Milgrey Finance & Investments Ltd
₹ 78.3
-0.80%
31 Oct
- close price
About
Incorporated in 1983, Milgrey Finance and Investments Ltd is in the business of finance and investment
Key Points
- Market Cap ₹ 169 Cr.
- Current Price ₹ 78.3
- High / Low ₹ 146 / 55.6
- Stock P/E 159
- