Olympic Management & Financial Services Ltd
₹ 5.67
5.00%
31 Dec 2025
About
Olympic Management & Financial Serv provides financial investment services. The Company markets its services throughout India.
[
edit about
]
[
add key points
]
- Market Cap ₹ 1.71 Cr.
- Current Price ₹ 5.67
- High / Low ₹ 5.67 / 5.40
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE -21.7 %
- ROE -24.8 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.64% over past five years.
- Promoter holding is low: 37.1%
- Company has a low return on equity of -10.1% over last 3 years.
- Company has high debtors of 469 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Upcoming result date: 6 February 2026
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.18 | 0.07 | 0.12 | 0.52 | 0.10 | 0.21 | 0.16 | 0.32 | 0.21 | 0.22 | 0.13 | 0.14 | 0.06 | |
| 0.28 | 0.08 | 0.07 | 0.13 | 0.10 | 0.18 | 0.21 | 0.19 | 0.18 | 0.26 | 0.20 | 0.50 | 0.23 | |
| Operating Profit | -0.10 | -0.01 | 0.05 | 0.39 | 0.00 | 0.03 | -0.05 | 0.13 | 0.03 | -0.04 | -0.07 | -0.36 | -0.17 |
| OPM % | -55.56% | -14.29% | 41.67% | 75.00% | 0.00% | 14.29% | -31.25% | 40.62% | 14.29% | -18.18% | -53.85% | -257.14% | -283.33% |
| 0.00 | 0.00 | -0.15 | -0.05 | -0.04 | -0.04 | -0.02 | -0.04 | -0.02 | -0.03 | -0.07 | -0.08 | -0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 |
| Profit before tax | -0.13 | -0.17 | -0.11 | 0.33 | -0.05 | -0.02 | -0.08 | 0.08 | 0.00 | -0.09 | -0.16 | -0.46 | -0.18 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -0.13 | -0.16 | -0.10 | 0.33 | -0.05 | -0.01 | -0.07 | 0.08 | 0.00 | -0.10 | -0.16 | -0.45 | -0.20 | |
| EPS in Rs | |||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | -3% |
| 3 Years: | -13% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 64% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -4% |
| 3 Years: | -10% |
| Last Year: | -25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Reserves | -1.04 | -1.20 | -1.31 | -0.98 | -1.03 | -1.04 | -1.11 | -1.03 | -1.03 | -1.12 | -1.29 | -1.74 | -1.81 |
| 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.12 | 0.12 | 0.11 | 0.00 | 0.07 | 0.44 | 0.54 | |
| 0.01 | 0.02 | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.16 | 0.03 | 0.01 | 0.04 | 0.08 | 0.04 | |
| Total Liabilities | 1.98 | 1.83 | 1.76 | 2.08 | 2.01 | 1.99 | 2.05 | 2.26 | 2.12 | 1.90 | 1.83 | 1.79 | 1.78 |
| 0.16 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.07 | 0.45 | 0.44 | 0.42 | 0.40 | 0.38 | 0.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.00 | 0.55 | 0.51 | 0.95 | 0.89 | 0.84 | 0.62 | 0.64 | 0.60 | 0.42 | 0.36 | 0.42 | 0.39 |
| 0.82 | 1.25 | 1.22 | 1.10 | 1.09 | 1.13 | 1.36 | 1.17 | 1.08 | 1.06 | 1.07 | 0.99 | 1.02 | |
| Total Assets | 1.98 | 1.83 | 1.76 | 2.08 | 2.01 | 1.99 | 2.05 | 2.26 | 2.12 | 1.90 | 1.83 | 1.79 | 1.78 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.43 | -0.14 | -0.08 | 0.02 | -0.14 | 0.00 | 0.18 | -0.20 | 0.06 | -0.01 | -0.45 | |
| 0.00 | 0.46 | 0.09 | 0.03 | 0.10 | 0.00 | 0.12 | -0.28 | 0.00 | 0.09 | 0.02 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.06 | -0.11 | 0.09 | 0.19 | -0.14 | -0.02 | 0.46 | |
| Net Cash Flow | 0.01 | 0.03 | -0.05 | -0.05 | 0.11 | -0.08 | 0.01 | -0.01 | -0.01 | 0.01 | -0.02 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 344.72 | 3,232.86 | 1,977.08 | 400.10 | 1,971.00 | 764.76 | 844.06 | 239.53 | 451.90 | 348.41 | 589.62 | 469.29 |
| Inventory Days | 36.50 | 0.00 | ||||||||||
| Days Payable | 0.00 | |||||||||||
| Cash Conversion Cycle | 381.22 | 3,232.86 | 1,977.08 | 400.10 | 1,971.00 | 764.76 | 844.06 | 239.53 | 451.90 | 348.41 | 589.62 | 469.29 |
| Working Capital Days | 973.33 | 4,588.57 | 2,889.58 | 645.77 | 3,431.00 | 1,859.76 | 2,669.06 | 1,117.81 | 1,807.62 | 1,692.27 | 2,835.77 | 2,346.43 |
| ROCE % | -6.37% | -8.99% | 2.27% | 20.27% | -0.50% | 1.01% | -3.01% | 5.83% | 0.95% | -3.02% | -4.89% | -21.71% |
Documents
Announcements
-
Board Meeting Intimation for Intimation Of Date Of Board Meeting Under Regulation 29(1) Of The SEBI (LODR), Regulations, 2015 & Closure Of Trading Window
19 Jan - Board meeting 06 Feb 2026 to approve unaudited results for quarter and nine months ended 31 Dec 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jan - All the security certificates received for dematerialisation in this quarter were accepted within the prescribed timeline and the same have been mutilated and cancelled after …
- Closure of Trading Window 25 Dec 2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Nov 2025 - Newspaper cuttings of un-audited financial statements for the quarter ended 30th September 2025.
-
UNAUDITED FINANCIAL RESULT FOR THE QUARTER ENDED 30Th SEPTEMBER, 2025 AS PER REGULATION 33 UNDER SEBI (LISTING OBLIGATION AND DISLCOSURE REQUIREMENT) REGULATION 2015.
13 Nov 2025 - Unaudited Q2 (30 Sep 2025) results: total income Rs2.06L, loss Rs2.56L; board approved 13 Nov 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse