Magnanimous Trade & Finance Ltd

AI

Magnanimous Trade & Finance Ltd

₹ 0.25 4.17%
29 Sep - close price
About

Incorporated in 1985, Magnanimous Trade & Finance Ltd is in the business of Finance & Investment activities[1]

Key Points

Business Overview:[1]
Magnanimous Trade & Finance Ltd is registered as a Non Systematically Important Non-Deposit Taking Non-Banking Financial Company

  • Market Cap ₹ 0.57 Cr.
  • Current Price ₹ 0.25
  • High / Low ₹ 0.25 / 0.25
  • Stock P/E 0.76
  • Book Value ₹ 14.4
  • Dividend Yield 0.00 %
  • ROCE 4.25 %
  • ROE 1.99 %
  • Face Value ₹ 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.02 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.8%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.24 0.22 0.10 0.49 0.14 0.30 8.82 1.16 0.32 0.68 0.72 0.66 0.75
0.14 0.14 0.12 14.27 0.77 0.28 1.91 1.10 0.26 0.19 0.35 0.43 0.22
Operating Profit 0.10 0.08 -0.02 -13.78 -0.63 0.02 6.91 0.06 0.06 0.49 0.37 0.23 0.53
OPM % 41.67% 36.36% -20.00% -2,812.24% -450.00% 6.67% 78.34% 5.17% 18.75% 72.06% 51.39% 34.85% 70.67%
0.04 0.04 0.01 36.04 0.08 0.03 0.28 0.16 0.25 0.01 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Depreciation 0.02 0.02 0.02 0.05 0.06 0.06 0.06 0.03 0.04 0.00 0.00 0.00 0.00
Profit before tax 0.12 0.10 -0.03 22.21 -0.61 -0.01 7.13 0.19 0.27 0.50 0.37 0.22 0.52
Tax % 25.00% 10.00% -166.67% 18.55% -1.64% -100.00% 0.00% 0.00% 0.00% 48.00% 102.70% 50.00% 28.85%
0.09 0.09 0.02 18.09 -0.61 0.00 7.13 0.19 0.27 0.27 -0.01 0.12 0.37
EPS in Rs 0.04 0.04 0.01 7.93 -0.27 0.00 3.13 0.08 0.12 0.12 -0.00 0.05 0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.24 0.27 0.72 0.46 0.16 1.41 0.34 0.57 0.85 37.17 10.80 2.39 2.81
0.31 0.33 0.42 0.37 0.34 0.87 0.37 0.46 0.34 14.66 4.03 1.24 1.19
Operating Profit -0.07 -0.06 0.30 0.09 -0.18 0.54 -0.03 0.11 0.51 22.51 6.77 1.15 1.62
OPM % -29.17% -22.22% 41.67% 19.57% -112.50% 38.30% -8.82% 19.30% 60.00% 60.56% 62.69% 48.12% 57.65%
0.07 0.01 0.06 0.04 0.27 0.20 0.13 0.11 0.00 0.00 -0.03 0.26 0.01
Interest 0.00 0.00 0.00 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02
Depreciation 0.02 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.02 0.11 0.22 0.04 0.00
Profit before tax -0.02 -0.06 0.35 0.06 0.09 0.73 0.10 0.22 0.49 22.40 6.52 1.36 1.61
Tax % -50.00% 0.00% 20.00% -33.33% 33.33% 24.66% 60.00% 22.73% 14.29% 18.44% 28.07% 53.68%
-0.01 -0.05 0.29 0.09 0.05 0.55 0.03 0.17 0.43 18.28 4.69 0.64 0.75
EPS in Rs -0.00 -0.02 0.13 0.04 0.02 0.24 0.01 0.07 0.19 8.02 2.06 0.28 0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 24%
5 Years: 48%
3 Years: 41%
TTM: -73%
Compounded Profit Growth
10 Years: %
5 Years: 84%
3 Years: 14%
TTM: -90%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 19%
5 Years: 25%
3 Years: 30%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 0.95 22.84
Reserves 6.27 6.21 6.50 6.59 6.64 7.13 7.16 7.33 7.76 26.03 30.72 9.92
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.11 0.21 0.27 0.10 0.10 0.11 0.31 0.72 0.13 4.33 0.27 0.91
Total Liabilities 7.33 7.37 7.72 7.64 7.69 8.19 8.42 9.00 8.84 31.31 31.94 33.67
1.37 1.36 1.35 1.35 1.34 1.33 1.33 1.32 1.85 0.90 0.44 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.03 1.03 0.91 0.88 0.88 0.82 0.82 0.82 0.00 0.00 2.00 0.00
4.93 4.98 5.46 5.41 5.47 6.04 6.27 6.86 6.99 30.41 29.50 33.67
Total Assets 7.33 7.37 7.72 7.64 7.69 8.19 8.42 9.00 8.84 31.31 31.94 33.67

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.14 -0.31 -0.56 0.00 -0.42 -0.30 -0.07 -0.37 -1.03 -18.64 -15.94 -2.21
0.11 0.33 0.58 0.00 0.41 0.31 0.26 0.26 0.94 37.11 -0.95 0.24
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46
Net Cash Flow -0.02 0.02 0.02 0.00 -0.01 0.01 0.19 -0.12 -0.09 18.47 -16.90 -1.51
Free Cash Flow -0.31 -0.31 -0.56 0.00 -0.42 -0.29 -0.07 -0.37 -1.57 16.27 -15.70 -1.59
CFO/OP 214% 517% -167% 0% 217% -22% 33% -291% -188% -64% -208% -171%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 37,230.00 11,984.17 34,492.50 1,663.97 7,769.29 3,519.64 10.03
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 37,230.00 0.00 11,984.17 0.00 34,492.50 1,663.97 7,769.29 3,519.64 0.00 0.00 10.03 0.00
Working Capital Days 7,132.71 6,245.56 2,549.93 4,134.02 4,243.12 393.48 1,341.91 435.44 553.94 -23.76 161.88 -62.62
ROCE % -0.42% -0.14% 4.79% 1.60% 1.19% 9.32% 1.24% 2.68% 5.77% 125.53% 22.34% 4.25%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Lease & License Fee Income
INR

Log in to view insights

Please log in to see hidden values.

Login
Total Loan Book (Loans Given)
INR
Number of Borrowers
count
Real Estate Inventory Value
INR
Interest Income on Loans
INR
Investment Portfolio (Net)
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 71.40% 21.77% 71.44% 71.44% 71.44% 71.44%
28.59% 28.59% 28.59% 28.60% 28.60% 28.60% 28.60% 78.23% 28.57% 28.57% 28.56% 28.56%
No. of Shareholders 302302302300302305304294293293294294

Documents