Millennium Online Solutions (India) Ltd
₹ 2.13
1.43%
04 Jul
- close price
About
Incorporated in 2000, Millennium Online Solutions (India) Ltd is a wholesaler of Computer hardware and its peripherals.
Key Points
- Market Cap ₹ 10.6 Cr.
- Current Price ₹ 2.13
- High / Low ₹ 3.18 / 1.73
- Stock P/E
- Book Value ₹ 0.81
- Dividend Yield 0.00 %
- ROCE -4.78 %
- ROE -5.54 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 31.4 to 23.6 days.
Cons
- Stock is trading at 2.64 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.8% over past five years.
- Company has a low return on equity of -6.98% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.78 | 19.17 | 14.03 | 8.89 | 7.03 | 5.40 | 9.16 | 5.61 | 3.27 | 1.18 | 1.39 | |
| 13.35 | 18.82 | 13.85 | 8.93 | 6.98 | 5.45 | 10.02 | 5.50 | 3.80 | 1.51 | 1.67 | |
| Operating Profit | 0.43 | 0.35 | 0.18 | -0.04 | 0.05 | -0.05 | -0.86 | 0.11 | -0.53 | -0.33 | -0.28 |
| OPM % | 3.12% | 1.83% | 1.28% | -0.45% | 0.71% | -0.93% | -9.39% | 1.96% | -16.21% | -27.97% | -20.14% |
| 0.04 | 0.00 | 0.09 | 0.08 | 0.00 | 0.01 | 0.35 | 0.01 | -0.01 | 0.00 | 0.00 | |
| Interest | 0.47 | 0.28 | 0.22 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | -0.03 | 0.05 | 0.04 | 0.02 | 0.04 | -0.05 | -0.52 | 0.11 | -0.55 | -0.33 | -0.28 |
| Tax % | 33.33% | 40.00% | 50.00% | 0.00% | 0.00% | 20.00% | -25.00% | 36.36% | -21.82% | -18.18% | -17.86% |
| -0.05 | 0.03 | 0.01 | 0.03 | 0.03 | -0.06 | -0.39 | 0.07 | -0.43 | -0.27 | -0.23 | |
| EPS in Rs | -0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.08 | 0.01 | -0.09 | -0.05 | -0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -21% |
| 5 Years: | -24% |
| 3 Years: | -37% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 23% |
| 3 Years: | 4% |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Reserves | 0.28 | 0.31 | 0.32 | 0.34 | 0.37 | 0.30 | -0.09 | -0.02 | -0.46 | -0.73 | -0.96 |
| 3.33 | 4.35 | 1.91 | 1.91 | 1.93 | 1.69 | 1.96 | 1.92 | 1.89 | 1.79 | 1.62 | |
| 0.73 | 0.35 | 1.76 | 2.76 | 1.14 | 3.29 | 2.40 | 0.87 | 0.08 | 0.05 | -0.26 | |
| Total Liabilities | 9.34 | 10.01 | 8.99 | 10.01 | 8.44 | 10.28 | 9.27 | 7.77 | 6.51 | 6.11 | 5.40 |
| 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.40 | 1.40 | 5.34 | 1.40 | 1.61 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 |
| 7.88 | 8.56 | 3.61 | 8.58 | 6.80 | 8.85 | 7.82 | 6.33 | 5.08 | 4.68 | 3.97 | |
| Total Assets | 9.34 | 10.01 | 8.99 | 10.01 | 8.44 | 10.28 | 9.27 | 7.77 | 6.51 | 6.11 | 5.40 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.27 | 0.10 | 0.10 | -0.10 | 0.34 | 0.11 | -0.01 | -0.33 | 0.02 | 0.21 | 0.07 | |
| -2.29 | 0.00 | 0.00 | 0.00 | -0.21 | 0.21 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 2.00 | 0.00 | -0.11 | 0.00 | 0.02 | -0.24 | 0.27 | -0.05 | -0.02 | -0.10 | -0.17 | |
| Net Cash Flow | -0.01 | 0.10 | -0.01 | -0.10 | 0.15 | 0.08 | 0.23 | -0.38 | 0.00 | 0.10 | -0.10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23.57 | 25.70 | 32.26 | 33.26 | 30.11 | 73.68 | 28.69 | 29.93 | 17.86 | 52.58 | 23.63 |
| Inventory Days | 141.52 | 96.39 | 0.00 | 259.49 | 249.04 | 383.81 | 163.31 | 269.78 | 272.34 | 808.81 | 664.30 |
| Days Payable | 21.69 | 6.12 | 137.82 | 74.45 | 278.67 | 92.82 | 61.89 | 2.26 | 8.30 | 14.60 | |
| Cash Conversion Cycle | 143.40 | 115.98 | 32.26 | 154.92 | 204.71 | 178.82 | 99.18 | 237.82 | 287.94 | 853.10 | 673.33 |
| Working Capital Days | 124.76 | 107.20 | -11.71 | 149.04 | 170.30 | 226.44 | 102.81 | 201.04 | 284.63 | 655.76 | 509.42 |
| ROCE % | 3.61% | 3.08% | 0.41% | 0.69% | -0.70% | -7.50% | 1.60% | -8.25% | -5.28% | -4.78% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Compliance Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended 30th June, 2025.
- Closure of Trading Window 26 Jun
-
Financial Results For The Quarter And Year Ended 31St March, 2025
30 May - Audited standalone and consolidated financial results for year ended March 31, 2025 approved and submitted.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 30Th May, 2025
30 May - Approved audited standalone and consolidated financial results for FY ended March 31, 2025 with unmodified audit opinion.
-
Board Meeting Intimation for Intimation Of Board Meeting To Be Held On 30Th May, 2025
22 May - Board meeting on May 30, 2025, to approve audited financial results for FY ended March 31, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Motherboard 865-478, Addon PCI-E Lan
Card, Networking Card INTEL, Thin Client NC120, 80GB IDE Hard Disk Drive, Add On Cards, Motherboards, Networking Interface Cards, Laptop Accessories, etc. Company specializes in offering technology and
support service for system integrators, distributors and OEM/ODM customers across country.