Eyantra Ventures Ltd
Incorporated in 1984, Eyantra Ventures Ltd is in business of Trading of diamonds and Trading and Investment in Shares, Securities and other financial instruments[1]
- Market Cap ₹ 208 Cr.
- Current Price ₹ 1,036
- High / Low ₹ 1,418 / 735
- Stock P/E 125
- Book Value ₹ 142
- Dividend Yield 0.00 %
- ROCE 11.0 %
- ROE 8.20 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 97.3 days to 77.0 days
Cons
- Stock is trading at 7.29 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -4.86%
- Company has a low return on equity of 10.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26.12 | 3.42 | 12.32 | 8.17 | 18.37 | 5.57 | 6.97 | 7.67 | 1.58 | 4.97 | 14.06 | 27.59 | |
26.02 | 3.88 | 12.38 | 7.86 | 18.53 | 5.75 | 6.99 | 7.39 | 1.55 | 4.29 | 13.02 | 25.51 | |
Operating Profit | 0.10 | -0.46 | -0.06 | 0.31 | -0.16 | -0.18 | -0.02 | 0.28 | 0.03 | 0.68 | 1.04 | 2.08 |
OPM % | 0.38% | -13.45% | -0.49% | 3.79% | -0.87% | -3.23% | -0.29% | 3.65% | 1.90% | 13.68% | 7.40% | 7.54% |
-0.07 | 0.61 | -0.04 | -0.01 | 0.01 | 0.20 | 0.05 | 0.01 | 0.01 | 0.00 | 0.01 | 0.17 | |
Interest | 0.02 | 0.13 | 0.15 | 0.13 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
Profit before tax | 0.00 | 0.01 | -0.26 | 0.16 | -0.21 | 0.00 | 0.03 | 0.29 | 0.04 | 0.68 | 1.05 | 2.23 |
Tax % | 0.00% | 0.00% | 18.75% | 0.00% | 33.33% | 0.00% | 0.00% | 22.06% | 28.57% | 25.11% | ||
-0.03 | 0.01 | -0.26 | 0.13 | -0.21 | 0.00 | 0.02 | 0.29 | 0.04 | 0.52 | 0.75 | 1.66 | |
EPS in Rs | -0.21 | 0.07 | -1.86 | 0.93 | -1.50 | 0.00 | 0.14 | 2.07 | 0.29 | 3.61 | 4.12 | 8.27 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 32% |
3 Years: | 159% |
TTM: | 96% |
Compounded Profit Growth | |
---|---|
10 Years: | 67% |
5 Years: | 142% |
3 Years: | 246% |
TTM: | 121% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 8% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 10% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 1.44 | 1.82 | 2.01 |
Reserves | 1.30 | 1.31 | 1.06 | 1.19 | 0.97 | 0.97 | 1.00 | 1.29 | 1.33 | 0.66 | 10.13 | 26.52 |
0.03 | 1.77 | 1.29 | 1.30 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
5.39 | 0.02 | 0.02 | 0.22 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.75 | 0.90 | 2.00 | |
Total Liabilities | 6.96 | 3.34 | 2.61 | 2.95 | 1.73 | 1.24 | 1.26 | 1.55 | 1.58 | 2.85 | 12.85 | 30.53 |
0.06 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.11 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.40 | 2.97 | 0.14 | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.20 | 10.50 |
5.50 | 0.32 | 2.43 | 2.81 | 1.59 | 1.24 | 1.26 | 1.55 | 1.58 | 2.85 | 8.63 | 19.92 | |
Total Assets | 6.96 | 3.34 | 2.61 | 2.95 | 1.73 | 1.24 | 1.26 | 1.55 | 1.58 | 2.85 | 12.85 | 30.53 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 1.47 | -0.28 | 0.08 | 0.85 | 0.78 | -0.47 | 0.04 | 0.18 | -0.02 | -1.47 | -0.35 | |
0.00 | -1.55 | 0.00 | 0.01 | 0.01 | 0.33 | 0.05 | 0.01 | 0.00 | 0.00 | -3.55 | -14.64 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.86 | -0.52 | 0.00 | 0.00 | -0.50 | 0.01 | 5.41 | 14.93 | |
Net Cash Flow | 0.00 | -0.08 | -0.28 | 0.10 | 0.00 | 0.59 | -0.42 | 0.05 | -0.32 | -0.01 | 0.39 | -0.06 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 51.56 | 0.00 | 2.96 | 3.13 | 2.78 | 9.83 | 38.75 | 4.28 | 0.00 | 3.67 | 102.80 | 62.05 |
Inventory Days | 20.13 | 0.00 | 69.08 | 119.40 | 22.84 | 11.75 | 9.02 | 54.37 | 258.54 | 158.82 | 4.13 | 3.83 |
Days Payable | 74.97 | 0.00 | 10.68 | 0.00 | 0.00 | 0.53 | 0.50 | 2.53 | 7.89 | 6.54 | 12.54 | |
Cash Conversion Cycle | -3.27 | 0.00 | 72.04 | 111.85 | 25.62 | 21.58 | 47.24 | 58.15 | 256.01 | 154.60 | 100.39 | 53.33 |
Working Capital Days | -3.91 | -2.13 | 70.51 | 109.46 | 28.41 | 32.76 | 49.23 | 56.15 | 237.94 | 116.04 | 98.91 | 77.00 |
ROCE % | 1.27% | 5.73% | -1.02% | 11.28% | -6.76% | -10.27% | 2.45% | 20.94% | 2.58% | 37.06% | 14.95% | 11.02% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
2d - eYantra Ventures acquires 60% stake in NASAPL, invests Rs.10.8 crore, NASAPL becomes subsidiary July 8, 2025.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Jul
- Closure of Trading Window 26 Jun
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report for FY ended March 31, 2025, confirming full regulatory compliance.
-
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015
30 May - Amended Code for Fair Disclosure of UPSI effective June 10, 2025, per SEBI regulations.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Objectives:[1]
a) Providing various technologies and other services in the field of prepaid cards, utility
bill payments, micro credit cards, vouchers, coupons, bonus rewards programs, smartcards,
e-wallets, purchase on merchant establishment
b) Design, developing, consulting, web hosting (in data centers or over the web), own and third party computer software packages, providing programs, solutions, packages, and to provide internet/web based applications or otherwise Information Technology enabled services;
c) Advertising & marketing, digital marketing solutions on Mobile and Internet platforms
and to promote their products and services through publicity or advertising time or space
or any other media;
d) E-commerce, Business to Business (B2B), Business to Consumer (B2C) dot coms, portals, online Platform/Web Site where the user can access all the bank accounts held by him in multiple Banks
e) Deal in all kinds of goods, novelties,
gifts, promotional merchandise of all kinds
and nature including but not limited to artifacts, leather goods, plastic goods, electrical and electronic goods, apparels, garments and
textile goods, stocking or otherwise