Olympic Management & Financial Services Ltd
₹ 5.95
4.94%
09 Apr
- close price
About
The Company is exploring profitable business opportunities and has decided to establish a conflict management centre to provide mediation, conciliation, and other alternative dispute resolution services to corporate and other entities.[1]
Key Points
- Market Cap ₹ 1.79 Cr.
- Current Price ₹ 5.95
- High / Low ₹ 5.95 / 5.40
- Stock P/E
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE -21.7 %
- ROE -24.8 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.64% over past five years.
- Promoter holding is low: 37.1%
- Company has a low return on equity of -10.1% over last 3 years.
- Company has high debtors of 469 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.18 | 0.07 | 0.12 | 0.52 | 0.10 | 0.21 | 0.16 | 0.32 | 0.21 | 0.22 | 0.13 | 0.14 | 0.10 | |
| 0.28 | 0.08 | 0.07 | 0.13 | 0.10 | 0.18 | 0.21 | 0.19 | 0.18 | 0.26 | 0.20 | 0.50 | 0.24 | |
| Operating Profit | -0.10 | -0.01 | 0.05 | 0.39 | 0.00 | 0.03 | -0.05 | 0.13 | 0.03 | -0.04 | -0.07 | -0.36 | -0.14 |
| OPM % | -55.56% | -14.29% | 41.67% | 75.00% | 0.00% | 14.29% | -31.25% | 40.62% | 14.29% | -18.18% | -53.85% | -257.14% | -140.00% |
| 0.00 | 0.00 | -0.15 | -0.05 | -0.04 | -0.04 | -0.02 | -0.04 | -0.02 | -0.03 | -0.07 | -0.08 | 0.01 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.16 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 |
| Profit before tax | -0.13 | -0.17 | -0.11 | 0.33 | -0.05 | -0.02 | -0.08 | 0.08 | 0.00 | -0.09 | -0.16 | -0.46 | -0.13 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| -0.13 | -0.16 | -0.10 | 0.33 | -0.05 | -0.01 | -0.07 | 0.08 | 0.00 | -0.10 | -0.16 | -0.45 | -0.15 | |
| EPS in Rs | |||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | -3% |
| 3 Years: | -13% |
| TTM: | 100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 71% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -4% |
| 3 Years: | -10% |
| Last Year: | -25% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Reserves | -1.04 | -1.20 | -1.31 | -0.98 | -1.03 | -1.04 | -1.11 | -1.03 | -1.03 | -1.12 | -1.29 | -1.74 | -1.81 |
| 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.12 | 0.12 | 0.11 | 0.00 | 0.07 | 0.44 | 0.54 | |
| 0.01 | 0.02 | 0.05 | 0.04 | 0.03 | 0.02 | 0.03 | 0.16 | 0.03 | 0.01 | 0.04 | 0.08 | 0.04 | |
| Total Liabilities | 1.98 | 1.83 | 1.76 | 2.08 | 2.01 | 1.99 | 2.05 | 2.26 | 2.12 | 1.90 | 1.83 | 1.79 | 1.78 |
| 0.16 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.07 | 0.45 | 0.44 | 0.42 | 0.40 | 0.38 | 0.37 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.00 | 0.55 | 0.51 | 0.95 | 0.89 | 0.84 | 0.62 | 0.64 | 0.60 | 0.42 | 0.36 | 0.42 | 0.39 |
| 0.82 | 1.25 | 1.22 | 1.10 | 1.09 | 1.13 | 1.36 | 1.17 | 1.08 | 1.06 | 1.07 | 0.99 | 1.02 | |
| Total Assets | 1.98 | 1.83 | 1.76 | 2.08 | 2.01 | 1.99 | 2.05 | 2.26 | 2.12 | 1.90 | 1.83 | 1.79 | 1.78 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.01 | -0.43 | -0.14 | -0.08 | 0.02 | -0.14 | 0.00 | 0.18 | -0.20 | 0.06 | -0.01 | -0.45 | |
| 0.00 | 0.46 | 0.09 | 0.03 | 0.10 | 0.00 | 0.12 | -0.28 | 0.00 | 0.09 | 0.02 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.06 | -0.11 | 0.09 | 0.19 | -0.14 | -0.02 | 0.46 | |
| Net Cash Flow | 0.01 | 0.03 | -0.05 | -0.05 | 0.11 | -0.08 | 0.01 | -0.01 | -0.01 | 0.01 | -0.02 | 0.00 |
| Free Cash Flow | 0.00 | -0.46 | -0.14 | -0.09 | 0.02 | -0.14 | -0.06 | -0.21 | -0.20 | 0.05 | -0.01 | -0.45 |
| CFO/OP | -10% | 4,300% | -280% | -21% | -467% | 0% | 138% | -667% | -150% | 14% | 125% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 344.72 | 3,232.86 | 1,977.08 | 400.10 | 1,971.00 | 764.76 | 844.06 | 239.53 | 451.90 | 348.41 | 589.62 | 469.29 |
| Inventory Days | 36.50 | 0.00 | ||||||||||
| Days Payable | 0.00 | |||||||||||
| Cash Conversion Cycle | 381.22 | 3,232.86 | 1,977.08 | 400.10 | 1,971.00 | 764.76 | 844.06 | 239.53 | 451.90 | 348.41 | 589.62 | 469.29 |
| Working Capital Days | 973.33 | 4,588.57 | 2,889.58 | 645.77 | 3,431.00 | 1,859.76 | 2,669.06 | 1,117.81 | 1,807.62 | 1,692.27 | 2,835.77 | 2,346.43 |
| ROCE % | -6.37% | -8.99% | 2.27% | 20.27% | -0.50% | 1.01% | -3.01% | 5.83% | 0.95% | -3.02% | -4.89% | -21.71% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Carrying Value of Office Premises (Gross Block) INR Lacs |
|
||||||
| Non-Current Investments (Carrying Value) INR Lacs |
|||||||
| Number of Permanent Employees Number |
|||||||
| Revenue from Services (Service Charges Received) INR Lacs |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
31 Mar - Company Secretary & Compliance Officer Prashant Vipani resigned effective close of business March 31, 2026.
-
Closure of Trading Window
26 Mar - Trading window closed from 01 April 2026 until 48 hours after FY2026 results announcement.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Feb - Newspaper cuttings of unaudited financial statements for quarter ended 31st December 2025 in Free Press Journal and Navshakti.
-
Integrated Filing (Financial) For The Quarter And Nine Months Ended December 31, 2025
6 Feb - Unaudited Q3 results (31-Dec-2025): quarterly profit Rs1.48L; 9-month loss Rs5.56L; board approved 06-Feb-2026.
-
Board Meeting Outcome for SUBMISSION OF OUTCOME OF THE BOARD MEETING OF THE COMPANY HELD ON 06Th FEBRUARY, 2026
6 Feb - Board adopted unaudited results for quarter ended 31 Dec 2025; profit Rs1.48 lakh; limited review completed.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Delisting[1]
The Delisting Committee of BSE Limited passed an order in July'18, delisting the Company’s equity shares under the SEBI (Delisting of Equity Shares) Regulations, 2009. The said order was subsequently rescinded in Jan'19, pursuant to which the Company’s equity shares remain listed on the BSE platform, although trading continues to be suspended. Further, vide letter dated May 29, 2024, the Company was informed that BSE’s Internal Regulatory Oversight and Review Group has granted in-principle approval for revocation of the trading suspension.