Swasti Vinayaka Art & Heritage Corporation Ltd

Swasti Vin. Art Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swasti Vinayaka Art & Heritage Corporation Ltd

₹ 3.75 0.81%
07 Jul 10:09 a.m.
swastivinayakaart.co.in BSE: 512257
About

Incorporated in 1985, Swasti Vinayaka Art and Heritage Corporation Ltd is engaged in the manufacturing of artifacts consisting
of a collection of gemstone sculptures, real estate, and stocks.[1]

Key Points

Business Overview:[1][2]
SVAHCL is in the business of manufacturing carvings of precious and semi-precious stones, paintings, jewellery, and the company also receives compensation against property. The company focuses on long-term investments in blue-chip scrips, with a view to well-timed entry
and exit. To do this, SVAHCL employs a fundamental analysis, along with an in-house technical analysis framework.

Website BSE
  • Market Cap ₹ 33.8 Cr.
  • Current Price ₹ 3.75
  • High / Low ₹ 4.84 / 2.82
  • Stock P/E 5.82
  • Book Value ₹ 3.50
  • Dividend Yield 0.00 %
  • ROCE 22.9 %
  • ROE 20.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 1.06 times its book value
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 28.2% CAGR over last 5 years
  • Company's working capital requirements have reduced from 409 days to 140 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 13.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
3.01 2.89 3.14 3.03 3.32 5.19 6.92 3.30 3.49 9.96 3.67 6.33 11.74
2.27 2.02 1.93 1.90 2.85 4.81 5.74 2.52 2.01 7.56 2.57 5.15 8.57
Operating Profit 0.74 0.87 1.21 1.13 0.47 0.38 1.18 0.78 1.48 2.40 1.10 1.18 3.17
OPM % 24.58% 30.10% 38.54% 37.29% 14.16% 7.32% 17.05% 23.64% 42.41% 24.10% 29.97% 18.64% 27.00%
0.11 0.07 0.10 0.11 0.28 0.17 0.25 0.30 0.24 0.12 0.30 0.24 0.72
Interest 0.43 0.24 0.21 0.28 0.66 0.38 0.39 0.41 0.63 0.56 0.37 0.32 0.25
Depreciation 0.04 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.02 0.02 0.02 0.03
Profit before tax 0.38 0.67 1.07 0.93 0.06 0.15 1.01 0.64 1.06 1.94 1.01 1.08 3.61
Tax % 28.95% 25.37% 24.30% 23.66% 66.67% 20.00% 24.75% 26.56% 10.38% 24.74% 23.76% 23.15% 23.82%
0.27 0.51 0.81 0.70 0.02 0.11 0.77 0.48 0.95 1.45 0.77 0.83 2.75
EPS in Rs 0.03 0.06 0.09 0.08 0.00 0.01 0.09 0.05 0.11 0.16 0.09 0.09 0.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11.33 9.11 8.83 9.72 9.07 9.46 8.49 10.03 12.67 12.38 18.90 31.70
7.62 4.64 3.64 5.24 5.99 6.80 5.14 7.30 8.14 8.70 15.06 23.82
Operating Profit 3.71 4.47 5.19 4.48 3.08 2.66 3.35 2.73 4.53 3.68 3.84 7.88
OPM % 32.74% 49.07% 58.78% 46.09% 33.96% 28.12% 39.46% 27.22% 35.75% 29.73% 20.32% 24.86%
0.62 0.04 0.01 0.02 0.07 0.22 0.26 0.28 0.31 0.56 0.95 1.37
Interest 1.36 0.94 0.80 0.71 0.78 0.91 0.94 0.79 0.79 1.39 1.81 1.49
Depreciation 0.62 0.40 0.31 0.30 0.29 0.30 0.24 0.18 0.14 0.11 0.10 0.09
Profit before tax 2.35 3.17 4.09 3.49 2.08 1.67 2.43 2.04 3.91 2.74 2.88 7.67
Tax % 33.62% 34.07% 37.41% 30.37% 28.37% 28.74% 26.75% 25.00% 25.06% 25.18% 19.44% 24.25%
1.56 2.09 2.57 2.43 1.50 1.20 1.78 1.53 2.93 2.05 2.32 5.81
EPS in Rs 0.17 0.23 0.29 0.27 0.17 0.13 0.20 0.17 0.33 0.23 0.26 0.65
Dividend Payout % 51.28% 38.28% 31.13% 32.92% 53.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: 30%
3 Years: 36%
TTM: 68%
Compounded Profit Growth
10 Years: 11%
5 Years: 28%
3 Years: 26%
TTM: 155%
Stock Price CAGR
10 Years: 11%
5 Years: 12%
3 Years: 10%
1 Year: -14%
Return on Equity
10 Years: 14%
5 Years: 13%
3 Years: 13%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 9.00 9.00 9.00 9.00
Reserves 2.73 3.86 5.49 6.98 8.30 7.97 10.90 12.92 10.85 15.26 17.47 22.50
8.03 6.87 6.11 5.21 7.86 8.62 8.20 7.10 7.30 14.71 13.89 8.11
6.00 6.22 7.28 7.77 6.28 9.07 9.23 9.73 9.44 8.97 11.22 12.50
Total Liabilities 20.76 20.95 22.88 23.96 26.44 29.66 32.33 33.75 36.59 47.94 51.58 52.11
1.87 1.48 1.58 1.60 2.39 2.45 2.22 2.06 1.93 1.84 1.77 18.30
CWIP 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.05 0.23 0.57 0.95 1.60 3.63 4.46 4.76 7.27 12.60 0.00
18.89 19.23 21.07 21.79 23.10 25.61 26.48 27.23 29.90 38.83 37.21 33.81
Total Assets 20.76 20.95 22.88 23.96 26.44 29.66 32.33 33.75 36.59 47.94 51.58 52.11

