Chambal Breweries & Distilleries Ltd

AI
Chambal Brewer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Chambal Breweries & Distilleries Ltd

₹ 35.4 -2.13%
17 Sep 1:10 p.m.
chambalkota.in BSE: 512301
About

Incorporated in 1985, Chambal Breweries & Distilleries Ltd is into trading and retailing of IMFL and beer[1]

Key Points

Business Overview:[1]
CBDL operates in the trading and retailing sectors of Indian Made Foreign Liquor and
beer. It markets its products throughout the country through wholesalers and retailers. Company had the sole selling rights for
IMFL beer and liquor of six companies.

Website BSE
  • Market Cap ₹ 26.5 Cr.
  • Current Price ₹ 35.4
  • High / Low ₹ 49.6 / 15.0
  • Stock P/E
  • Book Value ₹ 1.14
  • Dividend Yield 0.00 %
  • ROCE -18.5 %
  • ROE -18.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 30.9 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 22.9%
  • Company has a low return on equity of -10.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 0.04 0.14 0.03 0.05 0.03 0.03 0.06 0.07 0.04 0.05 0.06 0.09
Operating Profit -0.09 -0.04 -0.14 -0.03 -0.05 -0.03 -0.03 -0.06 -0.07 -0.04 -0.05 -0.06 -0.09
OPM %
0.03 0.03 -0.28 -1.94 0.02 0.02 0.02 0.02 0.00 0.01 0.01 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.06 -0.01 -0.42 -1.97 -0.03 -0.01 -0.01 -0.04 -0.07 -0.03 -0.04 -0.05 -0.08
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.06 -0.01 -0.42 -1.97 -0.03 -0.01 -0.01 -0.04 -0.07 -0.03 -0.04 -0.05 -0.08
EPS in Rs -0.08 -0.01 -0.56 -2.63 -0.04 -0.01 -0.01 -0.05 -0.09 -0.04 -0.05 -0.07 -0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.29 0.13 0.11 0.12 0.11 0.12 0.14 0.22 0.21 0.32 0.17 0.23 0.24
Operating Profit -0.11 -0.13 -0.11 -0.12 -0.11 -0.12 -0.14 -0.22 -0.21 -0.32 -0.17 -0.23 -0.24
OPM % -61.11%
0.14 0.16 0.13 0.14 -1.42 -6.02 0.16 0.16 -0.16 -2.15 0.09 0.04 0.04
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.03 0.02 0.02 -1.53 -6.14 0.02 -0.06 -0.37 -2.47 -0.08 -0.19 -0.20
Tax % 33.33% 33.33% 50.00% 50.00% 1.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02 0.02 0.01 0.02 -1.57 -6.14 0.02 -0.06 -0.37 -2.47 -0.08 -0.19 -0.20
EPS in Rs 0.03 0.03 0.01 0.03 -2.10 -8.20 0.03 -0.08 -0.49 -3.30 -0.11 -0.25 -0.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -54%
TTM: -54%
Stock Price CAGR
10 Years: 9%
5 Years: 53%
3 Years: 123%
1 Year: 54%
Return on Equity
10 Years: -1%
5 Years: -5%
3 Years: -10%
Last Year: -19%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49 7.49
Reserves 7.05 7.07 4.28 4.30 2.73 -3.41 -3.39 -3.44 -3.82 -6.29 -6.37 -6.56
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.03 0.02 0.03 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.01
Total Liabilities 14.55 14.59 11.79 11.82 10.22 4.09 4.11 4.05 3.68 1.21 1.13 0.94
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.70
12.84 14.58 11.78 11.81 10.21 4.08 4.10 4.04 3.67 1.20 1.12 0.23
Total Assets 14.55 14.59 11.79 11.82 10.22 4.09 4.11 4.05 3.68 1.21 1.13 0.94

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.68 0.44 4.09 -0.11 -0.14 -0.12 -0.13 -0.21 -0.22 -0.31 -0.17 -0.23
0.14 -0.10 -4.51 0.14 0.10 0.16 0.26 0.26 0.13 0.22 0.19 0.30
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.54 0.34 -0.42 0.03 -0.04 0.04 0.12 0.04 -0.09 -0.09 0.02 0.08
Free Cash Flow -0.68 0.44 4.09 -0.11 -0.14 -0.12 -0.13 -0.21 -0.22 -0.31 -0.17 -0.23
CFO/OP 618% -338% -3,718% 92% 127% 100% 93% 95% 105% 97% 100% 100%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 11,720.56
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 11,720.56
Working Capital Days 14,701.39
ROCE % 0.21% 0.21% 0.15% 0.17% 0.18% 0.28% 0.49% -1.47% -2.59% -8.62% -6.90% -18.54%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of employees on rolls
count

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
16.08% 16.08% 16.08% 16.08% 16.08% 16.08% 16.08% 16.08% 16.08% 22.93% 22.93% 22.93%
83.93% 83.92% 83.93% 83.92% 83.92% 83.93% 83.92% 83.93% 83.93% 77.07% 77.06% 77.07%
No. of Shareholders 3,9554,5675,7616,4016,4336,4036,3406,2585,8096,0145,8325,770

Documents

Announcements

Annual reports