Virya Resources Ltd
₹ 743
-2.00%
15 Sep
- close price
About
Incorporated in 1987, Virya Resources Ltd executes infrastructure works as subcontractors[1]
Key Points
- Market Cap ₹ 111 Cr.
- Current Price ₹ 743
- High / Low ₹ 759 / 207
- Stock P/E
- Book Value ₹ 38.7
- Dividend Yield 0.00 %
- ROCE 10.4 %
- ROE 8.81 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 19.2 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -15.8% over past five years.
- Company has a low return on equity of 9.39% over last 3 years.
- Company has high debtors of 327 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.42 | 6.06 | 5.26 | 3.85 | 3.59 | 4.15 | 2.24 | 2.41 | 0.82 | 0.35 | 1.89 | 0.95 | 0.20 | |
| 4.98 | 5.55 | 4.79 | 3.59 | 3.39 | 3.91 | 2.13 | 2.11 | 0.80 | 0.32 | 0.74 | 0.37 | 0.29 | |
| Operating Profit | 0.44 | 0.51 | 0.47 | 0.26 | 0.20 | 0.24 | 0.11 | 0.30 | 0.02 | 0.03 | 1.15 | 0.58 | -0.09 |
| OPM % | 8.12% | 8.42% | 8.94% | 6.75% | 5.57% | 5.78% | 4.91% | 12.45% | 2.44% | 8.57% | 60.85% | 61.05% | -45.00% |
| 0.00 | 0.04 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.44 | 0.55 | 0.46 | 0.30 | 0.20 | 0.24 | 0.11 | 0.30 | 0.02 | 0.03 | 1.15 | 0.58 | -0.09 |
| Tax % | 40.91% | 30.91% | 32.61% | 33.33% | 30.00% | 33.33% | 18.18% | 26.67% | 50.00% | 33.33% | 25.22% | 15.52% | |
| 0.26 | 0.38 | 0.32 | 0.20 | 0.14 | 0.17 | 0.08 | 0.22 | 0.02 | 0.02 | 0.85 | 0.49 | -0.09 | |
| EPS in Rs | 1.73 | 2.53 | 2.13 | 1.33 | 0.93 | 1.13 | 0.53 | 1.47 | 0.13 | 0.13 | 5.67 | 3.27 | -0.61 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -17% |
| 5 Years: | -16% |
| 3 Years: | 5% |
| TTM: | -92% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 44% |
| 3 Years: | 190% |
| TTM: | -107% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 59% |
| 3 Years: | 107% |
| 1 Year: | 277% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 7% |
| 3 Years: | 9% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | |
| Reserves | 1.14 | 1.52 | 1.83 | 2.03 | 2.17 | 2.34 | 2.42 | 2.64 | 2.66 | 2.68 | 3.82 | 4.31 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | |
| 0.43 | 0.42 | 0.46 | 0.20 | 0.03 | 0.01 | 0.02 | 0.13 | 0.66 | 0.05 | 1.41 | 0.61 | |
| Total Liabilities | 3.07 | 3.44 | 3.79 | 3.73 | 3.70 | 3.85 | 3.94 | 4.27 | 4.82 | 4.23 | 6.73 | 6.47 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.07 | 3.44 | 3.79 | 3.73 | 3.70 | 3.85 | 3.94 | 4.27 | 4.82 | 4.23 | 6.72 | 6.46 | |
| Total Assets | 3.07 | 3.44 | 3.79 | 3.73 | 3.70 | 3.85 | 3.94 | 4.27 | 4.82 | 4.23 | 6.73 | 6.47 |
Cash Flows
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.05 | 0.04 | -0.06 | -0.01 | 0.01 | 0.06 | -0.02 | 0.00 | 0.01 | 0.23 | -0.18 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | |
| -0.15 | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.06 | 0.05 | -0.01 | -0.06 | -0.01 | 0.01 | 0.06 | -0.02 | 0.00 | 0.01 | 0.23 | -0.18 |
Ratios
Figures in Rs. Crores
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 59.94 | 89.74 | 158.91 | 85.32 | 316.20 | 284.96 | 570.31 | 12.12 | 320.49 | 823.86 | 137.12 | 326.58 |
| Inventory Days | 365.00 | |||||||||||
| Days Payable | 0.00 | |||||||||||
| Cash Conversion Cycle | 59.94 | 89.74 | 158.91 | 85.32 | 316.20 | 284.96 | 570.31 | 12.12 | 320.49 | 1,188.86 | 137.12 | 326.58 |
| Working Capital Days | 179.13 | 179.49 | 225.52 | 334.66 | 372.12 | 335.98 | 633.86 | 625.50 | 71.22 | 803.00 | 307.06 | 883.68 |
| ROCE % | 17.53% | 19.43% | 14.80% | 8.75% | 5.56% | 6.39% | 2.84% | 7.44% | 0.48% | 0.72% | 24.21% | 10.38% |
Documents
Announcements
-
Intimation Of Annual General Meeting And Book Closure
13 Sep - AGM of Virya Resources Ltd (the company) will held on Saturday, September, 30, 2023 at 04.00 PM via Video Conferencing / other Audio - Visual …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
13 Sep - Information about the Directors and KMPs profile as follows: Board had considered the appointment of Mr. Sunil Kumar Kacham and Mrs. Shilpa Bung as Additional …
-
Appointment of Company Secretary and Compliance Officer
13 Sep - With reference to the captioned subject, we wish to inform you the information about Directors and KMPs profile as follows: 1. Appointment of Company Secretary …
- Reg. 34 (1) Annual Report. 10 Sep
- Intimation Of Annual General Meeting 8 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company does trading of Steam Coal and is also planning to diversify into other products like Coking coal, Zinc, Lead, Bauxite and Nickel in domestic and international markets. Company got into the business of importing coal as there was ample number of opportunities in this line of business post pandemic in power sector companies