Extol Commercials Ltd

Extol Commercials Ltd

₹ 36.0 -4.89%
02 Feb 2016
  • Market Cap Cr.
  • Current Price 36.0
  • High / Low /
  • Stock P/E
  • Book Value -1.11
  • Dividend Yield 0.00 %
  • ROCE -44.4 %
  • ROE -57.1 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.02 0.00 0.00 0.02 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00
Operating Profit 0.00 -0.02 0.00 0.00 -0.02 -0.02 0.00 0.00 0.00 -0.02 0.00 0.00 0.00
OPM %
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.02 0.00 0.00 -0.02 -0.02 0.00 0.00 0.00 -0.02 0.00 0.00 0.00
Tax % 0.00% 0.00% 0.00% 0.00%
0.00 -0.02 0.00 0.00 -0.02 -0.02 0.00 0.00 0.00 -0.02 0.00 0.00 0.00
EPS in Rs 0.00 -0.28 0.00 0.00 -0.28 -0.28 0.00 0.00 0.00 -0.28 0.00 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2014 Mar 2015 TTM
0.00 0.00 0.12 0.00 0.00 0.00 0.00
0.00 0.01 0.11 0.05 0.01 0.02 0.02
Operating Profit 0.00 -0.01 0.01 -0.05 -0.01 -0.02 -0.02
OPM % 8.33%
0.00 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.01 -0.05 -0.01 -0.02 -0.02
Tax % 0.00% 0.00% 0.00% 0.00%
0.00 0.00 0.01 -0.05 -0.01 -0.02 -0.02
EPS in Rs 0.00 0.00 0.14 -0.69 -0.14 -0.28 -0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: -100%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -57%

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2014 Mar 2015
Equity Capital 0.72 0.72 0.72 0.72 0.72 0.72
Reserves -0.03 -0.03 -0.02 -0.07 -0.68 -0.69
0.07 0.00 0.00 0.00 0.00 0.02
0.00 0.01 0.03 0.05 0.06 0.04
Total Liabilities 0.76 0.70 0.73 0.70 0.10 0.09
0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.64 0.10 0.00 0.00 0.00 0.00
0.12 0.60 0.73 0.70 0.10 0.09
Total Assets 0.76 0.70 0.73 0.70 0.10 0.09

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2014 Mar 2015
-0.01 0.00
0.00 0.00
0.00 0.01
Net Cash Flow -0.01 0.01

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2014 Mar 2015
Debtor Days 395.42
Inventory Days
Days Payable
Cash Conversion Cycle 395.42
Working Capital Days 2,129.17
ROCE % 0.00% 1.44% -7.41% -44.44%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13% 1.13%
0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08%
98.79% 98.79% 98.79% 98.79% 98.79% 98.79% 98.79% 98.79%
No. of Shareholders 706706705706705705705705

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents