Eyantra Ventures Ltd

Eyantra Ventures Ltd

₹ 1,036 5.00%
11 Jul - close price
About

Incorporated in 1984, Eyantra Ventures Ltd is in business of Trading of diamonds and Trading and Investment in Shares, Securities and other financial instruments[1]

Key Points

Business Objectives:[1]
a) Providing various technologies and other services in the field of prepaid cards, utility
bill payments, micro credit cards, vouchers, coupons, bonus rewards programs, smartcards,
e-wallets, purchase on merchant establishment
b) Design, developing, consulting, web hosting (in data centers or over the web), own and third party computer software packages, providing programs, solutions, packages, and to provide internet/web based applications or otherwise Information Technology enabled services;
c) Advertising & marketing, digital marketing solutions on Mobile and Internet platforms
and to promote their products and services through publicity or advertising time or space
or any other media;
d) E-commerce, Business to Business (B2B), Business to Consumer (B2C) dot coms, portals, online Platform/Web Site where the user can access all the bank accounts held by him in multiple Banks
e) Deal in all kinds of goods, novelties,
gifts, promotional merchandise of all kinds
and nature including but not limited to artifacts, leather goods, plastic goods, electrical and electronic goods, apparels, garments and
textile goods, stocking or otherwise

  • Market Cap 208 Cr.
  • Current Price 1,036
  • High / Low 1,418 / 735
  • Stock P/E 125
  • Book Value 142
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 8.20 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 97.3 days to 77.0 days

Cons

  • Stock is trading at 7.29 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -4.86%
  • Company has a low return on equity of 10.1% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.03 0.46 1.32 3.16 1.65 2.24 4.59 5.58 4.95 6.36 9.81 6.47
0.02 0.05 0.35 1.09 2.83 1.60 2.15 4.23 5.05 4.10 5.77 9.22 6.42
Operating Profit -0.02 -0.02 0.11 0.23 0.33 0.05 0.09 0.36 0.53 0.85 0.59 0.59 0.05
OPM % -66.67% 23.91% 17.42% 10.44% 3.03% 4.02% 7.84% 9.50% 17.17% 9.28% 6.01% 0.77%
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.06 0.08 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Profit before tax -0.01 -0.02 0.11 0.23 0.33 0.05 0.09 0.36 0.54 0.87 0.65 0.66 0.06
Tax % 0.00% 0.00% 0.00% 0.00% 45.45% 20.00% 22.22% 25.00% 31.48% 6.90% 46.15% 31.82% 33.33%
-0.01 -0.02 0.11 0.23 0.17 0.04 0.07 0.27 0.37 0.81 0.34 0.46 0.05
EPS in Rs -0.07 -0.14 0.79 1.60 1.18 0.28 0.38 1.48 2.03 4.45 1.87 2.53 0.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
26.12 3.42 12.32 8.17 18.37 5.57 6.97 7.67 1.58 4.97 14.06 27.59
26.02 3.88 12.38 7.86 18.53 5.75 6.99 7.39 1.55 4.29 13.02 25.51
Operating Profit 0.10 -0.46 -0.06 0.31 -0.16 -0.18 -0.02 0.28 0.03 0.68 1.04 2.08
OPM % 0.38% -13.45% -0.49% 3.79% -0.87% -3.23% -0.29% 3.65% 1.90% 13.68% 7.40% 7.54%
-0.07 0.61 -0.04 -0.01 0.01 0.20 0.05 0.01 0.01 0.00 0.01 0.17
Interest 0.02 0.13 0.15 0.13 0.06 0.02 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Profit before tax 0.00 0.01 -0.26 0.16 -0.21 0.00 0.03 0.29 0.04 0.68 1.05 2.23
Tax % 0.00% 0.00% 18.75% 0.00% 33.33% 0.00% 0.00% 22.06% 28.57% 25.11%
-0.03 0.01 -0.26 0.13 -0.21 0.00 0.02 0.29 0.04 0.52 0.75 1.66
EPS in Rs -0.21 0.07 -1.86 0.93 -1.50 0.00 0.14 2.07 0.29 3.61 4.12 8.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 23%
5 Years: 32%
3 Years: 159%
TTM: 96%
Compounded Profit Growth
10 Years: 67%
5 Years: 142%
3 Years: 246%
TTM: 121%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 8%
Return on Equity
10 Years: 7%
5 Years: 10%
3 Years: 10%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 1.44 1.82 2.01
Reserves 1.30 1.31 1.06 1.19 0.97 0.97 1.00 1.29 1.33 0.66 10.13 26.52
0.03 1.77 1.29 1.30 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00
5.39 0.02 0.02 0.22 0.02 0.03 0.02 0.02 0.01 0.75 0.90 2.00
Total Liabilities 6.96 3.34 2.61 2.95 1.73 1.24 1.26 1.55 1.58 2.85 12.85 30.53
0.06 0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.40 2.97 0.14 0.14 0.14 0.00 0.00 0.00 0.00 0.00 4.20 10.50
5.50 0.32 2.43 2.81 1.59 1.24 1.26 1.55 1.58 2.85 8.63 19.92
Total Assets 6.96 3.34 2.61 2.95 1.73 1.24 1.26 1.55 1.58 2.85 12.85 30.53

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 1.47 -0.28 0.08 0.85 0.78 -0.47 0.04 0.18 -0.02 -1.47 -0.35
0.00 -1.55 0.00 0.01 0.01 0.33 0.05 0.01 0.00 0.00 -3.55 -14.64
0.00 0.00 0.00 0.00 -0.86 -0.52 0.00 0.00 -0.50 0.01 5.41 14.93
Net Cash Flow 0.00 -0.08 -0.28 0.10 0.00 0.59 -0.42 0.05 -0.32 -0.01 0.39 -0.06

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 51.56 0.00 2.96 3.13 2.78 9.83 38.75 4.28 0.00 3.67 102.80 62.05
Inventory Days 20.13 0.00 69.08 119.40 22.84 11.75 9.02 54.37 258.54 158.82 4.13 3.83
Days Payable 74.97 0.00 10.68 0.00 0.00 0.53 0.50 2.53 7.89 6.54 12.54
Cash Conversion Cycle -3.27 0.00 72.04 111.85 25.62 21.58 47.24 58.15 256.01 154.60 100.39 53.33
Working Capital Days -3.91 -2.13 70.51 109.46 28.41 32.76 49.23 56.15 237.94 116.04 98.91 77.00
ROCE % 1.27% 5.73% -1.02% 11.28% -6.76% -10.27% 2.45% 20.94% 2.58% 37.06% 14.95% 11.02%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.74% 73.74% 73.74% 73.74% 73.74% 67.16% 67.16% 67.16% 67.16% 67.16% 67.16% 62.29%
26.26% 26.26% 26.26% 26.27% 26.25% 32.85% 32.84% 32.85% 32.84% 32.84% 32.85% 37.71%
No. of Shareholders 9917624348708523430404372460

Documents