Invigorated Business Consulting Ltd
Incorporated in 1987, Escorts Finance Ltd is in the business of financial services which is limited to recovery of loan assets[1]
- Market Cap ₹ 37.0 Cr.
- Current Price ₹ 9.19
- High / Low ₹ 9.19 / 4.71
- Stock P/E
- Book Value ₹ -44.5
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.12 | 0.10 | 0.21 | 0.13 | 0.76 | 0.30 | 0.16 | 0.44 | 0.10 | 0.00 | 0.15 | 0.19 | 0.00 | |
| 0.62 | 1.03 | 0.61 | 0.52 | 0.40 | 0.36 | 2.92 | 0.37 | 0.37 | 0.28 | 0.43 | 0.60 | 0.46 | |
| Operating Profit | -0.50 | -0.93 | -0.40 | -0.39 | 0.36 | -0.06 | -2.76 | 0.07 | -0.27 | -0.28 | -0.28 | -0.41 | -0.46 |
| OPM % | -416.67% | -930.00% | -190.48% | -300.00% | 47.37% | -20.00% | -1,725.00% | 15.91% | -270.00% | -186.67% | -215.79% | ||
| 0.29 | 0.37 | 0.53 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | 0.27 | 0.15 | 0.00 | 0.27 | |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.08 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.22 | -0.57 | 0.13 | -0.09 | 0.36 | -0.06 | -2.76 | 0.07 | 0.14 | -0.01 | -0.13 | -0.45 | -0.27 |
| Tax % | -2,427.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 64.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -5.56 | -0.57 | 0.13 | -0.09 | 0.36 | -0.06 | -0.97 | 0.07 | 0.14 | -0.01 | -0.13 | -0.45 | -0.27 | |
| EPS in Rs | -1.38 | -0.14 | 0.03 | -0.02 | 0.09 | -0.01 | -0.24 | 0.02 | 0.03 | -0.00 | -0.03 | -0.11 | -0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 4% |
| 3 Years: | 24% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 9% |
| 3 Years: | % |
| TTM: | 31% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 24% |
| 3 Years: | 36% |
| 1 Year: | 48% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 | 40.17 |
| Reserves | -217.15 | -217.72 | -217.60 | -217.68 | -217.32 | -217.38 | -218.35 | -218.67 | -218.67 | -218.64 | -218.77 | -219.22 | -219.35 |
| Preference Capital | 9.50 | 9.50 | 9.50 | 9.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.50 | 9.54 | 9.59 | |
| 185.30 | 185.73 | 185.61 | 185.64 | 176.10 | 176.11 | 173.81 | 173.87 | 173.92 | 173.82 | 173.75 | 173.75 | 173.74 | |
| Total Liabilities | 8.32 | 8.18 | 8.18 | 8.13 | 8.45 | 8.40 | 5.13 | 4.87 | 4.92 | 4.85 | 4.65 | 4.24 | 4.15 |
| 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.91 | 4.90 | 4.90 | 4.90 | 4.90 | 4.90 | 2.71 | 2.84 | 2.85 | 1.67 | 0.00 | 0.00 | 0.00 |
| 3.40 | 3.27 | 3.28 | 3.23 | 3.55 | 3.50 | 2.42 | 2.03 | 2.07 | 3.18 | 4.65 | 4.23 | 4.14 | |
| Total Assets | 8.32 | 8.18 | 8.18 | 8.13 | 8.45 | 8.40 | 5.13 | 4.87 | 4.92 | 4.85 | 4.65 | 4.24 | 4.15 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15.01 | 3.46 | 1.41 | 2.44 | 1.11 | 1.41 | -0.35 | -0.16 | 0.27 | -0.07 | 10.33 | -1.47 | |
| -4.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.74 | 0.00 | 0.00 | 0.00 | 4.16 | -0.07 | |
| -11.53 | -3.54 | -1.41 | -2.49 | -0.79 | -1.46 | -0.37 | -0.10 | -0.15 | -0.10 | -10.60 | 0.00 | |
| Net Cash Flow | -1.18 | -0.08 | 0.00 | -0.05 | 0.32 | -0.05 | 0.01 | -0.26 | 0.12 | -0.16 | 3.89 | -1.54 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.50 | 0.00 | 0.00 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 109.50 | 0.00 | 0.00 | |
| Working Capital Days | -524,748.33 | -631,413.50 | -300,481.90 | -485,506.15 | -12,981.51 | -31,852.33 | -59,130.00 | -21,460.34 | -93,914.50 | -36,475.67 | -28,777.37 | |
| ROCE % |
Documents
Announcements
- Board Meeting Intimation for Board Meeting Intimation For Intimation Of The Date Of Meeting Of Board Under Regulation 29(1)(A) Of The SEBI (Listing Obligation And Disclosure Requirements) Regulation,2015 13h
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 5 Apr
- Closure of Trading Window 22 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 1 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Cancelleation of License[1]
Company used to be in the business of hire purchase, leasing, bill discounting, and non-fund-based activities but its NBFC registration was canceled by RBI and directions were issued
to the company to modify/ remove the object clause related to financial business (specifically the deposit-taking clause).