Nidhi Granites Ltd

Nidhi Granites Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nidhi Granites Ltd

₹ 360 0.03%
25 Jun - close price
Company website BSE: 512103
About

Incorporated in 1981, Nidhi Granites Ltd is a manufacturer of granite and marble slabs,
tiles, and sandstone and limestone products.

Key Points

Product Profile:[1] Grey Sandstone, Granites, Marbles, Granite Blocks, Rajasthan black granite, Floor Marble, Sandstone Marbles

Website BSE
  • Market Cap ₹ 288 Cr.
  • Current Price ₹ 360
  • High / Low ₹ 481 / 171
  • Stock P/E 37.5
  • Book Value ₹ 28.2
  • Dividend Yield 0.00 %
  • ROCE 51.0 %
  • ROE 41.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 156% CAGR over last 5 years
  • Company's working capital requirements have reduced from 69.4 days to 48.5 days

Cons

  • Stock is trading at 12.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -3.50%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.93 7.78 8.68 10.66 11.38 9.28 12.10 13.41 10.48 19.81 13.18 15.55 16.66
5.72 7.49 8.39 9.88 11.19 8.54 11.66 12.51 11.07 16.58 11.06 12.15 13.05
Operating Profit 0.21 0.29 0.29 0.78 0.19 0.74 0.44 0.90 -0.59 3.23 2.12 3.40 3.61
OPM % 3.54% 3.73% 3.34% 7.32% 1.67% 7.97% 3.64% 6.71% -5.63% 16.30% 16.08% 21.86% 21.67%
0.11 0.07 0.14 0.10 0.26 0.51 1.14 0.51 -0.11 0.07 0.07 0.07 0.07
Interest 0.06 0.09 0.17 0.09 0.10 0.11 0.11 0.08 0.07 0.05 0.05 0.07 0.14
Depreciation 0.13 0.16 0.18 0.19 0.19 0.17 0.17 0.16 0.13 0.20 0.30 0.46 0.61
Profit before tax 0.13 0.11 0.08 0.60 0.16 0.97 1.30 1.17 -0.90 3.05 1.84 2.94 2.93
Tax % 69.23% 27.27% 25.00% 25.00% 43.75% 21.65% 15.38% 19.66% -3.33% 26.56% 29.35% 25.17% 33.79%
0.04 0.08 0.06 0.45 0.09 0.75 1.10 0.94 -0.88 2.24 1.29 2.21 1.94
EPS in Rs 0.08 0.15 0.08 0.56 0.11 0.94 1.38 1.18 -1.10 2.80 1.61 2.76 2.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.15 15.91 25.64 39.09 47.29 65.20
0.13 15.05 24.38 36.95 43.76 52.85
Operating Profit 0.02 0.86 1.26 2.14 3.53 12.35
OPM % 13.33% 5.41% 4.91% 5.47% 7.46% 18.94%
0.00 0.03 0.03 -0.01 0.00 0.28
Interest 0.00 0.11 0.21 0.45 0.37 0.31
Depreciation 0.00 0.27 0.45 0.72 0.63 1.57
Profit before tax 0.02 0.51 0.63 0.96 2.53 10.75
Tax % -250.00% 39.22% 31.75% 28.12% 24.11% 28.56%
0.07 0.30 0.44 0.68 1.92 7.68
EPS in Rs 0.47 2.00 0.83 0.85 2.40 9.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 237%
3 Years: 36%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 156%
3 Years: 159%
TTM: 294%
Stock Price CAGR
10 Years: 34%
5 Years: 80%
3 Years: 121%
1 Year: 107%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 24%
Last Year: 41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.75 0.75 2.65 4.00 8.00 8.00
Reserves 1.37 4.04 6.70 8.96 6.88 14.54
0.00 0.97 3.29 4.47 3.17 2.77
0.01 2.46 3.98 4.32 3.93 7.39
Total Liabilities 2.13 8.22 16.62 21.75 21.98 32.70
0.00 0.91 2.15 3.35 5.04 10.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.26 0.51 0.76 2.15 0.61
2.13 7.05 13.96 17.64 14.79 21.82
Total Assets 2.13 8.22 16.62 21.75 21.98 32.70

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.16 0.19 -2.12 -1.11 1.50 5.80
2.22 -3.26 -0.62 -3.22 -0.39 -0.79
0.00 2.30 5.27 3.15 -0.91 -1.94
Net Cash Flow 2.07 -0.77 2.53 -1.19 0.20 3.08
Free Cash Flow -0.16 -0.31 -2.84 -2.55 -1.47 0.80
CFO/OP -800% 45% -151% -36% 55% 47%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 100.25 72.60 66.76 36.35 51.22
Inventory Days 25.35 36.54 28.34 49.53 61.47
Days Payable 48.79 62.25 41.16 27.91 45.47
Cash Conversion Cycle 0.00 76.81 46.88 53.95 57.98 67.23
Working Capital Days 0.00 72.27 84.56 97.58 61.98 48.54
ROCE % 15.74% 9.13% 9.44% 16.57% 51.01%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Share Trading Revenue (Standalone Operations)
INR units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Construction Material Segment Revenue
INR Lakhs
Share Trading Volume - Sales
Units (Shares) ・Standalone data
Consolidated Inventory
INR Lakhs
Consolidated Property, Plant, and Equipment (Net)
INR Lakhs
Consolidated Revenue from Operations
INR Lakhs
Garments Segment Revenue
INR Lakhs
Paper and Paperboard Segment Revenue
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.25% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75%
29.76% 33.24% 33.24% 33.24% 33.25% 33.24% 33.25% 33.25% 33.25% 33.24% 33.23% 33.24%
No. of Shareholders 6927197117929801,0381,1101,1761,1721,1351,1451,144

Documents

Announcements

Annual reports