Millennium Online Solutions (India) Ltd
Incorporated in 2000, Millennium Online Solutions (India) Ltd is in the business of trading.[1]
- Market Cap ₹ 7.50 Cr.
- Current Price ₹ 1.50
- High / Low ₹ 2.88 / 1.36
- Stock P/E
- Book Value ₹ 0.81
- Dividend Yield 0.00 %
- ROCE -4.61 %
- ROE -5.54 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 31.4 to 23.6 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.8% over past five years.
- Company has a low return on equity of -6.98% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.78 | 19.17 | 14.03 | 8.89 | 7.03 | 5.40 | 9.16 | 5.61 | 3.27 | 1.18 | 1.39 | 2.26 | |
| 13.35 | 18.82 | 13.85 | 8.93 | 6.98 | 5.45 | 10.02 | 5.50 | 3.80 | 1.51 | 1.66 | 2.33 | |
| Operating Profit | 0.43 | 0.35 | 0.18 | -0.04 | 0.05 | -0.05 | -0.86 | 0.11 | -0.53 | -0.33 | -0.27 | -0.07 |
| OPM % | 3.12% | 1.83% | 1.28% | -0.45% | 0.71% | -0.93% | -9.39% | 1.96% | -16.21% | -27.97% | -19.42% | -3.10% |
| 0.04 | -0.00 | 0.09 | 0.08 | -0.00 | 0.01 | 0.35 | 0.01 | -0.01 | -0.00 | -0.00 | 0.00 | |
| Interest | 0.47 | 0.28 | 0.22 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.01 | 0.01 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 | -0.00 | -0.00 | 0.00 |
| Profit before tax | -0.03 | 0.05 | 0.04 | 0.02 | 0.04 | -0.05 | -0.52 | 0.11 | -0.55 | -0.33 | -0.28 | -0.07 |
| Tax % | 33.33% | 40.00% | 50.00% | -0.00% | -0.00% | 20.00% | -25.00% | 36.36% | -21.82% | -18.18% | -17.86% | |
| -0.05 | 0.03 | 0.01 | 0.03 | 0.03 | -0.06 | -0.39 | 0.07 | -0.43 | -0.27 | -0.23 | -0.03 | |
| EPS in Rs | -0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.08 | 0.01 | -0.09 | -0.05 | -0.05 | -0.01 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -21% |
| 5 Years: | -24% |
| 3 Years: | -37% |
| TTM: | 77% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 89% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | 11% |
| 3 Years: | 0% |
| 1 Year: | -32% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Reserves | 0.28 | 0.31 | 0.32 | 0.34 | 0.37 | 0.30 | -0.09 | -0.02 | -0.46 | -0.73 | -0.96 | -0.95 |
| 3.33 | 4.35 | 1.91 | 1.91 | 1.93 | 1.69 | 1.96 | 1.92 | 1.89 | 1.79 | 1.62 | 1.55 | |
| 0.73 | 0.35 | 1.76 | 2.76 | 1.14 | 3.29 | 2.40 | 0.87 | 0.08 | 0.05 | 0.06 | -0.25 | |
| Total Liabilities | 9.34 | 10.01 | 8.99 | 10.01 | 8.44 | 10.28 | 9.27 | 7.77 | 6.51 | 6.11 | 5.72 | 5.35 |
| 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 1.40 | 1.40 | 5.34 | 1.40 | 1.61 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 |
| 7.88 | 8.56 | 3.61 | 8.58 | 6.80 | 8.85 | 7.82 | 6.33 | 5.08 | 4.68 | 4.29 | 3.92 | |
| Total Assets | 9.34 | 10.01 | 8.99 | 10.01 | 8.44 | 10.28 | 9.27 | 7.77 | 6.51 | 6.11 | 5.72 | 5.35 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.27 | 0.10 | 0.10 | -0.10 | 0.34 | 0.11 | -0.01 | -0.33 | 0.02 | 0.21 | 0.07 | |
| -2.29 | -0.00 | -0.00 | -0.00 | -0.21 | 0.21 | -0.03 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 2.00 | -0.00 | -0.11 | -0.00 | 0.02 | -0.24 | 0.27 | -0.05 | -0.02 | -0.10 | -0.17 | |
| Net Cash Flow | -0.01 | 0.10 | -0.01 | -0.10 | 0.15 | 0.08 | 0.23 | -0.38 | -0.00 | 0.10 | -0.10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23.57 | 25.70 | 32.26 | 33.26 | 30.11 | 73.68 | 28.69 | 29.93 | 17.86 | 52.58 | 23.63 |
| Inventory Days | 141.52 | 96.39 | -0.00 | 259.49 | 249.04 | 383.81 | 163.31 | 269.78 | 272.34 | 808.81 | 664.30 |
| Days Payable | 21.69 | 6.12 | 137.82 | 74.45 | 278.67 | 92.82 | 61.89 | 2.26 | 8.30 | 14.60 | |
| Cash Conversion Cycle | 143.40 | 115.98 | 32.26 | 154.92 | 204.71 | 178.82 | 99.18 | 237.82 | 287.94 | 853.10 | 673.33 |
| Working Capital Days | 89.53 | 62.83 | -11.71 | 149.04 | 170.30 | 226.44 | 102.81 | 201.04 | 284.63 | 655.76 | 506.80 |
| ROCE % | 3.61% | 3.08% | 0.41% | 0.69% | -0.70% | -7.50% | 1.60% | -8.25% | -5.28% | -4.61% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee Benefit Expenses INR |
|
|||||||||||
| Segment Contribution - Computer Hardware Trading Percentage |
||||||||||||
| Trade Receivables Turnover Ratio Times |
||||||||||||
| Net Capital Turnover Ratio Times |
||||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
24 Feb - Two independent directors resigned; Radhika Ben Patel and Mukesh Kumar Seni appointed for five years from 24 Feb 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 24-02-2026
24 Feb - Two independent directors resigned; two appointed as additional independents (24 Feb 2026–23 Feb 2031), subject to shareholder approval.
- Financial Results For The Quarter Ended 31St December, 2025. 12 Feb
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 12Th February, 2026
12 Feb - Board approved standalone and consolidated unaudited IND-AS results with limited review for quarter ended 31 Dec 2025.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 12Th February, 2026
7 Feb - Board meeting 12 Feb 2026 to approve unaudited Standalone and Consolidated financial results for quarter ended 31 Dec 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
MOSIL used to be engaged in providing financial service. It diversified in the business of providing all kind of services relating to Computer hardware and its peripherals. Currently, it is in the trading business