Kamanwala Housing Construction Ltd
Incorporated in 1984, Kamanwala Housing Construction Ltd is engaged in Real Estate Development business including construction of Residential and Commercial buildings and related activities.
- Market Cap ₹ 30.3 Cr.
- Current Price ₹ 21.5
- High / Low ₹ 21.8 / 10.2
- Stock P/E 0.65
- Book Value ₹ 81.8
- Dividend Yield 0.00 %
- ROCE 54.5 %
- ROE 49.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.26 times its book value
- Company has delivered good profit growth of 248% CAGR over last 5 years
Cons
- Contingent liabilities of Rs.16.8 Cr.
- Earnings include an other income of Rs.57.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 24 | 79 | 38 | 18 | 24 | 3 | 3 | 3 | 4 | 3 | 11 | |
| 21 | 34 | 93 | 41 | 19 | 28 | 5 | 5 | 4 | 7 | 6 | 18 | |
| Operating Profit | -0 | -10 | -14 | -3 | -2 | -3 | -3 | -2 | -2 | -3 | -3 | -7 |
| OPM % | -1% | -44% | -18% | -8% | -9% | -13% | -97% | -71% | -56% | -76% | -102% | -61% |
| 12 | 21 | 10 | 5 | 2 | 3 | 3 | 2 | 2 | -6 | 1 | 57 | |
| Interest | 10 | 8 | 7 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 2 | -11 | -0 | 0 | -0 | 0 | -0 | 0 | -9 | -2 | 50 |
| Tax % | 19% | 23% | -0% | -47% | -36% | 3% | -20% | 6% | 21% | -1% | 0% | 8% |
| 1 | 2 | -11 | -0 | 0 | -0 | 0 | -0 | 0 | -8 | -2 | 46 | |
| EPS in Rs | 1.06 | 1.19 | -7.65 | -0.06 | 0.11 | -0.28 | 0.09 | -0.12 | 0.08 | -5.83 | -1.64 | 32.31 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | 33% |
| 3 Years: | 59% |
| TTM: | 308% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 37% |
| 5 Years: | 248% |
| 3 Years: | 645% |
| TTM: | 2071% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 29% |
| 3 Years: | 25% |
| 1 Year: | 21% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 10% |
| 3 Years: | 17% |
| Last Year: | 49% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 75 | 77 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 58 | 56 | 101 |
| 85 | 73 | 66 | 17 | 10 | 7 | 6 | 2 | 2 | 2 | 2 | 1 | |
| 19 | 28 | 29 | 37 | 35 | 18 | 16 | 9 | 7 | 4 | 5 | 1 | |
| Total Liabilities | 193 | 192 | 175 | 135 | 126 | 105 | 103 | 90 | 89 | 78 | 76 | 117 |
| 15 | 15 | 6 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 4 | 5 | 5 | 5 | 5 |
| 177 | 174 | 168 | 129 | 118 | 104 | 102 | 86 | 84 | 73 | 71 | 109 | |
| Total Assets | 193 | 192 | 175 | 135 | 126 | 105 | 103 | 90 | 89 | 78 | 76 | 117 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -0 | 32 | 17 | 18 | 0 | 8 | 0 | 1 | -1 | -4 | ||
| 8 | 18 | 5 | -1 | 1 | 3 | -2 | 1 | 1 | 1 | 52 | ||
| -7 | -17 | -40 | -16 | -19 | -5 | -5 | -1 | -2 | 1 | -3 | ||
| Net Cash Flow | -1 | 1 | -2 | 0 | 0 | -1 | 0 | 0 | -0 | -0 | 44 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,000 | 611 | 74 | 95 | 80 | 35 | 464 | 189 | 76 | 53 | 73 | 14 |
| Inventory Days | 1,941 | 1,055 | 270 | 321 | 573 | 195 | 1,548 | 1,488 | 1,262 | 900 | 1,244 | 305 |
| Days Payable | 100 | 48 | 8 | 17 | 206 | 113 | 1,257 | 158 | 119 | 23 | 29 | 7 |
| Cash Conversion Cycle | 2,840 | 1,618 | 336 | 399 | 448 | 117 | 755 | 1,519 | 1,218 | 930 | 1,288 | 312 |
| Working Capital Days | 2,166 | 1,742 | 401 | 480 | 847 | 717 | 6,175 | 6,026 | 5,046 | 3,185 | 4,141 | 1,314 |
| ROCE % | 3% | -3% | 1% | 1% | -0% | -0% | -0% | 0% | -3% | -3% | 55% |
Documents
Announcements
-
Appointment Of Secretarial Auditors For First Term Of Five Consecutive Years And Re-Appointment Of Internal Auditors For FY 2025-26.
30 May - Audited FY25 results with Rs.45.5 Cr profit; audit qualified on Rs.2.12 Cr interest receivable; key appointments announced.
-
Announcement under Regulation 30 (LODR)-Change in Management
30 May - Audited FY25 results approved with qualified opinion; MD and directors re-appointed; AGM scheduled Aug 30, 2025.
- Results-Financial Year Ended 31-03-2025 30 May
-
Board Meeting Outcome for Compliances Of Regulation 30 And 33 Of SEBI (Listing Obligation And Disclosure Requirements) Regulation, 2015.
30 May - Audited FY25 results with qualified opinion; re-appointments of MD, auditors; AGM scheduled Aug 30, 2025.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
25 May - Annual Secretarial Compliance Report for FY 2024-25 confirming full regulatory compliance.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company develops and sells properties on an outright basis, except in the case of old buildings taken up for conversion which are very few in number. Property is first identified by promoters and then company negotiates with the seller. All legal aspects are looked in detail. On completion of all requisite formalities satisfactorily, land acquisition is completed. KHCL undertakes projects either on its own, in partnership with the seller of the land, or as a joint venture with another construction company.