TCC Concept Ltd

TCC Concept Ltd

₹ 577 4.66%
13 Dec - close price
About

Incorporated in 1984, TCC Concept Ltd
is in the business of real estate services,
property management services & renting
or leasing services involving own or leased
nonresidential property[1]

Key Points

Business Overview:[1][2][3][4]
TCCCL is a flexible office space aggregator in India. It functions as a premier real estate brokerage firm facilitating transactions, offering a services for buying, selling, leasing and appraisal processes for its clientele.
Company has served over 2,000 users and has facilitated 300+ Co-Working Space transactions and generate 100+ leads daily.

  • Market Cap 2,057 Cr.
  • Current Price 577
  • High / Low 798 / 190
  • Stock P/E 73.0
  • Book Value 193
  • Dividend Yield 0.00 %
  • ROCE 28.3 %
  • ROE 21.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 276 to 139 days.
  • Company's working capital requirements have reduced from 436 days to 92.7 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.04%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.20 1.00 3.86 27.81 29.21 12.77 11.81 16.83
0.03 0.04 0.03 0.13 0.64 22.28 14.15 6.77 3.55 3.21
Operating Profit -0.03 -0.04 0.17 0.87 3.22 5.53 15.06 6.00 8.26 13.62
OPM % 85.00% 87.00% 83.42% 19.88% 51.56% 46.99% 69.94% 80.93%
0.03 0.02 0.00 0.05 0.01 0.05 0.01 3.87 0.60 0.91
Interest 0.00 0.00 0.00 0.00 0.00 0.15 0.11 0.16 0.15 0.15
Depreciation 0.00 0.00 0.00 0.00 0.00 3.21 1.54 1.73 1.59 1.44
Profit before tax 0.00 -0.02 0.17 0.92 3.23 2.22 13.42 7.98 7.12 12.94
Tax % 0.00% 29.41% 25.00% 18.27% 23.42% 20.72% 39.72% 23.74% 28.44%
0.00 -0.02 0.12 0.70 2.64 1.70 10.65 4.81 5.43 9.27
EPS in Rs 1.99 1.28 8.02 2.29 2.39 2.60
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
1 77 71
0 43 28
Operating Profit 1 34 43
OPM % 88% 44% 61%
0 1 5
Interest 0 1 1
Depreciation 0 7 6
Profit before tax 1 27 41
Tax % 25% 25%
1 20 30
EPS in Rs 9.64 15.30
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 115%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 446%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 210%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.72 21 36
Reserves 2 170 653
0 4 5
0 30 22
Total Liabilities 3 226 716
0 136 443
CWIP 0 6 43
Investments 0 0 0
3 84 230
Total Assets 3 226 716

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
-2 1
2 14
0 5
Net Cash Flow 0 20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 414 139
Inventory Days
Days Payable
Cash Conversion Cycle 414 139
Working Capital Days 779 93
ROCE % 28%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.54% 69.54% 69.54% 69.08% 69.08% 69.08% 69.08% 64.75% 64.75% 64.41% 61.49% 59.45%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.63% 3.52%
30.46% 30.46% 30.46% 30.92% 30.92% 30.92% 30.92% 35.25% 35.25% 35.57% 34.86% 36.93%
No. of Shareholders 3703703703613613613615335349491,3022,701

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents