Eyantra Ventures Ltd

Eyantra Ventures Ltd

₹ 964 0.00%
13 Dec - close price
About

Incorporated in 1984, Eyantra Ventures Ltd is in business of Trading of diamonds and Trading and Investment in Shares, Securities and other financial instruments[1]

Key Points

Business Objectives:[1]
a) Providing various technologies and other services in the field of prepaid cards, utility
bill payments, micro credit cards, vouchers, coupons, bonus rewards programs, smartcards,
e-wallets, purchase on merchant establishment
b) Design, developing, consulting, web hosting (in data centers or over the web), own and third party computer software packages, providing programs, solutions, packages, and to provide internet/web based applications or otherwise Information Technology enabled services;
c) Advertising & marketing, digital marketing solutions on Mobile and Internet platforms
and to promote their products and services through publicity or advertising time or space
or any other media;
d) E-commerce, Business to Business (B2B), Business to Consumer (B2C) dot coms, portals, online Platform/Web Site where the user can access all the bank accounts held by him in multiple Banks
e) Deal in all kinds of goods, novelties,
gifts, promotional merchandise of all kinds
and nature including but not limited to artifacts, leather goods, plastic goods, electrical and electronic goods, apparels, garments and
textile goods, stocking or otherwise

  • Market Cap 175 Cr.
  • Current Price 964
  • High / Low 964 / 465
  • Stock P/E 98.0
  • Book Value 72.0
  • Dividend Yield 0.00 %
  • ROCE 15.0 %
  • ROE 10.7 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 151 days to 98.9 days

Cons

  • Stock is trading at 13.4 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.6% over last 3 years.
  • Debtor days have increased from 53.2 to 103 days.
  • Promoter holding has decreased over last 3 years: -6.50%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.01 -0.02 0.00 0.03 0.46 1.32 3.16 1.65 2.24 4.59 5.58 4.95 6.36
0.02 0.01 0.02 0.05 0.35 1.09 2.83 1.60 2.15 4.23 5.05 4.10 5.77
Operating Profit -0.01 -0.03 -0.02 -0.02 0.11 0.23 0.33 0.05 0.09 0.36 0.53 0.85 0.59
OPM % -100.00% -66.67% 23.91% 17.42% 10.44% 3.03% 4.02% 7.84% 9.50% 17.17% 9.28%
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.06
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.03 -0.01 -0.02 0.11 0.23 0.33 0.05 0.09 0.36 0.54 0.87 0.65
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 45.45% 20.00% 22.22% 25.00% 31.48% 6.90% 46.15%
-0.01 -0.03 -0.01 -0.02 0.11 0.23 0.17 0.04 0.07 0.27 0.37 0.81 0.34
EPS in Rs -0.07 -0.21 -0.07 -0.14 0.79 1.60 1.18 0.28 0.38 1.48 2.03 4.45 1.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
21.90 26.12 3.42 12.32 8.17 18.37 5.57 6.97 7.67 1.58 4.97 14.06 21.48
21.77 26.02 3.88 12.38 7.86 18.53 5.75 6.99 7.39 1.55 4.29 13.02 19.15
Operating Profit 0.13 0.10 -0.46 -0.06 0.31 -0.16 -0.18 -0.02 0.28 0.03 0.68 1.04 2.33
OPM % 0.59% 0.38% -13.45% -0.49% 3.79% -0.87% -3.23% -0.29% 3.65% 1.90% 13.68% 7.40% 10.85%
0.00 -0.07 0.61 -0.04 -0.01 0.01 0.20 0.05 0.01 0.01 0.00 0.01 0.09
Interest 0.05 0.02 0.13 0.15 0.13 0.06 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.07 0.00 0.01 -0.26 0.16 -0.21 0.00 0.03 0.29 0.04 0.68 1.05 2.42
Tax % 28.57% 0.00% 0.00% 18.75% 0.00% 33.33% 0.00% 0.00% 22.06% 28.57%
0.05 -0.03 0.01 -0.26 0.13 -0.21 0.00 0.02 0.29 0.04 0.52 0.75 1.79
EPS in Rs 0.36 -0.21 0.07 -1.86 0.93 -1.50 0.00 0.14 2.07 0.29 3.61 4.12 9.83
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: 20%
3 Years: 22%
TTM: 157%
Compounded Profit Growth
10 Years: 39%
5 Years: 45%
3 Years: 37%
TTM: 251%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 109%
Return on Equity
10 Years: 6%
5 Years: 12%
3 Years: 13%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 1.44 1.82 1.82
Reserves 1.34 1.30 1.31 1.06 1.19 0.97 0.97 1.00 1.29 1.33 0.66 10.13 11.28
0.01 0.03 1.77 1.29 1.30 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.40 5.39 0.02 0.02 0.22 0.02 0.03 0.02 0.02 0.01 0.75 0.90 2.86
Total Liabilities 4.99 6.96 3.34 2.61 2.95 1.73 1.24 1.26 1.55 1.58 2.85 12.85 15.96
0.07 0.06 0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.14 1.40 2.97 0.14 0.14 0.14 0.00 0.00 0.00 0.00 0.00 4.20 4.20
4.78 5.50 0.32 2.43 2.81 1.59 1.24 1.26 1.55 1.58 2.85 8.63 11.69
Total Assets 4.99 6.96 3.34 2.61 2.95 1.73 1.24 1.26 1.55 1.58 2.85 12.85 15.96

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.12 0.00 1.47 -0.28 0.08 0.85 0.78 -0.47 0.04 0.18 -0.02 -1.47
0.00 0.00 -1.55 0.00 0.01 0.01 0.33 0.05 0.01 0.00 0.00 -3.55
0.00 0.00 0.00 0.00 0.00 -0.86 -0.52 0.00 0.00 -0.50 0.01 5.41
Net Cash Flow 0.12 0.00 -0.08 -0.28 0.10 0.00 0.59 -0.42 0.05 -0.32 -0.01 0.39

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 40.67 51.56 0.00 2.96 3.13 2.78 9.83 38.75 4.28 0.00 3.67 102.80
Inventory Days 24.65 20.13 0.00 69.08 119.40 22.84 11.75 9.02 54.37 258.54 158.82 4.13
Days Payable 58.32 74.97 0.00 10.68 0.00 0.00 0.53 0.50 2.53 7.89 6.54
Cash Conversion Cycle 7.00 -3.27 0.00 72.04 111.85 25.62 21.58 47.24 58.15 256.01 154.60 100.39
Working Capital Days 8.00 -3.91 -2.13 70.51 109.46 28.41 32.76 49.23 56.15 237.94 116.04 98.91
ROCE % 6.08% 1.27% 5.73% -1.02% 11.28% -6.76% -10.27% 2.45% 20.94% 2.58% 37.06% 14.95%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.66% 73.66% 73.74% 73.74% 73.74% 73.74% 73.74% 67.16% 67.16% 67.16% 67.16% 67.16%
26.34% 26.34% 26.26% 26.26% 26.26% 26.27% 26.25% 32.85% 32.84% 32.85% 32.84% 32.84%
No. of Shareholders 18169917624348708523430404

Documents