Winro Commercial (India) Ltd

Winro Commercial (India) Ltd

₹ 244 4.98%
08 Mar 2019
About

Winro Commercial (India) is RBI Registered Non Banking Financial Company (Non Deposit taking) engaged in the business of investment, trading in shares and securities & Lending Activities.

  • Market Cap 30.6 Cr.
  • Current Price 244
  • High / Low /
  • Stock P/E 0.06
  • Book Value 23,754
  • Dividend Yield 0.00 %
  • ROCE 26.4 %
  • ROE 30.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.01 times its book value
  • Company has delivered good profit growth of 56.4% CAGR over last 5 years
  • Company's working capital requirements have reduced from 133 days to 84.3 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.14.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
147 115 169 -19 -130 115 104 149 73 182 326 -30
2 1 1 1 2 2 2 2 3 3 3 4
Operating Profit 146 114 168 -20 -132 114 102 146 71 180 323 -33
OPM % 99% 99% 99% 99% 98% 98% 97% 99% 99%
0 0 0 0 0 0 0 0 0 0 0 0
Interest 2 3 3 2 3 2 1 1 3 2 4 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 144 111 165 -22 -135 112 100 146 68 178 319 -36
Tax % 11% 20% 14% 1% -15% 14% 15% 17% 18% 21% 17% -2%
135 74 164 -17 -138 132 118 150 82 172 323 -68
EPS in Rs 1,074.89 589.70 1,310.18 -139.40 -1,102.75 1,052.53 942.44 1,197.76 653.57 1,375.33 2,581.00 -542.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
31 16 35 47 9 92 179 134 441 552
1 3 3 2 61 2 4 5 8 12
Operating Profit 30 13 31 45 -51 90 175 129 432 540
OPM % 96% 82% 90% 95% -543% 97% 98% 96% 98% 98%
0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 2 2 10 7 12
Depreciation 0 0 0 0 0 0 1 0 0 0
Profit before tax 29 13 31 45 -51 88 172 118 425 528
Tax % -7% 18% -20% 7% -34% 35% 14% 21% 16%
40 19 67 52 -58 111 180 82 482 509
EPS in Rs 319.20 151.14 536.13 411.66 -463.79 887.58 1,434.97 657.72 3,846.23 4,067.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 56%
3 Years: 68%
TTM: 133%
Compounded Profit Growth
10 Years: %
5 Years: 56%
3 Years: 63%
TTM: 95%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 20%
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 1 1 1 1 1 1 1
Reserves 288 307 379 431 393 768 1,139 1,207 1,938 2,974
0 0 0 0 0 0 194 94 30 183
1 1 1 1 0 13 44 28 86 202
Total Liabilities 290 309 382 433 395 782 1,378 1,330 2,055 3,361
1 1 1 1 1 2 2 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0
Investments 167 204 216 279 307 742 1,142 1,248 1,836 3,206
122 105 164 153 87 37 234 80 218 153
Total Assets 290 309 382 433 395 782 1,378 1,330 2,055 3,361

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-84 24 -88 -2 44 79 -33 -33 -57
84 -24 88 2 -37 -85 -159 148 146
0 0 0 -0 -0 -2 192 -110 -70
Net Cash Flow 0 0 -0 1 7 -8 0 5 19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 151 31 22 6 70 5 2 3 22
Inventory Days
Days Payable
Cash Conversion Cycle 151 31 22 6 70 5 2 3 22
Working Capital Days 1,377 2,295 1,611 1,080 974 114 161 154 84
ROCE % 4% 9% 11% -12% 15% 17% 10% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.46% 50.46% 50.46% 50.46% 50.46% 50.46% 50.46% 50.46% 50.46% 50.46% 50.46% 50.46%
49.54% 49.53% 49.53% 49.53% 49.53% 49.53% 49.53% 49.53% 49.53% 49.53% 49.53% 49.53%
No. of Shareholders 175166166166166166166166166166166166

Documents