Millennium Online Solutions (India) Ltd
₹ 1.96
-4.39%
05 Sep
- close price
About
Incorporated in 2000, Millennium Online Solutions (India) Ltd is a wholesaler of Computer hardware and its peripherals.
Key Points
- Market Cap ₹ 9.80 Cr.
- Current Price ₹ 1.96
- High / Low ₹ 3.18 / 1.73
- Stock P/E
- Book Value ₹ 0.81
- Dividend Yield 0.00 %
- ROCE -4.78 %
- ROE -5.54 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 31.4 to 23.6 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.8% over past five years.
- Company has a low return on equity of -6.98% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13.78 | 19.17 | 14.03 | 8.89 | 7.03 | 5.40 | 9.16 | 5.61 | 3.27 | 1.18 | 1.39 | 1.71 | |
| 13.35 | 18.82 | 13.85 | 8.93 | 6.98 | 5.45 | 10.02 | 5.50 | 3.80 | 1.51 | 1.67 | 1.90 | |
| Operating Profit | 0.43 | 0.35 | 0.18 | -0.04 | 0.05 | -0.05 | -0.86 | 0.11 | -0.53 | -0.33 | -0.28 | -0.19 |
| OPM % | 3.12% | 1.83% | 1.28% | -0.45% | 0.71% | -0.93% | -9.39% | 1.96% | -16.21% | -27.97% | -20.14% | -11.11% |
| 0.04 | 0.00 | 0.09 | 0.08 | 0.00 | 0.01 | 0.35 | 0.01 | -0.01 | 0.00 | 0.00 | -0.01 | |
| Interest | 0.47 | 0.28 | 0.22 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | 0.05 | 0.04 | 0.02 | 0.04 | -0.05 | -0.52 | 0.11 | -0.55 | -0.33 | -0.28 | -0.20 |
| Tax % | 33.33% | 40.00% | 50.00% | 0.00% | 0.00% | 20.00% | -25.00% | 36.36% | -21.82% | -18.18% | -17.86% | |
| -0.05 | 0.03 | 0.01 | 0.03 | 0.03 | -0.06 | -0.39 | 0.07 | -0.43 | -0.27 | -0.23 | -0.16 | |
| EPS in Rs | -0.01 | 0.01 | 0.00 | 0.01 | 0.01 | -0.01 | -0.08 | 0.01 | -0.09 | -0.05 | -0.05 | -0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -21% |
| 5 Years: | -24% |
| 3 Years: | -37% |
| TTM: | 54% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 24% |
| 3 Years: | 1% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -5% |
| 3 Years: | -7% |
| Last Year: | -6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Reserves | 0.28 | 0.31 | 0.32 | 0.34 | 0.37 | 0.30 | -0.09 | -0.02 | -0.46 | -0.73 | -0.96 |
| 3.33 | 4.35 | 1.91 | 1.91 | 1.93 | 1.69 | 1.96 | 1.92 | 1.89 | 1.79 | 1.62 | |
| 0.73 | 0.35 | 1.76 | 2.76 | 1.14 | 3.29 | 2.40 | 0.87 | 0.08 | 0.05 | -0.26 | |
| Total Liabilities | 9.34 | 10.01 | 8.99 | 10.01 | 8.44 | 10.28 | 9.27 | 7.77 | 6.51 | 6.11 | 5.40 |
| 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.40 | 1.40 | 5.34 | 1.40 | 1.61 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 | 1.40 |
| 7.88 | 8.56 | 3.61 | 8.58 | 6.80 | 8.85 | 7.82 | 6.33 | 5.08 | 4.68 | 3.97 | |
| Total Assets | 9.34 | 10.01 | 8.99 | 10.01 | 8.44 | 10.28 | 9.27 | 7.77 | 6.51 | 6.11 | 5.40 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.27 | 0.10 | 0.10 | -0.10 | 0.34 | 0.11 | -0.01 | -0.33 | 0.02 | 0.21 | 0.07 | |
| -2.29 | 0.00 | 0.00 | 0.00 | -0.21 | 0.21 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 2.00 | 0.00 | -0.11 | 0.00 | 0.02 | -0.24 | 0.27 | -0.05 | -0.02 | -0.10 | -0.17 | |
| Net Cash Flow | -0.01 | 0.10 | -0.01 | -0.10 | 0.15 | 0.08 | 0.23 | -0.38 | 0.00 | 0.10 | -0.10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23.57 | 25.70 | 32.26 | 33.26 | 30.11 | 73.68 | 28.69 | 29.93 | 17.86 | 52.58 | 23.63 |
| Inventory Days | 141.52 | 96.39 | 0.00 | 259.49 | 249.04 | 383.81 | 163.31 | 269.78 | 272.34 | 808.81 | 664.30 |
| Days Payable | 21.69 | 6.12 | 137.82 | 74.45 | 278.67 | 92.82 | 61.89 | 2.26 | 8.30 | 14.60 | |
| Cash Conversion Cycle | 143.40 | 115.98 | 32.26 | 154.92 | 204.71 | 178.82 | 99.18 | 237.82 | 287.94 | 853.10 | 673.33 |
| Working Capital Days | 89.53 | 62.83 | -11.71 | 149.04 | 170.30 | 226.44 | 102.81 | 201.04 | 284.63 | 655.76 | 509.42 |
| ROCE % | 3.61% | 3.08% | 0.41% | 0.69% | -0.70% | -7.50% | 1.60% | -8.25% | -5.28% | -4.78% |
Documents
Announcements
-
Reg. 34 (1) Annual Report.
2 Sep - AGM on 27 Sep 2025; reappoint Harilal Singh WTD (Aug 6,2025–Aug 5,2028); remuneration up to Rs 5,00,000/month.
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulation, 2015 Regarding Appointment Of Secretarial Auditor
29 Aug - Board approved Directors' report; AGM on 27 Sep 2025; e-vote cut-off 20 Sep; HSPN appointed secretarial auditors.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 29Th August, 2025
29 Aug - Board approved FY2024-25 directors' report; AGM on 27 Sep 2025; e-voting cut-off 20 Sep; appointed HSPN auditors.
- Financial Results For The Quarter Ended 30Th June, 2025 13 Aug
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th August, 2025
13 Aug - Approved Q1 FY2025 standalone and consolidated unaudited financial results with limited review report.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
Motherboard 865-478, Addon PCI-E Lan
Card, Networking Card INTEL, Thin Client NC120, 80GB IDE Hard Disk Drive, Add On Cards, Motherboards, Networking Interface Cards, Laptop Accessories, etc. Company specializes in offering technology and
support service for system integrators, distributors and OEM/ODM customers across country.