EFC (I) Ltd

EFC (I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EFC (I) Ltd

₹ 319 -1.36%
13 Jun 4:01 p.m.
efclimited.in BSE: 512008
About

Incorporated in 1984, EFC (I) Ltd (formerly Amani Trading and Exports Ltd) is in the business of leasing Offices spaces

Key Points

Business Segments

Website BSE
  • Market Cap ₹ 3,176 Cr.
  • Current Price ₹ 319
  • High / Low ₹ 358 / 171
  • Stock P/E 173
  • Book Value ₹ 39.1
  • Dividend Yield 0.00 %
  • ROCE 6.62 %
  • ROE 4.84 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 162% CAGR over last 5 years
  • Company's working capital requirements have reduced from 2,120 days to 40.6 days

Cons

  • Stock is trading at 8.15 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.37% over last 3 years.
  • Earnings include an other income of Rs.23.5 Cr.
  • Promoter holding has decreased over last 3 years: -29.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Real Estate related services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.40 3.75 1.62 1.20 3.22 2.50 4.96 0.28 2.08 4.46 6.49 7.01
0.03 0.05 2.58 1.18 1.05 2.22 1.21 3.38 5.29 2.19 3.05 2.93 4.43
Operating Profit -0.03 0.35 1.17 0.44 0.15 1.00 1.29 1.58 -5.01 -0.11 1.41 3.56 2.58
OPM % 87.50% 31.20% 27.16% 12.50% 31.06% 51.60% 31.85% -1,789.29% -5.29% 31.61% 54.85% 36.80%
0.01 0.00 0.00 0.00 0.02 0.03 0.04 0.07 8.48 4.92 6.73 5.47 6.37
Interest 0.00 0.00 0.00 0.00 0.22 0.20 0.20 0.44 0.45 0.45 0.40 0.65 0.54
Depreciation 0.00 0.00 0.00 0.00 0.49 0.49 0.49 0.84 0.83 0.48 0.82 1.27 1.26
Profit before tax -0.02 0.35 1.17 0.44 -0.54 0.34 0.64 0.37 2.19 3.88 6.92 7.11 7.15
Tax % 0.00% 25.71% 25.64% 40.91% 3.70% 11.76% 21.88% 45.95% 29.22% 25.00% 25.72% 26.58% 28.39%
-0.02 0.26 0.86 0.26 -0.56 0.30 0.50 0.21 1.55 2.91 5.14 5.23 5.12
EPS in Rs -0.03 0.37 0.14 0.04 -0.08 0.04 0.06 0.03 0.16 0.29 0.52 0.53 0.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 5 5 5 3 2 0 0 0 7 11 20
3 5 5 5 3 2 0 0 0 5 12 13
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 2 -1 7
OPM % -0% -1% -1% -1% -2% -6% -175% 33% -10% 37%
0 0 0 0 0 0 0 0 0 0 9 23
Interest 0 0 0 0 0 0 0 0 0 0 1 2
Depreciation 0 0 0 0 0 0 0 0 0 1 3 4
Profit before tax 0 0 0 0 0 -0 0 0 0 1 4 25
Tax % 25% 38% 20% 12% 100% 29% 12% 50% 56% 28% 27%
0 0 0 0 0 -0 0 0 0 0 3 18
EPS in Rs 0.07 0.07 0.00 0.06 0.10 -0.03 0.21 0.10 0.01 0.07 0.26 1.85
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 247%
3 Years: %
TTM: 83%
Compounded Profit Growth
10 Years: 81%
5 Years: 162%
3 Years: 1125%
TTM: 624%
Stock Price CAGR
10 Years: 49%
5 Years: 119%
3 Years: 183%
1 Year: 21%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 0.70 7 10 20
Reserves 1 1 1 1 1 1 1 1 1 63 361 370
0 0 0 0 0 0 0 0 0 10 20 39
1 1 1 1 1 1 0 0 0 4 7 11
Total Liabilities 2 2 2 2 2 2 2 2 2 84 398 440
0 0 0 0 0 0 0 0 0 9 18 21
CWIP 0 0 0 0 0 0 0 0 0 2 1 0
Investments 0 0 0 0 0 0 0 0 0 50 50 194
2 2 2 2 2 2 2 2 2 24 329 225
Total Assets 2 2 2 2 2 2 2 2 2 84 398 440

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -2 1 -0 -0 -0 -0 -0 -0 -3 8 0
0 2 -1 0 0 0 0 0 1 -16 -306 6
0 0 0 0 0 0 0 0 0 19 297 -5
Net Cash Flow -0 -0 0 0 0 0 -0 0 1 0 -1 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 73 152 43 41 77 118 456 10 132 10
Inventory Days 0 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 73 152 43 41 77 118 456 10 132 10
Working Capital Days 243 150 43 -12 -22 -29 456 1,000 5,319 41
ROCE % 6% 6% 0% 4% 6% -1% 14% 5% 1% 3% 2% 7%

Shareholding Pattern

Numbers in percentages

7 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
76.79% 75.95% 66.14% 67.03% 65.36% 56.81% 56.81% 45.58% 45.58% 45.58% 45.58% 45.55%
0.00% 0.00% 2.64% 4.81% 4.57% 6.51% 6.72% 6.47% 5.45% 5.36% 4.59% 3.87%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.61% 1.78% 2.03% 3.72% 4.58%
23.21% 24.05% 31.23% 28.17% 30.05% 36.67% 36.47% 46.35% 47.20% 47.05% 46.11% 46.01%
No. of Shareholders 5215175436947861,5382,5513,8894,9619,63815,96818,633

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls