Avon Mercantile Ltd

Avon Mercantile Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Avon Mercantile Ltd

₹
- close price
avonmercantile.co.in BSE: 512265
About

Avon Mercantile is engaged in the activities of investment, providing inter-corporate deposits, short-term loans and advances to its group companies.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹
  • Dividend Yield %
  • ROCE 7.27 %
  • ROE -0.19 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -16.1% over past five years.
  • Company has a low return on equity of -16.7% over last 3 years.
  • Working capital days have increased from -23.5 days to 90.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1.61 1.07 1.10 1.30 1.30 0.64 0.25 0.54 0.74 1.03 1.18 1.22 1.20
0.30 5.04 0.36 0.28 0.17 0.30 0.14 0.20 0.28 0.34 0.17 0.18 0.09
Operating Profit 1.31 -3.97 0.74 1.02 1.13 0.34 0.11 0.34 0.46 0.69 1.01 1.04 1.11
OPM % 81.37% -371.03% 67.27% 78.46% 86.92% 53.12% 44.00% 62.96% 62.16% 66.99% 85.59% 85.25% 92.50%
0.03 3.21 0.00 0.01 0.02 0.28 0.00 0.00 0.02 0.00 0.00 0.00 0.00
Interest 1.60 1.47 0.94 0.99 0.99 0.48 0.14 0.31 0.47 0.70 0.83 0.85 0.83
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.26 -2.23 -0.20 0.04 0.16 0.14 -0.03 0.03 0.01 -0.01 0.18 0.19 0.28
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.27 -2.23 -0.20 0.04 0.16 0.13 -0.03 0.02 0.00 -0.01 0.18 0.19 0.28
EPS in Rs -0.36 -2.98 -0.27 0.05 0.21 0.17 -0.04 0.03 0.00 -0.01 0.24 0.25 0.37
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.97 1.03 1.10 2.68 3.64 5.70 6.17 5.41 6.31 5.91 4.37 2.57 4.63
0.20 0.40 0.61 1.16 1.45 1.33 1.81 2.77 2.60 2.42 1.10 0.97 0.78
Operating Profit 0.77 0.63 0.49 1.52 2.19 4.37 4.36 2.64 3.71 3.49 3.27 1.60 3.85
OPM % 79.38% 61.17% 44.55% 56.72% 60.16% 76.67% 70.66% 48.80% 58.80% 59.05% 74.83% 62.26% 83.15%
0.00 0.00 0.00 0.01 0.22 0.02 0.00 0.00 0.00 3.21 0.28 0.00 0.00
Interest 0.00 0.00 0.01 1.30 2.15 4.02 5.22 4.51 5.59 9.61 3.40 1.61 3.21
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.00
Profit before tax 0.77 0.63 0.48 0.23 0.26 0.37 -0.87 -1.88 -1.89 -2.91 0.14 -0.02 0.64
Tax % 31.17% 33.33% 33.33% 43.48% 30.77% 21.62% 0.00% -0.53% 0.00% 0.00% 0.00% 0.00%
0.53 0.43 0.32 0.13 0.18 0.28 -0.86 -1.87 -1.89 -2.91 0.14 -0.01 0.64
EPS in Rs 0.71 0.58 0.43 0.17 0.24 0.37 -1.15 -2.50 -2.53 -3.89 0.19 -0.01 0.85
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: -16%
3 Years: -26%
TTM: 113%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 26%
TTM: 433%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -18%
3 Years: -17%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48 7.48
Reserves 3.81 4.23 4.55 4.68 4.86 5.14 4.20 2.32 0.43 -2.48 -2.34 -2.35 -1.98
0.00 0.00 2.00 8.95 36.15 49.54 37.73 53.29 60.55 32.81 0.81 32.69 32.93
0.38 0.04 0.55 0.93 0.86 4.62 5.34 5.00 6.14 6.84 0.47 1.92 1.98
Total Liabilities 11.67 11.75 14.58 22.04 49.35 66.78 54.75 68.09 74.60 44.65 6.42 39.74 40.41
0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.01 0.01 0.00 0.02 0.02 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.25 0.25 0.25 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.42 11.50 14.33 21.79 49.34 66.77 54.73 68.08 74.59 44.65 6.40 39.72 40.39
Total Assets 11.67 11.75 14.58 22.04 49.35 66.78 54.75 68.09 74.60 44.65 6.42 39.74 40.41

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-11.42 -0.89 -1.13 8.23 11.89 -4.54 -0.44 0.17 -0.14 0.03 0.41 -0.38
0.97 1.02 1.10 0.01 0.46 0.00 -0.02 0.00 -0.01 0.00 -0.02 -0.01
0.00 0.00 -0.01 -8.30 -11.98 5.62 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -10.45 0.13 -0.04 -0.07 0.38 1.08 -0.47 0.17 -0.15 0.03 0.39 -0.39
Free Cash Flow -11.42 0.13 -1.13 8.23 11.88 -4.54 -0.46 0.17 -0.15 0.03 0.39 -0.39
CFO/OP -1,500% -156% -198% 548% 547% -102% -10% 6% -4% 1% 13% -24%

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 4,146.70 4,011.46 3,875.64 664.63 -707.94 -142.80 259.70 481.72 499.20 -167.99 6.68 90.89
ROCE % 6.98% 5.48% 3.81% 8.71% 6.93% 7.93% 4.68% 5.63% 12.61% 16.18% 7.27%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Gross Loan Receivables / Loans and Advances
INR

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count
Number of Subsidiary Companies
Count

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
26.21% 26.21% 26.21% 26.21% 26.21% 26.21% 26.21% 26.21% 26.21% 26.21% 26.21% 26.21%
73.79% 73.79% 73.79% 73.79% 73.79% 73.79% 73.79% 73.79% 73.79% 73.79% 73.79% 73.79%
No. of Shareholders 1,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,0561,056

Documents

Announcements

Annual reports

No data available.