Cupid Breweries & Distilleries Ltd

Cupid Breweries & Distilleries Ltd

₹ 30.0 -2.28%
16 Jul - close price
About

Incorporated in 1985, Cupid Breweries and Distilleries Ltd is in the business of Brewery and Distillery[1]

Key Points

Business Overview:[1]
CBDL is tapping the Alcobev market and is setting up its own manufacturing units after acquiring land. It has initiated trading of raw materials, intermediary products and consumables for Alcobev industry. It is working
on procuring licenses for establishing its owned factory units.

  • Market Cap 274 Cr.
  • Current Price 30.0
  • High / Low 110 / 19.3
  • Stock P/E
  • Book Value 75.6
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE -0.53 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.40 times its book value

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.38 2.38 0.94 0.79 0.43
Operating Profit 0.00 -0.38 -2.38 -0.94 -0.79 -0.43
OPM %
0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.20 0.18 0.30
Depreciation 0.00 0.00 0.00 0.00 0.29 0.12
Profit before tax 0.00 -0.38 -2.38 -1.14 -1.26 -0.85
Tax % 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.38 -2.38 -1.14 -1.26 -0.85
EPS in Rs 0.00 -0.07 -0.46 -0.22 -0.14 -0.09
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026 TTM
0.00 0.00
2.60 4.54
Operating Profit -2.60 -4.54
OPM %
0.00 0.00
Interest 0.78 0.68
Depreciation 0.29 0.41
Profit before tax -3.67 -5.63
Tax % 0.00%
-3.67 -5.63
EPS in Rs -0.40 -0.91
Dividend Payout % 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -72%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
Equity Capital 94.52
Reserves 596.09
29.07
16.56
Total Liabilities 736.24
15.59
CWIP 33.69
Investments 624.51
62.45
Total Assets 736.24

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
-17.71
-598.65
616.32
Net Cash Flow -0.04
Free Cash Flow -37.92
CFO/OP 681%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2026
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Insights

In beta
Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of permanent employees on rolls
employees ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of contract bottling clients
clients ・Standalone data
Number of plant locations
locations ・Standalone data
Number of production lines - Goa plant
lines ・Standalone data
Number of production lines - Kalyani plant
lines ・Standalone data
Planned production capacity - Goa plant (single shift)
cases per shift ・Standalone data
Planned production capacity - Kalyani plant (single shift)
cases per shift ・Standalone data
Planned production capacity - Mysore brewery (annual)
cases per year ・Standalone data
Planned production capacity - Mysore brewery (monthly)
cases per month ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.08% 50.08% 50.08% 54.00% 54.00%
100.00% 99.99% 100.00% 100.00% 100.00% 100.00% 100.00% 49.92% 49.93% 49.92% 46.01% 46.01%
No. of Shareholders 4,1934,1924,1924,1934,1984,1284,0464,1674,2855,0807,0929,300

Documents