Basil Infrastructure Projects Ltd

Basil Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Basil Infrastructure Projects Ltd

₹ 26.2 -4.90%
28 Sep 2015
Company website BSE: 511210
About

Basil Infrastructure Projects is engaged in the business of letting out office premises.

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 26.2
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 16.7
  • Dividend Yield %
  • ROCE -4.92 %
  • ROE -7.05 %
  • Face Value ₹
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -17.1% over past five years.
  • Company has a low return on equity of -3.51% over last 3 years.
  • Company has high debtors of 852 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.06 0.11 0.11 0.10 0.09 0.08 0.04 0.03 0.04 0.04 0.05 0.04
Operating Profit -0.06 -0.11 -0.11 -0.10 -0.09 -0.08 -0.04 -0.03 -0.04 -0.04 -0.05 -0.04
OPM %
0.13 0.09 0.09 0.09 0.09 0.02 -0.01 0.02 0.02 0.02 0.02 0.02
Interest 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.08 0.04 0.04 0.04
Profit before tax 0.01 -0.08 -0.08 -0.07 -0.06 -0.12 -0.11 -0.07 -0.13 -0.09 -0.10 -0.09
Tax % -300.00% 12.50% -100.00% 28.57% 33.33% 8.33% -63.64% 14.29% 7.69% 11.11% 10.00% 11.11%
0.03 -0.09 0.00 -0.09 -0.09 -0.12 -0.04 -0.08 -0.13 -0.10 -0.10 -0.10
EPS in Rs 0.11 -0.32 0.00 -0.32 -0.32 -0.42 -0.14 -0.28 -0.46 -0.35 -0.35 -0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
1.76 0.56 1.12 0.68 0.23 0.20 0.79 0.51 0.35 0.09 0.00
0.36 0.55 0.89 0.73 0.58 0.37 0.43 0.50 0.42 0.21 0.17
Operating Profit 1.40 0.01 0.23 -0.05 -0.35 -0.17 0.36 0.01 -0.07 -0.12 -0.17
OPM % 79.55% 1.79% 20.54% -7.35% -152.17% -85.00% 45.57% 1.96% -20.00% -133.33%
0.51 0.51 0.56 0.57 0.57 0.59 0.00 0.17 0.00 0.00 0.08
Interest 0.09 0.05 0.01 0.01 0.01 0.00 0.00 0.05 0.10 0.11 0.12
Depreciation 0.10 0.18 0.24 0.21 0.17 0.16 0.14 0.14 0.13 0.19 0.20
Profit before tax 1.72 0.29 0.54 0.30 0.04 0.26 0.22 -0.01 -0.30 -0.42 -0.41
Tax % 13.37% 41.38% 37.04% 46.67% 275.00% 7.69% 68.18% -100.00% -6.67% -11.90%
1.49 0.17 0.34 0.16 -0.07 0.24 0.07 0.00 -0.27 -0.37 -0.43
EPS in Rs 5.22 0.60 1.19 0.56 -0.25 0.84 0.25 0.00 -0.95 -1.30 -1.51
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -17%
3 Years: -52%
TTM: -74%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -43%
Stock Price CAGR
10 Years: -1%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -1%
3 Years: -4%
Last Year: -7%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85
Reserves 2.33 2.48 2.68 2.62 2.55 2.79 2.86 2.85 2.58 2.21
0.14 0.14 0.06 0.01 0.00 0.00 0.00 1.00 1.00 1.10
0.89 3.20 11.40 11.57 11.67 10.59 12.16 12.29 13.55 13.58
Total Liabilities 6.21 8.67 16.99 17.05 17.07 16.23 17.87 18.99 19.98 19.74
0.92 3.38 3.14 2.88 2.71 2.55 2.40 2.25 2.13 1.94
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.89 3.82 11.64 11.64 11.64 10.62 10.62 10.62 12.90 12.97
1.40 1.47 2.21 2.53 2.72 3.06 4.85 6.12 4.95 4.83
Total Assets 6.21 8.67 16.99 17.05 17.07 16.23 17.87 18.99 19.98 19.74

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
0.07 2.54 7.93 0.11 -0.13 -1.01 0.10 -0.18 3.23 -0.03
2.29 -2.53 -7.82 0.06 0.00 1.02 0.00 0.06 -2.28 -0.06
-2.40 0.00 -0.08 -0.06 -0.01 0.00 0.00 1.00 -1.95 0.09
Net Cash Flow -0.04 0.01 0.03 0.11 -0.14 0.01 0.10 0.88 -1.00 0.00

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 60.14 175.98 237.90 477.72 1,698.04 2,719.25 887.09 1,689.02 281.57 851.67
Inventory Days
Days Payable
Cash Conversion Cycle 60.14 175.98 237.90 477.72 1,698.04 2,719.25 887.09 1,689.02 281.57 851.67
Working Capital Days 101.62 -1,121.07 -3,001.47 -4,900.66 -14,123.91 -12,994.00 -3,257.28 -4,888.14 -11,534.00 -45,422.22
ROCE % 6.30% 9.95% 5.60% 0.92% 4.71% 3.88% -0.16% -3.05% -4.92%

Shareholding Pattern

Numbers in percentages

Jun 2016
40.38%
0.02%
59.59%
No. of Shareholders 2,028

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports