Ganon Products Ltd

Ganon Products Ltd

₹ 13.5 4.97%
16 Jun 2:40 p.m.
About

Incorporated in 1985, Ganon Products Ltd is engaged in the Trading activity of goods in the wholesale segment[1]

Key Points

Business Overview:[1]
GPL is involved in trading activity of Multiple Commodities like Cotton, Steel, Fabric, coal etc. domestically and internationally. It procures material from local and foreign suppliers and sells them in domestic and international markets.

  • Market Cap 12.6 Cr.
  • Current Price 13.5
  • High / Low 13.7 / 5.53
  • Stock P/E 316
  • Book Value 11.8
  • Dividend Yield 0.00 %
  • ROCE 8.73 %
  • ROE 0.36 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.14 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 25.2%
  • Company has a low return on equity of 0.55% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 4.99 7.75 8.31 9.74 0.00 9.85 6.13 6.93 4.01 0.00
0.12 0.10 0.07 5.29 8.15 8.74 9.41 0.15 10.28 6.43 7.26 4.24 0.07
Operating Profit -0.12 -0.10 -0.07 -0.30 -0.40 -0.43 0.33 -0.15 -0.43 -0.30 -0.33 -0.23 -0.07
OPM % -6.01% -5.16% -5.17% 3.39% -4.37% -4.89% -4.76% -5.74%
0.36 0.21 0.38 0.37 0.38 0.35 0.30 0.37 0.34 0.62 0.62 0.53 0.11
Interest 0.10 0.11 0.21 0.12 0.02 0.09 0.08 0.12 0.25 0.30 0.27 0.28 0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.14 0.00 0.10 -0.05 -0.04 -0.17 0.55 0.10 -0.34 0.02 0.02 0.02 0.00
Tax % 7.14% 0.00% 0.00% 25.00% 0.00% 0.00% 0.00% 0.00% 50.00% 50.00% 0.00%
0.13 0.00 0.10 -0.05 -0.04 -0.17 0.55 0.10 -0.34 0.02 0.01 0.01 0.00
EPS in Rs 0.14 0.00 0.11 -0.05 -0.04 -0.18 0.59 0.11 -0.36 0.02 0.01 0.01 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
47.42 151.27 35.59 1.85 34.01 0.25 0.01 0.00 0.00 12.74 27.90 17.07
47.35 151.03 35.52 1.79 33.93 0.23 0.29 0.51 0.57 13.58 28.61 17.98
Operating Profit 0.07 0.24 0.07 0.06 0.08 0.02 -0.28 -0.51 -0.57 -0.84 -0.71 -0.91
OPM % 0.15% 0.16% 0.20% 3.24% 0.24% 8.00% -2,800.00% -6.59% -2.54% -5.33%
0.01 0.00 0.00 0.00 0.00 2.52 -1.97 0.99 1.00 1.35 1.41 1.87
Interest 0.00 0.07 0.00 0.00 0.00 0.00 0.02 0.40 0.40 0.49 0.53 0.90
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.17 0.07 0.06 0.08 2.54 -2.27 0.08 0.03 0.02 0.17 0.06
Tax % 37.50% 35.29% 28.57% 33.33% 25.00% 0.39% 1.76% 25.00% 66.67% 50.00% 23.53% 33.33%
0.05 0.11 0.04 0.04 0.06 2.54 -2.31 0.06 0.01 0.01 0.13 0.04
EPS in Rs 0.05 0.12 0.04 0.04 0.06 2.72 -2.48 0.06 0.01 0.01 0.14 0.04
Dividend Payout % 74.64% 42.41% 0.00% 0.00% 31.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -20%
5 Years: 343%
3 Years: %
TTM: -39%
Compounded Profit Growth
10 Years: -10%
5 Years: -25%
3 Years: 59%
TTM: -69%
Stock Price CAGR
10 Years: %
5 Years: 3%
3 Years: 2%
1 Year: 110%
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: 1%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33 9.33
Reserves 1.01 1.06 1.10 1.15 1.17 3.70 1.39 1.45 1.48 1.50 1.64 1.69
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
47.34 13.69 1.64 2.11 34.78 2.49 5.18 5.49 6.82 10.27 21.73 14.96
Total Liabilities 57.68 24.08 12.07 12.59 45.28 15.52 15.90 16.27 17.63 21.10 32.70 25.98
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 9.15 9.15 9.15 11.14 11.14 1.99 1.99 1.99 1.99 1.99 1.99 0.00
48.53 14.93 2.92 1.45 34.14 13.53 13.91 14.28 15.64 19.11 30.71 25.98
Total Assets 57.68 24.08 12.07 12.59 45.28 15.52 15.90 16.27 17.63 21.10 32.70 25.98

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.15 0.11 0.06 2.17 -0.22 0.34 -0.63 -0.52 -0.24 5.84 5.60 -2.72
-9.15 0.00 0.01 -1.95 0.00 -0.43 -2.48 -0.43 -0.59 -1.80 -9.74 8.80
0.00 -0.04 -0.06 0.00 -0.02 0.00 4.25 -0.09 0.74 -3.92 4.21 -6.25
Net Cash Flow 0.00 0.07 0.01 0.22 -0.24 -0.10 1.13 -1.04 -0.09 0.12 0.07 -0.17

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 364.38 9.84 0.00 0.00 352.66 394.20 4,745.00 5.44 7.98 16.89
Inventory Days 0.00 3.92 16.98 0.00 0.65 0.00 0.00 0.00 0.00
Days Payable 32.88 16.67 374.62
Cash Conversion Cycle 364.38 -19.11 0.31 0.00 -21.32 394.20 4,745.00 5.44 7.98 16.89
Working Capital Days 0.08 -0.31 0.21 -416.30 -19.75 -3,153.60 -28,835.00 -205.99 -177.14 -251.24
ROCE % 0.77% 2.32% 0.67% 0.57% 0.76% 21.59% 2.27% 4.47% 3.98% 4.71% 6.42% 8.73%

Shareholding Pattern

Numbers in percentages

60 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25% 25.25%
74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.75% 74.74% 74.75%
No. of Shareholders 5835925885885887609612,4252,4254,2314,0833,978

Documents