Aviva Industries Ltd

Aviva Industries Ltd

₹ 55.1 2.00%
06 Oct - close price
About

Incorporated in 1984, Aviva Industries Ltd is in the business of trading and Manufacturing Glass and Glass Mosaic Products and Construction Chemicals, from the trading in textiles.[1]

Key Points

Business Overview:[1]
AIL used to trade in Textile Products and
then shifted its business to Mosaic Industry. Currently, it is a global supplier of Glass
Mosaic

  • Market Cap 8.26 Cr.
  • Current Price 55.1
  • High / Low 56.4 / 24.2
  • Stock P/E
  • Book Value 20.2
  • Dividend Yield 0.00 %
  • ROCE -2.35 %
  • ROE -2.93 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 2.73 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.18% over last 3 years.
  • Company has high debtors of 2,433 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.17 0.12 0.32 0.09 0.30 0.20 0.00 0.08 0.00 0.00 0.00 0.03 0.00
0.15 0.14 0.31 0.12 0.29 0.20 0.02 0.10 0.00 0.03 0.05 0.05 0.11
Operating Profit 0.02 -0.02 0.01 -0.03 0.01 0.00 -0.02 -0.02 0.00 -0.03 -0.05 -0.02 -0.11
OPM % 11.76% -16.67% 3.12% -33.33% 3.33% 0.00% -25.00% -66.67%
0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 -0.02 0.01 -0.01 0.01 0.00 -0.02 -0.02 0.00 -0.03 -0.05 -0.02 -0.11
Tax % 50.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02 -0.02 0.01 0.00 0.01 0.00 -0.02 -0.02 0.00 -0.03 -0.05 -0.02 -0.11
EPS in Rs 0.13 -0.13 0.07 0.00 0.07 0.00 -0.13 -0.13 0.00 -0.20 -0.33 -0.13 -0.73
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.00 0.00 1.36 0.00 0.00 0.10 0.35 0.69 0.58 0.03 0.03
0.00 0.04 0.04 0.08 1.37 0.09 0.11 0.10 0.36 0.70 0.61 0.12 0.24
Operating Profit 0.00 -0.04 -0.04 -0.08 -0.01 -0.09 -0.11 0.00 -0.01 -0.01 -0.03 -0.09 -0.21
OPM % -0.74% 0.00% -2.86% -1.45% -5.17% -300.00% -700.00%
0.00 0.01 0.00 0.09 0.03 0.17 0.12 0.00 0.02 0.02 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.03 -0.04 0.01 0.02 0.08 0.00 0.00 0.01 0.01 -0.03 -0.09 -0.21
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.03 -0.04 0.01 0.02 0.08 0.00 0.00 0.00 0.01 -0.03 -0.09 -0.21
EPS in Rs 0.00 -0.20 -0.27 0.07 0.13 0.53 0.00 0.00 0.00 0.07 -0.20 -0.60 -1.39
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -56%
TTM: -89%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -425%
Stock Price CAGR
10 Years: 8%
5 Years: 36%
3 Years: 27%
1 Year: 123%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -1%
Last Year: -3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
Reserves 2.89 2.86 2.83 2.83 2.86 2.94 2.94 2.94 1.65 1.61 1.61 1.53
0.26 0.26 0.17 0.19 0.09 0.19 0.19 0.19 0.79 0.76 0.76 0.76
1.27 1.27 1.26 1.29 0.18 0.15 0.13 0.20 0.22 0.21 0.34 0.34
Total Liabilities 5.92 5.89 5.76 5.81 4.63 4.78 4.76 4.83 4.16 4.08 4.21 4.13
1.35 1.35 1.35 1.35 1.35 1.35 1.35 1.35 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.47 0.47 0.47 0.84 0.84 0.84 0.84 0.84 1.69 1.63 1.67 1.67
4.10 4.07 3.94 3.62 2.44 2.59 2.57 2.64 2.47 2.45 2.54 2.46
Total Assets 5.92 5.89 5.76 5.81 4.63 4.78 4.76 4.83 4.16 4.08 4.21 4.13

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 -0.02 0.00 -0.07 -0.80 -0.17 0.97 0.02 -0.74 0.01 -0.01 0.00
0.00 0.00 0.00 -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.42 0.84 0.15 -0.97 0.00 0.72 -0.04 0.00 0.00
Net Cash Flow 0.00 -0.02 0.00 -0.01 0.03 -0.01 0.00 0.02 -0.02 -0.03 -0.01 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 42.94 547.50 41.71 42.32 113.28 2,433.33
Inventory Days 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 42.94 547.50 41.71 42.32 113.28 2,433.33
Working Capital Days 228.12 -36.50 -93.86 -63.48 -94.40 -1,460.00
ROCE % 0.00% -0.65% -0.88% 0.22% 0.45% 1.76% 0.22% 0.00% 0.23% 0.26% -0.78% -2.35%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
65.30% 65.30% 65.30% 65.30% 65.30% 65.30% 65.30% 65.30% 65.30% 65.30% 65.30% 65.30%
34.70% 34.70% 34.69% 34.69% 34.69% 34.69% 34.70% 34.70% 34.70% 34.70% 34.70% 34.70%
No. of Shareholders 671662662663665670676676677677659657

Documents