel products, including cold rolled (CR) coils and sheets, cold twisted (CTD) bars, hot rolled (HR) sheets and plates and HR steel plates, ingot irons, mild steel (MS) plates, angles, channels, chequered plates, wires, thermo-mechanically treated (TMT) bars, rebars and tor steel, stainless steel and other alloy steels.
- Market Cap ₹ Cr.
- Current Price ₹ 0.36
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 2.75
- Dividend Yield 0.00 %
- ROCE -0.13 %
- ROE -0.77 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.13 times its book value
Cons
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.02 | 0.00 | 119.11 | 276.70 | 428.32 | 658.80 | 746.50 | 657.65 | 0.00 | 0.00 | 0.00 | |
0.04 | 0.03 | 117.40 | 274.86 | 426.56 | 651.10 | 738.25 | 698.87 | 0.38 | 0.05 | 0.03 | |
Operating Profit | -0.02 | -0.03 | 1.71 | 1.84 | 1.76 | 7.70 | 8.25 | -41.22 | -0.38 | -0.05 | -0.03 |
OPM % | -100.00% | 1.44% | 0.66% | 0.41% | 1.17% | 1.11% | -6.27% | ||||
0.00 | 0.00 | 0.00 | 0.66 | 0.44 | 0.30 | 0.47 | 0.08 | 0.03 | -0.93 | 0.00 | |
Interest | 0.00 | 0.00 | 0.40 | 0.92 | 0.57 | 4.54 | 6.05 | 4.32 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.08 | 0.07 | 0.29 | 0.34 | 0.38 | 0.23 | 0.13 | 0.13 | 0.03 | 0.03 | 0.03 |
Profit before tax | -0.10 | -0.10 | 1.02 | 1.24 | 1.25 | 3.23 | 2.54 | -45.59 | -0.38 | -1.01 | -0.06 |
Tax % | -10.00% | -10.00% | 3.92% | 39.52% | 20.80% | 36.53% | 35.83% | 0.04% | 5.26% | 1.98% | 33.33% |
-0.09 | -0.09 | 0.98 | 0.75 | 0.99 | 2.05 | 1.64 | -45.61 | -0.40 | -1.03 | -0.07 | |
EPS in Rs | 0.23 | 0.30 | 0.62 | 0.50 | -13.82 | -0.12 | -0.31 | -0.02 | |||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 48.29% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | % |
3 Years: | % |
TTM: | -102% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.00 | 3.00 | 3.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
Reserves | -0.06 | -0.15 | 11.23 | 20.03 | 21.02 | 21.91 | 23.55 | -22.06 | -22.84 | -23.87 | -23.94 |
0.00 | 0.03 | 0.03 | 2.98 | 7.25 | 30.04 | 101.67 | 38.30 | 36.74 | 36.74 | 36.74 | |
0.29 | 0.27 | 19.80 | 14.81 | 45.75 | 75.12 | 52.48 | 40.85 | 28.63 | 28.98 | 29.02 | |
Total Liabilities | 3.23 | 3.15 | 34.06 | 70.82 | 107.02 | 160.07 | 210.70 | 90.09 | 75.53 | 74.85 | 74.82 |
1.04 | 1.00 | 0.73 | 2.00 | 2.59 | 2.38 | 2.27 | 2.15 | 1.65 | 1.62 | 1.59 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.81 | 43.44 | 71.86 | 71.72 | 71.72 | 71.72 |
Investments | 0.00 | 0.00 | 0.00 | 4.73 | 12.59 | 5.59 | 5.59 | 0.05 | 0.00 | 0.00 | 0.00 |
2.19 | 2.15 | 33.33 | 64.09 | 91.84 | 123.29 | 159.40 | 16.03 | 2.16 | 1.51 | 1.51 | |
Total Assets | 3.23 | 3.15 | 34.06 | 70.82 | 107.02 | 160.07 | 210.70 | 90.09 | 75.53 | 74.85 | 74.82 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
-0.02 | 0.04 | -8.77 | -33.89 | 6.54 | -1.99 | 0.00 | 0.00 | -0.15 | 0.00 | 0.00 | |
0.00 | -0.04 | -0.22 | -6.33 | -8.48 | -21.64 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | |
-0.03 | 0.03 | 10.40 | 40.99 | 4.27 | 29.96 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | |
Net Cash Flow | -0.05 | 0.03 | 1.41 | 0.77 | 2.33 | 6.33 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37,230.00 | 89.17 | 72.76 | 64.73 | 56.21 | 74.01 | 3.98 | ||||
Inventory Days | 0.00 | 6.87 | 1.29 | 3.30 | 3.06 | 0.00 | 0.00 | ||||
Days Payable | 59.74 | 18.70 | 27.41 | 28.10 | |||||||
Cash Conversion Cycle | 37,230.00 | 36.31 | 55.36 | 40.62 | 31.17 | 74.01 | 3.98 | ||||
Working Capital Days | 39,420.00 | 36.96 | 62.06 | 35.40 | 20.71 | 49.83 | -13.84 | ||||
ROCE % | -3.44% | 16.57% | 6.15% | 3.10% | 10.63% | 7.07% | -39.65% | 9.42% | -0.13% |
Documents
Announcements
No data available.