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.05 3.64 1.57 3.18 0.69 2.44 1.86 1.96 0.54 2.68 -1.94 18.24
-0.09 -0.24 -0.36 -0.62 -1.58 -1.37 -0.52 -0.09 0.02 0.39 -4.52 -3.37
-4.96 -3.43 -1.09 -2.58 0.90 -1.12 -1.35 -1.92 -0.57 6.02 -2.64 0.00
Net Cash Flow 0.01 -0.03 0.12 -0.01 0.01 -0.05 -0.01 -0.05 -0.01 9.08 -9.10 14.87
Free Cash Flow 4.96 3.44 1.35 2.86 -0.39 2.12 1.97 1.94 0.54 2.66 -1.97 17.82
CFO/OP 153% 103% 58% 100% 52% 121% 70% 72% 12% 73% -51% 231%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 15.14 12.42 17.36 12.77 12.48 23.54 58.04 18.92 8.07 4.72 1.16 19.46
Inventory Days 968.18 5,971.64 1,260.61 602.27
Days Payable 7.22 35.90 23.85 3.31
Cash Conversion Cycle 976.10 5,948.16 17.36 12.77 12.48 23.54 58.04 18.92 8.07 4.72 1,237.92 618.42
Working Capital Days 262.56 323.33 432.79 452.87 452.73 426.73 647.89 515.29 547.64 643.03 442.63 140.13
ROCE % 22.71% 27.87% 32.25% 26.42% 15.46% 12.47% 14.79% 11.50% 18.25% 12.46% 11.67% 22.91%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Compensation from sub-lease property as share of total revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Foreign exchange earned (exports)
Rs. lakhs
Sale of goods as share of total revenue
%
Number of permanent employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00%
0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
49.00% 49.00% 48.82% 48.99% 49.01% 48.99% 49.00% 49.01% 49.00% 49.01% 49.01% 49.00%
No. of Shareholders 16,92919,93125,35033,01133,64533,43637,86138,48637,30136,80035,72034,738

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports