Flying rocket

Millennium Online Solutions (India) Ltd

Millen. Online Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Millennium Online Solutions (India) Ltd

₹ 2.05 -0.49%
21 Oct - close price
mosil.co BSE: 511187
About

Incorporated in 2000, Millennium Online Solutions (India) Ltd is in the business of trading.[1]

Key Points

Business Overview:[1][2][3]
MOSIL used to be engaged in providing financial service. It diversified in the business of providing all kind of services relating to Computer hardware and its peripherals. Currently, it is in the trading business

Website BSE
  • Market Cap ₹ 10.2 Cr.
  • Current Price ₹ 2.05
  • High / Low ₹ 3.18 / 1.70
  • Stock P/E
  • Book Value ₹ 0.81
  • Dividend Yield 0.00 %
  • ROCE -4.61 %
  • ROE -5.54 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 31.4 to 23.6 days.

Cons

  • Stock is trading at 2.54 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -23.8% over past five years.
  • Company has a low return on equity of -6.98% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.54 0.66 0.39 1.69 0.26 0.27 0.36 0.30 0.18 0.36 0.44 0.40 0.51
0.58 0.66 0.50 2.07 0.32 0.33 0.39 0.48 0.27 0.40 0.47 0.51 0.52
Operating Profit -0.04 0.00 -0.11 -0.38 -0.06 -0.06 -0.03 -0.18 -0.09 -0.04 -0.03 -0.11 -0.01
OPM % -7.41% 0.00% -28.21% -22.49% -23.08% -22.22% -8.33% -60.00% -50.00% -11.11% -6.82% -27.50% -1.96%
0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 0.00 -0.11 -0.40 -0.06 -0.06 -0.03 -0.18 -0.09 -0.04 -0.03 -0.12 -0.01
Tax % 0.00% 0.00% -30.00% 0.00% 0.00% 0.00% -33.33% 0.00% 0.00% 0.00% -41.67% 0.00%
-0.04 0.00 -0.11 -0.28 -0.06 -0.06 -0.03 -0.12 -0.09 -0.04 -0.03 -0.08 -0.01
EPS in Rs -0.01 0.00 -0.02 -0.06 -0.01 -0.01 -0.01 -0.02 -0.02 -0.01 -0.01 -0.02 -0.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
13.78 19.17 14.03 8.89 7.03 5.40 9.16 5.61 3.27 1.18 1.39 1.71
13.35 18.82 13.85 8.93 6.98 5.45 10.02 5.50 3.80 1.51 1.66 1.90
Operating Profit 0.43 0.35 0.18 -0.04 0.05 -0.05 -0.86 0.11 -0.53 -0.33 -0.27 -0.19
OPM % 3.12% 1.83% 1.28% -0.45% 0.71% -0.93% -9.39% 1.96% -16.21% -27.97% -19.42% -11.11%
0.04 0.00 0.09 0.08 0.00 0.01 0.35 0.01 -0.01 0.00 0.00 -0.01
Interest 0.47 0.28 0.22 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.03 0.02 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.00 0.00 0.00
Profit before tax -0.03 0.05 0.04 0.02 0.04 -0.05 -0.52 0.11 -0.55 -0.33 -0.28 -0.20
Tax % 33.33% 40.00% 50.00% 0.00% 0.00% 20.00% -25.00% 36.36% -21.82% -18.18% -17.86%
-0.05 0.03 0.01 0.03 0.03 -0.06 -0.39 0.07 -0.43 -0.27 -0.23 -0.16
EPS in Rs -0.01 0.01 0.00 0.01 0.01 -0.01 -0.08 0.01 -0.09 -0.05 -0.05 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: -24%
3 Years: -37%
TTM: 54%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 47%
Stock Price CAGR
10 Years: 7%
5 Years: 25%
3 Years: 2%
1 Year: -16%
Return on Equity
10 Years: -2%
5 Years: -5%
3 Years: -7%
Last Year: -6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
Reserves 0.28 0.31 0.32 0.34 0.37 0.30 -0.09 -0.02 -0.46 -0.73 -0.96
3.33 4.35 1.91 1.91 1.93 1.69 1.96 1.92 1.89 1.79 1.62
0.73 0.35 1.76 2.76 1.14 3.29 2.40 0.87 0.08 0.05 0.06
Total Liabilities 9.34 10.01 8.99 10.01 8.44 10.28 9.27 7.77 6.51 6.11 5.72
0.06 0.05 0.04 0.03 0.03 0.03 0.05 0.04 0.03 0.03 0.03
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.40 1.40 5.34 1.40 1.61 1.40 1.40 1.40 1.40 1.40 1.40
7.88 8.56 3.61 8.58 6.80 8.85 7.82 6.33 5.08 4.68 4.29
Total Assets 9.34 10.01 8.99 10.01 8.44 10.28 9.27 7.77 6.51 6.11 5.72

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.27 0.10 0.10 -0.10 0.34 0.11 -0.01 -0.33 0.02 0.21 0.07
-2.29 0.00 0.00 0.00 -0.21 0.21 -0.03 0.00 0.00 0.00 0.00
2.00 0.00 -0.11 0.00 0.02 -0.24 0.27 -0.05 -0.02 -0.10 -0.17
Net Cash Flow -0.01 0.10 -0.01 -0.10 0.15 0.08 0.23 -0.38 0.00 0.10 -0.10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 23.57 25.70 32.26 33.26 30.11 73.68 28.69 29.93 17.86 52.58 23.63
Inventory Days 141.52 96.39 0.00 259.49 249.04 383.81 163.31 269.78 272.34 808.81 664.30
Days Payable 21.69 6.12 137.82 74.45 278.67 92.82 61.89 2.26 8.30 14.60
Cash Conversion Cycle 143.40 115.98 32.26 154.92 204.71 178.82 99.18 237.82 287.94 853.10 673.33
Working Capital Days 89.53 62.83 -11.71 149.04 170.30 226.44 102.81 201.04 284.63 655.76 506.80
ROCE % 3.61% 3.08% 0.41% 0.69% -0.70% -7.50% 1.60% -8.25% -5.28% -4.61%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
5.45% 5.45% 5.45% 5.45% 5.45% 5.45% 5.45% 5.45% 5.45% 5.45% 5.45% 5.45%
94.55% 94.55% 94.55% 94.55% 94.55% 94.55% 94.55% 94.55% 94.55% 94.55% 94.55% 94.55%
No. of Shareholders 51,47051,46151,39451,44251,74652,30052,50552,50553,29953,33353,19753,210

Documents

Announcements

Annual reports