N2N Technologies Ltd

N2N Technologies Ltd

₹ 16.4 4.94%
09 Jun - close price
About

Incorporated in 1985, N2N Technologies Ltd is in the business of IT & IT Enabled Services[1]

Key Points

Business Overview:[1]
N2N is an IT Professional Services and Consulting company. It designs and delivers technology-enabled business solutions for MNCs, SMEs and Startups. It offers Professional
and Staff Augmentation Services, business and technology consulting, application services, systems integration, product engineering, custom software development, maintenance, re-engineering, independent testing and validation services, IT infrastructure services

  • Market Cap 5.28 Cr.
  • Current Price 16.4
  • High / Low 23.8 / 14.2
  • Stock P/E 4.03
  • Book Value 21.4
  • Dividend Yield 0.00 %
  • ROCE 19.6 %
  • ROE 22.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.76 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.89% over last 3 years.
  • Earnings include an other income of Rs.1.58 Cr.
  • Debtor days have increased from 79.6 to 140 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.10 0.20 0.30 0.38 0.45 0.49 0.29 0.33 0.34 0.34 0.36
0.02 0.02 0.05 0.20 0.31 0.36 0.38 0.47 0.41 0.45 0.38 0.39 0.39
Operating Profit -0.02 -0.02 0.05 0.00 -0.01 0.02 0.07 0.02 -0.12 -0.12 -0.04 -0.05 -0.03
OPM % 50.00% 0.00% -3.33% 5.26% 15.56% 4.08% -41.38% -36.36% -11.76% -14.71% -8.33%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.58
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 4.58 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.02
Profit before tax -4.60 -0.02 0.05 0.00 -0.02 0.02 0.07 0.02 -0.14 -0.12 -0.04 -0.05 1.53
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-4.60 -0.02 0.05 0.00 -0.01 0.02 0.07 0.02 -0.14 -0.12 -0.04 -0.05 1.53
EPS in Rs -14.25 -0.06 0.15 0.00 -0.03 0.06 0.22 0.06 -0.43 -0.37 -0.12 -0.15 4.74
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.61 1.61 1.41
0.52 0.13 0.12 0.21 0.12 0.10 0.08 0.42 4.65 0.58 1.63 1.66
Operating Profit -0.43 -0.13 -0.12 -0.21 -0.12 -0.10 -0.08 -0.42 -4.65 0.03 -0.02 -0.25
OPM % -477.78% 4.92% -1.24% -17.73%
0.00 0.14 0.18 -2.65 0.21 0.00 0.00 0.00 0.00 0.00 0.00 1.58
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Depreciation 0.02 0.08 0.08 0.07 0.01 0.00 0.00 4.58 0.00 0.01 0.02 0.02
Profit before tax -0.45 -0.07 -0.02 -2.93 0.08 -0.10 -0.08 -5.00 -4.65 0.01 -0.04 1.31
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% -200.00% -175.00% 0.00%
-0.45 -0.08 -0.02 -2.94 0.08 -0.12 -0.08 -4.99 -4.65 0.03 0.03 1.31
EPS in Rs -1.02 -0.18 -0.05 -9.11 0.25 -0.37 -0.25 -15.46 -14.40 0.09 0.09 4.06
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -12%
Compounded Profit Growth
10 Years: 34%
5 Years: 79%
3 Years: 32%
TTM: 4267%
Stock Price CAGR
10 Years: -6%
5 Years: 5%
3 Years: 6%
1 Year: -31%
Return on Equity
10 Years: -8%
5 Years: -24%
3 Years: 9%
Last Year: 22%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.41 4.41 4.41 3.23 3.23 3.23 3.23 3.23 3.23 3.23 3.23 4.01
Reserves 14.34 14.26 14.24 11.28 11.36 11.24 11.16 6.17 1.52 1.55 1.58 2.89
0.03 0.03 0.13 0.79 0.79 0.92 0.94 0.94 0.96 0.96 1.01 0.64
0.51 0.53 0.52 0.62 0.61 0.49 0.49 0.51 0.58 0.74 0.72 1.00
Total Liabilities 19.29 19.23 19.30 15.92 15.99 15.88 15.82 10.85 6.29 6.48 6.54 8.54
9.54 9.45 9.38 9.17 9.17 9.15 9.15 4.58 0.00 0.04 0.04 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.25 3.25 3.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.50 6.53 6.67 6.75 6.82 6.73 6.67 6.27 6.29 6.44 6.50 8.50
Total Assets 19.29 19.23 19.30 15.92 15.99 15.88 15.82 10.85 6.29 6.48 6.54 8.54

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.24 -0.14 -0.16 -3.14 -0.31 -0.08 -0.06 -0.40 -0.02 6.29 -0.07 -0.40
-13.38 0.14 0.18 3.45 0.20 0.00 0.00 0.40 0.00 -6.30 0.01 -0.02
13.14 0.00 0.00 -0.13 0.00 0.00 0.00 0.00 0.03 0.00 0.05 0.42
Net Cash Flow 0.00 0.00 0.01 0.18 -0.12 -0.08 -0.06 0.00 0.00 -0.01 -0.01 0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 3,568.89 71.80 27.20 139.79
Inventory Days 1,825.00 182.50
Days Payable 17,885.00 4,380.00
Cash Conversion Cycle -12,491.11 71.80 27.20 139.79
Working Capital Days 23,116.67 -365.00 -131.49 -113.90
ROCE % -3.12% -0.37% -0.11% -0.35% 0.52% -0.65% -0.52% -38.96% -57.94% 0.35% -0.69% 19.61%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.37% 50.37% 50.37% 50.37% 50.37% 50.37% 50.37% 50.37% 50.37% 50.37% 50.37% 50.37%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.25% 4.25% 4.25%
49.63% 49.63% 49.64% 49.63% 49.64% 49.64% 49.64% 49.62% 49.62% 45.38% 45.38% 45.38%
No. of Shareholders 604632634647645669709759801730739750

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents