Swasti Vinayaka Art & Heritage Corporation Ltd

Swasti Vin. Art Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Swasti Vinayaka Art & Heritage Corporation Ltd

₹ 4.32 -3.14%
12 Jun - close price
swastivinayakaart.co.in BSE: 512257
About

Incorporated in 1985, Swasti Vinayaka Art And Heritage Corporation deals in Gems and Jewelry, Real Estate, stocks, etc.

Key Points

Services Offered:[1]
Company manufactures Carvings of Precious and semi precious stones, paintings, jewelry, etc. Company also receives compensation against property. Apart from this, company does long-term investments in blue chip scrips.

Website BSE
  • Market Cap ₹ 38.9 Cr.
  • Current Price ₹ 4.32
  • High / Low ₹ 5.48 / 3.22
  • Stock P/E 16.8
  • Book Value ₹ 2.94
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 9.15 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Diversified Diversified Diversified Diversified

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
3.12 2.98 3.26 3.41 3.01 2.89 3.14 3.03 3.32 5.19 6.92 3.30 3.49
1.85 1.81 2.08 1.96 2.27 2.02 1.93 1.90 2.85 4.81 5.74 2.52 2.01
Operating Profit 1.27 1.17 1.18 1.45 0.74 0.87 1.21 1.13 0.47 0.38 1.18 0.78 1.48
OPM % 40.71% 39.26% 36.20% 42.52% 24.58% 30.10% 38.54% 37.29% 14.16% 7.32% 17.05% 23.64% 42.41%
0.05 0.06 0.08 0.06 0.11 0.07 0.10 0.11 0.28 0.17 0.25 0.30 0.24
Interest 0.29 0.11 0.12 0.13 0.43 0.24 0.21 0.28 0.66 0.38 0.39 0.41 0.63
Depreciation 0.05 0.03 0.03 0.03 0.04 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03
Profit before tax 0.98 1.09 1.11 1.35 0.38 0.67 1.07 0.93 0.06 0.15 1.01 0.64 1.06
Tax % 28.57% 23.85% 25.23% 25.19% 28.95% 25.37% 24.30% 23.66% 66.67% 20.00% 24.75% 26.56% 10.38%
0.71 0.83 0.83 1.01 0.27 0.51 0.81 0.70 0.02 0.11 0.77 0.48 0.95
EPS in Rs 0.08 0.09 0.09 0.11 0.03 0.06 0.09 0.08 0.00 0.01 0.09 0.05 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7.78 11.33 9.11 8.83 9.72 9.07 9.46 8.49 10.03 12.67 12.38 18.90
4.42 7.62 4.64 3.64 5.24 5.99 6.80 5.14 7.30 8.14 8.70 15.06
Operating Profit 3.36 3.71 4.47 5.19 4.48 3.08 2.66 3.35 2.73 4.53 3.68 3.84
OPM % 43.19% 32.74% 49.07% 58.78% 46.09% 33.96% 28.12% 39.46% 27.22% 35.75% 29.73% 20.32%
0.00 0.62 0.04 0.01 0.02 0.07 0.22 0.26 0.28 0.31 0.56 0.95
Interest 1.49 1.36 0.94 0.80 0.71 0.78 0.91 0.94 0.79 0.79 1.39 1.81
Depreciation 0.41 0.62 0.40 0.31 0.30 0.29 0.30 0.24 0.18 0.14 0.11 0.10
Profit before tax 1.46 2.35 3.17 4.09 3.49 2.08 1.67 2.43 2.04 3.91 2.74 2.88
Tax % 33.56% 33.62% 34.07% 37.41% 30.37% 28.37% 28.74% 26.75% 25.00% 25.06% 25.18% 19.44%
0.97 1.56 2.09 2.57 2.43 1.50 1.20 1.78 1.53 2.93 2.05 2.32
EPS in Rs 0.11 0.17 0.23 0.29 0.27 0.17 0.13 0.20 0.17 0.33 0.23 0.26
Dividend Payout % 82.47% 51.28% 38.28% 31.13% 32.92% 53.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 15%
3 Years: 24%
TTM: 53%
Compounded Profit Growth
10 Years: 4%
5 Years: 15%
3 Years: 17%
TTM: 14%
Stock Price CAGR
10 Years: 11%
5 Years: 29%
3 Years: 15%
1 Year: 4%
Return on Equity
10 Years: 14%
5 Years: 11%
3 Years: 11%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 9.00 9.00 9.00
Reserves 2.14 2.73 3.86 5.49 6.98 8.30 7.97 10.90 12.92 10.85 15.26 17.47
11.78 8.03 6.87 6.11 5.21 7.86 8.62 8.20 7.10 7.30 14.77 13.88
5.13 6.00 6.22 7.28 7.77 6.28 9.07 9.23 9.73 9.44 8.90 11.23
Total Liabilities 23.05 20.76 20.95 22.88 23.96 26.44 29.66 32.33 33.75 36.59 47.93 51.58
2.39 1.87 1.48 1.58 1.60 2.39 2.45 2.22 2.06 1.93 1.84 14.37
CWIP 0.01 0.00 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.05 0.23 0.57 0.95 1.60 3.63 4.46 4.76 7.27 0.00
20.65 18.89 19.23 21.07 21.79 23.10 25.61 26.48 27.23 29.90 38.82 37.21
Total Assets 23.05 20.76 20.95 22.88 23.96 26.44 29.66 32.33 33.75 36.59 47.93 51.58

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.02 5.05 3.64 1.57 3.18 0.69 2.44 1.86 1.96 0.54 2.68 -1.94
-0.01 -0.09 -0.24 -0.36 -0.62 -1.58 -1.37 -0.52 -0.09 0.02 0.39 -4.52
-3.02 -4.96 -3.43 -1.09 -2.58 0.90 -1.12 -1.35 -1.92 -0.57 6.02 -2.64
Net Cash Flow -0.01 0.01 -0.03 0.12 -0.01 0.01 -0.05 -0.01 -0.05 -0.01 9.08 -9.10

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 18.30 15.14 12.42 17.36 12.77 12.48 23.54 58.04 18.92 8.07 4.72 1.16
Inventory Days 6,112.46 968.18 5,971.64 1,260.61
Days Payable 25.70 7.22 35.90 23.85
Cash Conversion Cycle 6,105.06 976.10 5,948.16 17.36 12.77 12.48 23.54 58.04 18.92 8.07 4.72 1,237.92
Working Capital Days 585.97 338.58 426.30 486.53 464.51 586.33 562.16 677.55 602.27 573.28 643.03 454.22
ROCE % 16.42% 22.71% 27.87% 32.25% 26.42% 15.46% 12.47% 14.79% 11.50% 18.25% 12.45% 11.82%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00% 51.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 0.00% 0.00% 0.00% 0.00% 0.00%
49.00% 49.00% 48.99% 49.00% 49.00% 49.00% 48.82% 48.99% 49.01% 48.99% 49.00% 49.01%
No. of Shareholders 14,77315,49715,70715,97016,92919,93125,35033,01133,64533,43637,86138,486

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports