M Lakhamsi Industries Ltd
₹ 10.6
4.98%
26 Dec 2025
About
Incorporated in 1985, M Lakhamsi Industries
Ltd is a manufacturer, exporter, and trader
of Oil Seeds, Pulses, and Oil[1]
Key Points
- Market Cap ₹ 6.29 Cr.
- Current Price ₹ 10.6
- High / Low ₹ 10.6 / 9.58
- Stock P/E 7.77
- Book Value ₹ 14.4
- Dividend Yield 0.95 %
- ROCE 7.44 %
- ROE 9.22 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.74 times its book value
- Debtor days have improved from 55.4 to 22.6 days.
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.87% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2.01 Cr.
- Promoter holding has decreased over last 3 years: -4.02%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.06 | 0.01 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.09 | 39.81 | 115.97 | 104.77 | 108.13 | 90.22 | |
| 0.06 | 0.07 | 0.08 | 0.07 | 0.08 | 0.09 | 0.44 | 0.08 | 39.17 | 116.68 | 103.46 | 107.89 | 89.42 | |
| Operating Profit | 0.00 | -0.06 | -0.07 | -0.03 | -0.08 | -0.09 | -0.44 | 0.01 | 0.64 | -0.71 | 1.31 | 0.24 | 0.80 |
| OPM % | 0.00% | -600.00% | -700.00% | -75.00% | 11.11% | 1.61% | -0.61% | 1.25% | 0.22% | 0.89% | |||
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 2.71 | 0.77 | 2.01 | 2.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | 0.96 | 1.06 | 1.20 | 1.68 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.06 | 0.06 | 0.06 | 0.07 |
| Profit before tax | 0.00 | -0.06 | -0.07 | -0.03 | -0.08 | -0.09 | -0.44 | 0.01 | 0.39 | 0.98 | 0.96 | 0.99 | 1.06 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -12.82% | 25.51% | 26.04% | 26.26% | ||
| 0.00 | -0.06 | -0.07 | -0.03 | -0.08 | -0.09 | -0.44 | 0.00 | 0.44 | 0.73 | 0.71 | 0.74 | 0.81 | |
| EPS in Rs | 0.00 | -0.29 | -0.33 | -0.14 | -0.38 | -0.43 | -2.10 | 0.00 | 0.70 | 1.20 | 1.19 | 1.24 | 1.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 9.66% | 8.14% | 8.41% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 153% |
| 5 Years: | % |
| 3 Years: | 40% |
| TTM: | -27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 30% |
| 3 Years: | 19% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 16% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.85 | 5.94 | 5.97 | 5.97 | 5.97 |
| Reserves | 0.42 | 0.37 | 0.30 | 0.27 | 0.18 | 0.10 | -0.34 | -0.34 | 5.50 | 1.10 | 1.72 | 2.40 | 2.59 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.18 | 12.53 | 9.46 | 21.45 | 21.36 | 21.64 | |
| 0.03 | 0.04 | 0.07 | 0.09 | 0.13 | 0.16 | 0.50 | 0.51 | 4.59 | 11.69 | 23.87 | 5.68 | 15.01 | |
| Total Liabilities | 0.70 | 0.66 | 0.62 | 0.61 | 0.56 | 0.51 | 0.50 | 0.60 | 23.47 | 28.19 | 53.01 | 35.41 | 45.21 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.19 | 0.15 | 0.10 | 0.07 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.16 | 0.15 | 0.09 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15 | 2.38 | 2.40 | 2.40 |
| 0.54 | 0.51 | 0.53 | 0.51 | 0.51 | 0.51 | 0.50 | 0.60 | 23.23 | 25.85 | 50.48 | 32.91 | 42.74 | |
| Total Assets | 0.70 | 0.66 | 0.62 | 0.61 | 0.56 | 0.51 | 0.50 | 0.60 | 23.47 | 28.19 | 53.01 | 35.41 | 45.21 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.53 | -0.04 | -0.05 | -0.04 | -0.06 | -0.06 | -0.08 | -0.09 | -16.72 | 5.16 | -11.61 | -0.16 | |
| 0.53 | 0.03 | 0.06 | 0.03 | 0.06 | 0.05 | 0.00 | 0.00 | -0.27 | -2.16 | -0.25 | -0.01 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | 17.39 | -3.12 | 11.93 | -0.15 | |
| Net Cash Flow | 0.00 | -0.01 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | -0.12 | 0.07 | -0.31 |
| Free Cash Flow | -0.53 | -0.04 | -0.05 | -0.04 | -0.06 | -0.06 | -0.08 | -0.09 | -16.99 | 5.15 | -11.63 | -0.16 |
| CFO/OP | 67% | 71% | 133% | 75% | 67% | 18% | -900% | -2,612% | -727% | -886% | -67% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3,102.50 | 18,250.00 | 18,250.00 | 4,562.50 | 365.00 | 7.06 | 38.74 | 104.76 | 22.65 | |||
| Inventory Days | 128.45 | 23.76 | ||||||||||
| Days Payable | 37.48 | 34.31 | ||||||||||
| Cash Conversion Cycle | 3,102.50 | 18,250.00 | 18,250.00 | 4,562.50 | 365.00 | 98.03 | 28.19 | 104.76 | 22.65 | |||
| Working Capital Days | 2,859.17 | 16,790.00 | 15,330.00 | 3,650.00 | -1,703.33 | 137.80 | 8.91 | 7.49 | 3.85 | |||
| ROCE % | 0.00% | -9.30% | -11.97% | -5.61% | -16.84% | -23.08% | -251.43% | 22.22% | 10.75% | 10.97% | 8.85% | 7.44% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Export Sales Revenue Rs. Lakhs |
|
||||||
| Local Sales Revenue Rs. Lakhs |
|||||||
| Net Capital Turnover Ratio Ratio |
|||||||
| Trade Receivables Turnover Ratio Ratio |
|||||||
| Total Quantity Sold/Traded MT |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
- Closure of Trading Window 26 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Newspaper advertisement titled statement of Standalone and Consolidated Unaudited Financial Results for the Quarter ended on 31st December 2025
-
Outcome Of The Board Meeting Pursuant To Regulation 30 Of SEBI (Listing Obligations & Disclosures Requirements) Regulations, 2015
14 Feb - Board approved unaudited standalone and consolidated Q3 results (31-Dec-2025); consolidated revenue Rs.269,057 lakh; limited review, unmodified opinion.
-
Board Meeting Outcome for Outcome Of The Board Meeting Pursuant To Regulation 30 Of SEBI (Listing Obligations & Disclosures Requirements) Regulations, 2015
14 Feb - Q3 (31-Dec-2025) unaudited results: consolidated income Rs272,887 lakh; consolidated PAT Rs3,016 lakh.
-
Board Meeting Intimation for 14.02.2026
4 Feb - Board meeting Feb 14, 2026 to approve Q3 FY26 unaudited results; trading window closed until 48 hours post-declaration.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MLIL is engaged in the business of buying, selling, importing, exporting, marketing, developing, distributing, and trading a wide range of products including oilseeds, pulses, spices, edible and non-edible oils, grains, vegetables, herbs, pickles, and other items derived from agricultural and farming activities.