Eyantra Ventures Ltd
Incorporated in 1984, Eyantra Ventures Ltd is in business of Trading of diamonds and Trading and Investment in Shares, Securities and other financial instruments[1]
- Market Cap ₹ 175 Cr.
- Current Price ₹ 964
- High / Low ₹ 964 / 305
- Stock P/E 319
- Book Value ₹ 62.1
- Dividend Yield 0.00 %
- ROCE 37.1 %
- ROE 28.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 15.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -23.0% over past five years.
- Promoter holding has decreased over last 3 years: -6.50%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
18.78 | 21.90 | 26.12 | 3.42 | 12.32 | 8.17 | 18.37 | 5.57 | 6.97 | 7.67 | 1.58 | 4.97 | 11.64 | |
19.21 | 21.77 | 26.02 | 3.88 | 12.38 | 7.86 | 18.53 | 5.75 | 6.99 | 7.39 | 1.55 | 4.29 | 10.81 | |
Operating Profit | -0.43 | 0.13 | 0.10 | -0.46 | -0.06 | 0.31 | -0.16 | -0.18 | -0.02 | 0.28 | 0.03 | 0.68 | 0.83 |
OPM % | -2.29% | 0.59% | 0.38% | -13.45% | -0.49% | 3.79% | -0.87% | -3.23% | -0.29% | 3.65% | 1.90% | 13.68% | 7.13% |
0.48 | 0.00 | -0.07 | 0.61 | -0.04 | -0.01 | 0.01 | 0.20 | 0.05 | 0.01 | 0.01 | 0.00 | 0.00 | |
Interest | 0.02 | 0.05 | 0.02 | 0.13 | 0.15 | 0.13 | 0.06 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.02 | 0.07 | 0.00 | 0.01 | -0.26 | 0.16 | -0.21 | 0.00 | 0.03 | 0.29 | 0.04 | 0.68 | 0.83 |
Tax % | 0.00% | 28.57% | 0.00% | 0.00% | 18.75% | 0.00% | 33.33% | 0.00% | 0.00% | 22.06% | |||
0.01 | 0.05 | -0.03 | 0.01 | -0.26 | 0.13 | -0.21 | 0.00 | 0.02 | 0.29 | 0.04 | 0.52 | 0.55 | |
EPS in Rs | 0.07 | 0.36 | -0.21 | 0.07 | -1.86 | 0.93 | -1.50 | 0.00 | 0.14 | 2.07 | 0.29 | 3.61 | 3.32 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -14% |
5 Years: | -23% |
3 Years: | -11% |
TTM: | 543% |
Compounded Profit Growth | |
---|---|
10 Years: | 26% |
5 Years: | 35% |
3 Years: | 196% |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 200% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 10% |
3 Years: | 18% |
Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 1.44 | 1.82 |
Reserves | 1.29 | 1.34 | 1.30 | 1.31 | 1.06 | 1.19 | 0.97 | 0.97 | 1.00 | 1.29 | 1.33 | 0.66 | 9.48 |
0.83 | 0.01 | 0.03 | 1.77 | 1.29 | 1.30 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
4.57 | 3.40 | 5.39 | 0.02 | 0.02 | 0.22 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | 0.75 | 1.29 | |
Total Liabilities | 6.93 | 4.99 | 6.96 | 3.34 | 2.61 | 2.95 | 1.73 | 1.24 | 1.26 | 1.55 | 1.58 | 2.85 | 12.59 |
0.08 | 0.07 | 0.06 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.14 | 0.14 | 1.40 | 2.97 | 0.14 | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.20 |
6.71 | 4.78 | 5.50 | 0.32 | 2.43 | 2.81 | 1.59 | 1.24 | 1.26 | 1.55 | 1.58 | 2.85 | 8.39 | |
Total Assets | 6.93 | 4.99 | 6.96 | 3.34 | 2.61 | 2.95 | 1.73 | 1.24 | 1.26 | 1.55 | 1.58 | 2.85 | 12.59 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.44 | 0.12 | 0.00 | 1.47 | -0.28 | 0.08 | 0.85 | 0.78 | -0.47 | 0.04 | 0.18 | -0.02 | |
0.00 | 0.00 | 0.00 | -1.55 | 0.00 | 0.01 | 0.01 | 0.33 | 0.05 | 0.01 | 0.00 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.86 | -0.52 | 0.00 | 0.00 | -0.50 | 0.01 | |
Net Cash Flow | 0.44 | 0.12 | 0.00 | -0.08 | -0.28 | 0.10 | 0.00 | 0.59 | -0.42 | 0.05 | -0.32 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.61 | 40.67 | 51.56 | 0.00 | 2.96 | 3.13 | 2.78 | 9.83 | 38.75 | 4.28 | 0.00 | 3.67 |
Inventory Days | 46.48 | 24.65 | 20.13 | 0.00 | 69.08 | 119.40 | 22.84 | 11.75 | 9.02 | 54.37 | 258.54 | 158.82 |
Days Payable | 87.49 | 58.32 | 74.97 | 0.00 | 10.68 | 0.00 | 0.00 | 0.53 | 0.50 | 2.53 | 7.89 | |
Cash Conversion Cycle | 27.60 | 7.00 | -3.27 | 0.00 | 72.04 | 111.85 | 25.62 | 21.58 | 47.24 | 58.15 | 256.01 | 154.60 |
Working Capital Days | 26.43 | 8.00 | -3.91 | -2.13 | 70.51 | 109.46 | 28.41 | 32.76 | 49.23 | 56.15 | 237.94 | 116.04 |
ROCE % | 2.05% | 6.08% | 1.27% | 5.73% | -1.02% | 11.28% | -6.76% | -10.27% | 2.45% | 20.94% | 2.58% | 37.06% |
Documents
Announcements
- Compliance Certificate Under Regulation 40(9) And 40(10) Of SEBI (LODR) Regulations, 2015. 24 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 17 Apr
-
Compliances- Compliance Certificate For The Period Ended March, 2024.
17 Apr - With reference to the above cited subject, we are submitting the compliance certificate pursuant to regulation 7(2) and 7(3) of SEBI (LODR) Regulations, 2015 for …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
11 Apr - Certificate under regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for the quarter ended March 31, 2024
- Closure of Trading Window 26 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Objectives:[1]
a) Providing various technologies and other services in the field of prepaid cards, utility
bill payments, micro credit cards, vouchers, coupons, bonus rewards programs, smartcards,
e-wallets, purchase on merchant establishment
b) Design, developing, consulting, web hosting (in data centers or over the web), own and third party computer software packages, providing programs, solutions, packages, and to provide internet/web based applications or otherwise Information Technology enabled services;
c) Advertising & marketing, digital marketing solutions on Mobile and Internet platforms
and to promote their products and services through publicity or advertising time or space
or any other media;
d) E-commerce, Business to Business (B2B), Business to Consumer (B2C) dot coms, portals, online Platform/Web Site where the user can access all the bank accounts held by him in multiple Banks
e) Deal in all kinds of goods, novelties,
gifts, promotional merchandise of all kinds
and nature including but not limited to artifacts, leather goods, plastic goods, electrical and electronic goods, apparels, garments and
textile goods, stocking or otherwise