Nidhi Granites Ltd

Nidhi Granites Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nidhi Granites Ltd

₹ 337 -4.99%
21 Jul - close price
nidhigranites.com BSE: 512103
About

Incorporated in 1981, Nidhi Granites Ltd is a manufacturer of granite and marble slabs,
tiles, and sandstone and limestone products.

Key Points

Product Profile:[1]
Grey Sandstone, Granites, Marbles, Granite Blocks, Rajasthan black granite, Floor Marble, Sandstone Marbles

Website BSE
  • Market Cap ₹ 269 Cr.
  • Current Price ₹ 337
  • High / Low ₹ 481 / 181
  • Stock P/E 35.1
  • Book Value ₹ 28.2
  • Dividend Yield 0.00 %
  • ROCE 51.0 %
  • ROE 41.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 156% CAGR over last 5 years
  • Company's working capital requirements have reduced from 72.5 days to 58.0 days

Cons

  • Stock is trading at 12.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -3.50%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.93 7.78 8.68 10.66 11.38 9.28 12.10 13.41 10.48 19.81 13.18 15.55 16.66
5.72 7.49 8.39 9.88 11.19 8.54 11.66 12.51 11.07 16.58 11.06 12.15 13.05
Operating Profit 0.21 0.29 0.29 0.78 0.19 0.74 0.44 0.90 -0.59 3.23 2.12 3.40 3.61
OPM % 3.54% 3.73% 3.34% 7.32% 1.67% 7.97% 3.64% 6.71% -5.63% 16.30% 16.08% 21.86% 21.67%
0.11 0.07 0.14 0.10 0.26 0.51 1.14 0.51 -0.11 0.07 0.07 0.07 0.07
Interest 0.06 0.09 0.17 0.09 0.10 0.11 0.11 0.08 0.07 0.05 0.05 0.07 0.14
Depreciation 0.13 0.16 0.18 0.19 0.19 0.17 0.17 0.16 0.13 0.20 0.30 0.46 0.61
Profit before tax 0.13 0.11 0.08 0.60 0.16 0.97 1.30 1.17 -0.90 3.05 1.84 2.94 2.93
Tax % 69.23% 27.27% 25.00% 25.00% 43.75% 21.65% 15.38% 19.66% -3.33% 26.56% 29.35% 25.17% 33.79%
0.04 0.08 0.06 0.45 0.09 0.75 1.10 0.94 -0.88 2.24 1.29 2.21 1.94
EPS in Rs 0.08 0.15 0.08 0.56 0.11 0.94 1.38 1.18 -1.10 2.80 1.61 2.76 2.42
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.15 15.91 25.64 39.09 47.29 65.47
0.13 15.05 24.38 36.95 43.76 52.85
Operating Profit 0.02 0.86 1.26 2.14 3.53 12.62
OPM % 13.33% 5.41% 4.91% 5.47% 7.46% 19.28%
0.00 0.03 0.03 -0.01 0.00 0.01
Interest 0.00 0.11 0.21 0.45 0.37 0.31
Depreciation 0.00 0.27 0.45 0.72 0.63 1.57
Profit before tax 0.02 0.51 0.63 0.96 2.53 10.75
Tax % -250.00% 39.22% 31.75% 28.12% 24.11% 28.56%
0.07 0.30 0.44 0.68 1.92 7.68
EPS in Rs 0.47 2.00 0.83 0.85 2.40 9.60
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 237%
3 Years: 37%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: 156%
3 Years: 159%
TTM: 294%
Stock Price CAGR
10 Years: 33%
5 Years: 52%
3 Years: 103%
1 Year: 62%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 24%
Last Year: 41%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.75 0.75 2.65 4.00 8.00 8.00
Reserves 1.37 4.04 6.70 8.96 6.88 14.54
0.00 0.97 3.29 4.47 3.17 2.77
0.01 2.46 3.98 4.32 3.93 7.32
Total Liabilities 2.13 8.22 16.62 21.75 21.98 32.63
0.00 0.91 2.15 3.35 5.04 9.73
CWIP 0.00 0.00 0.00 0.00 0.00 0.53
Investments 0.00 0.26 0.51 0.76 2.15 0.61
2.13 7.05 13.96 17.64 14.79 21.76
Total Assets 2.13 8.22 16.62 21.75 21.98 32.63

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.16 0.19 -2.12 -1.11 1.50 5.80
2.22 -3.26 -0.62 -3.22 -0.39 -3.00
0.00 2.30 5.27 3.15 -0.91 -1.94
Net Cash Flow 2.07 -0.77 2.53 -1.19 0.20 0.87
Free Cash Flow -0.16 -0.31 -2.84 -2.55 -1.47 0.80
CFO/OP -800% 45% -151% -36% 55% 63%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0.00 100.25 72.60 66.76 36.35 51.01
Inventory Days 25.35 36.54 28.34 49.53 50.78
Days Payable 48.79 62.25 41.16 27.91 37.55
Cash Conversion Cycle 0.00 76.81 46.88 53.95 57.98 64.23
Working Capital Days 0.00 72.27 84.56 97.58 61.98 57.98
ROCE % 15.74% 9.13% 9.44% 16.57% 51.01%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Construction material segment revenue share
% of consolidated revenue

Log in to view insights

Please log in to see hidden values.

Login
Financial Technology and related services segment revenue share
% of consolidated revenue
Garments segment revenue share
% of consolidated revenue
Number of active business segments
count
Number of operating subsidiaries
count
Paper and Paperboard segment revenue share
% of consolidated revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75% 66.75%
33.24% 33.24% 33.24% 33.25% 33.24% 33.25% 33.25% 33.25% 33.24% 33.23% 33.24% 33.25%
No. of Shareholders 7197117929801,0381,1101,1761,1721,1351,1451,1441,162

Documents

Announcements

Annual reports