Birla Shloka Edutech Ltd
Birla Shloka Edutech Limited is engaged in providing information technology (IT) services and sale of IT products. The Company has a curriculum based educational software program, namely XL@School. The Company offers diversified education solutions.
- Market Cap ₹ 3.06 Cr.
- Current Price ₹ 1.46
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 50.9
- Dividend Yield 0.00 %
- ROCE -5.19 %
- ROE -6.36 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.03 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -66.9% over past five years.
- Company has a low return on equity of -4.83% over last 3 years.
- Contingent liabilities of Rs.72.0 Cr.
- Company has high debtors of 29,156 days.
- Working capital days have increased from 9,152 days to 25,170 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Computers - Education
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
186.49 | 246.48 | 279.37 | 105.78 | 9.01 | 0.74 | |
175.52 | 232.43 | 261.97 | 101.12 | 11.12 | 9.31 | |
Operating Profit | 10.97 | 14.05 | 17.40 | 4.66 | -2.11 | -8.57 |
OPM % | 5.88% | 5.70% | 6.23% | 4.41% | -23.42% | -1,158.11% |
1.47 | 0.68 | 2.58 | 1.88 | 3.87 | 9.91 | |
Interest | 0.75 | 2.83 | 4.37 | 4.41 | 1.03 | 0.13 |
Depreciation | 5.96 | 4.47 | 6.08 | 6.96 | 7.99 | 3.36 |
Profit before tax | 5.73 | 7.43 | 9.53 | -4.83 | -7.26 | -2.15 |
Tax % | 20.24% | 28.13% | 3.25% | -80.54% | 3.17% | 0.00% |
4.57 | 5.94 | 9.43 | -0.94 | -7.54 | -1.94 | |
EPS in Rs | 2.18 | 2.86 | 4.44 | -0.45 | -3.33 | -0.94 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -67% |
3 Years: | -86% |
TTM: | -92% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 19% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | -5% |
Last Year: | -6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
Equity Capital | 20.95 | 20.95 | 20.95 | 20.95 | 20.95 | 20.95 |
Reserves | 78.16 | 84.49 | 94.31 | 94.53 | 87.23 | 85.71 |
11.01 | 23.20 | 32.34 | 36.62 | 27.77 | 21.86 | |
66.30 | 62.65 | 88.27 | 89.03 | 51.87 | 52.67 | |
Total Liabilities | 176.42 | 191.29 | 235.87 | 241.13 | 187.82 | 181.19 |
15.52 | 55.04 | 51.50 | 57.04 | 13.79 | 7.83 | |
CWIP | 14.50 | 27.56 | 45.85 | 35.89 | 20.41 | 20.36 |
Investments | 42.77 | 10.05 | 10.68 | 10.92 | 32.15 | 32.36 |
103.63 | 98.64 | 127.84 | 137.28 | 121.47 | 120.64 | |
Total Assets | 176.42 | 191.29 | 235.87 | 241.13 | 187.82 | 181.19 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
3.29 | 11.23 | 14.37 | 2.68 | 6.15 | -0.60 | |
-60.07 | -25.55 | -22.39 | -7.62 | 3.54 | 7.47 | |
47.96 | 14.36 | 6.90 | 4.67 | -9.85 | -6.31 | |
Net Cash Flow | -8.82 | 0.04 | -1.12 | -0.27 | -0.17 | 0.56 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|
Debtor Days | 137.59 | 86.22 | 117.82 | 212.38 | 2,490.59 | 29,155.61 |
Inventory Days | 17.32 | 16.51 | 62.76 | 5,475.00 | 7,665.00 | |
Days Payable | 86.79 | 113.40 | 281.50 | 23,897.07 | 33,412.10 | |
Cash Conversion Cycle | 137.59 | 16.74 | 20.93 | -6.37 | -15,931.48 | 3,408.51 |
Working Capital Days | 69.38 | 56.35 | 43.05 | 131.36 | 2,153.54 | 25,170.20 |
ROCE % | 8.43% | 9.33% | -0.27% | -5.24% | -5.19% |
Documents
Announcements
- Standalone Financial Results for December 31, 2016 14 Feb 2017
- Board Meeting Intimation for Results 7 Feb 2017
- Standalone Financial Results for September 30, 2016 15 Nov 2016
- Board Meeting Intimation for Results 8 Nov 2016
-
Scrutinizer's Report
1 Oct 2016 - Birla Shloka Edutech Ltd has submitted to BSE a copy of the Scrutinizers Report for 24th Annual General Meeting (AGM) of the Company held on …