Olympic Management & Financial Services Ltd
The Company is exploring profitable business opportunities and has decided to establish a conflict management centre to provide mediation, conciliation, and other alternative dispute resolution services to corporate and other entities.[1]
- Market Cap ₹ 2.90 Cr.
- Current Price ₹ 9.62
- High / Low ₹ 9.62 / 5.40
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE -1.80 %
- ROE -1.67 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -16.5% over past five years.
- Promoter holding is low: 37.1%
- Company has a low return on equity of -10.7% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 365 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.07 | 0.12 | 0.52 | 0.10 | 0.21 | 0.16 | 0.32 | 0.21 | 0.22 | 0.13 | 0.14 | 0.13 | |
| 0.08 | 0.07 | 0.13 | 0.10 | 0.18 | 0.21 | 0.19 | 0.18 | 0.26 | 0.20 | 0.50 | 0.19 | |
| Operating Profit | -0.01 | 0.05 | 0.39 | 0.00 | 0.03 | -0.05 | 0.13 | 0.03 | -0.04 | -0.07 | -0.36 | -0.06 |
| OPM % | -14.29% | 41.67% | 75.00% | 0.00% | 14.29% | -31.25% | 40.62% | 14.29% | -18.18% | -53.85% | -257.14% | -46.15% |
| 0.00 | -0.15 | -0.05 | -0.04 | -0.04 | -0.02 | -0.04 | -0.02 | -0.03 | -0.07 | -0.08 | -0.07 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | -0.17 | -0.11 | 0.33 | -0.05 | -0.02 | -0.08 | 0.08 | 0.00 | -0.09 | -0.16 | -0.46 | -0.15 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -6.67% | |
| -0.16 | -0.10 | 0.33 | -0.05 | -0.01 | -0.07 | 0.08 | 0.00 | -0.10 | -0.16 | -0.45 | -0.14 | |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -16% |
| 3 Years: | -16% |
| TTM: | -7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 20% |
| TTM: | 95% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -6% |
| 3 Years: | -11% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Reserves | -1.20 | -1.31 | -0.98 | -1.03 | -1.04 | -1.11 | -1.03 | -1.03 | -1.12 | -1.29 | -1.74 | -1.89 |
| 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.12 | 0.12 | 0.11 | 0.00 | 0.07 | 0.44 | 0.51 | |
| 0.02 | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.16 | 0.03 | 0.01 | 0.04 | 0.08 | 0.02 | |
| Total Liabilities | 1.83 | 1.76 | 2.08 | 2.01 | 1.99 | 2.05 | 2.26 | 2.12 | 1.90 | 1.83 | 1.79 | 1.65 |
| 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.07 | 0.45 | 0.44 | 0.42 | 0.40 | 0.38 | 0.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.55 | 0.51 | 0.95 | 0.89 | 0.84 | 0.62 | 0.64 | 0.60 | 0.42 | 0.36 | 0.42 | 0.36 |
| 1.25 | 1.22 | 1.10 | 1.09 | 1.13 | 1.36 | 1.17 | 1.08 | 1.06 | 1.07 | 0.99 | 0.92 | |
| Total Assets | 1.83 | 1.76 | 2.08 | 2.01 | 1.99 | 2.05 | 2.26 | 2.12 | 1.90 | 1.83 | 1.79 | 1.65 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.43 | -0.14 | -0.08 | 0.02 | -0.14 | 0.00 | 0.18 | -0.20 | 0.06 | -0.01 | -0.45 | -0.14 | |
| 0.46 | 0.09 | 0.03 | 0.10 | 0.00 | 0.12 | -0.28 | 0.00 | 0.09 | 0.02 | 0.00 | 0.02 | |
| 0.00 | 0.00 | 0.00 | -0.01 | 0.06 | -0.11 | 0.09 | 0.19 | -0.14 | -0.02 | 0.46 | 0.22 | |
| Net Cash Flow | 0.03 | -0.05 | -0.05 | 0.11 | -0.08 | 0.01 | -0.01 | -0.01 | 0.01 | -0.02 | 0.00 | 0.11 |
| Free Cash Flow | -0.46 | -0.14 | -0.09 | 0.02 | -0.14 | -0.06 | -0.21 | -0.20 | 0.05 | -0.01 | -0.45 | -0.14 |
| CFO/OP | 4,300% | -280% | -21% | -467% | 0% | 138% | -667% | -150% | 14% | 125% | 233% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3,232.86 | 1,977.08 | 400.10 | 1,971.00 | 764.76 | 844.06 | 239.53 | 451.90 | 348.41 | 589.62 | 469.29 | 365.00 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 3,232.86 | 1,977.08 | 400.10 | 1,971.00 | 764.76 | 844.06 | 239.53 | 451.90 | 348.41 | 589.62 | 469.29 | 365.00 |
| Working Capital Days | 4,588.57 | 2,889.58 | 645.77 | 3,431.00 | 1,859.76 | 2,669.06 | 1,117.81 | 1,807.62 | 1,692.27 | 2,835.77 | 2,346.43 | 2,190.00 |
| ROCE % | -8.99% | 2.27% | 20.27% | -0.50% | 1.01% | -3.01% | 5.83% | 0.95% | -3.02% | -4.89% | -21.71% | -1.80% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Carrying Value of Office Premises (Gross Block) INR Lacs |
|
||||||
| Non-Current Investments (Carrying Value) INR Lacs |
|||||||
| Number of Permanent Employees Number |
|||||||
| Revenue from Services (Service Charges Received) INR Lacs |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - As per Regulation 30 please find attached newspaper publication of audited financial statements for quarter and year ended 31st March 2026 in Free Press Journal, …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - As per Regulation 30 please find attached newspaper publication of audited financial statements for quarter and year ended 31st March 2026 in Free Press Journal, …
-
Notice Of Book Closure For The Purpose Of 42Nd Annual General Meeting Of The Company
28 May - Book closure from 18 September 2026 to 24 September 2026 for AGM.
-
Non Applicability Of Regulation 32
28 May - Undertaking dated 28-05-2026 states no funds raised in quarter ended 31 March 2026; Regulation 32 not applicable.
-
Non Applicability Of Regulation 24A Of SEBI (Listing Obligations And Disclosure Requirement) Regulation, 2015.
28 May - Company states Regulation 24A is not applicable; exempt from annual secretarial compliance report.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Delisting[1]
The Delisting Committee of BSE Limited passed an order in July'18, delisting the Company’s equity shares under the SEBI (Delisting of Equity Shares) Regulations, 2009. The said order was subsequently rescinded in Jan'19, pursuant to which the Company’s equity shares remain listed on the BSE platform, although trading continues to be suspended. Further, vide letter dated May 29, 2024, the Company was informed that BSE’s Internal Regulatory Oversight and Review Group has granted in-principle approval for revocation of the trading suspension.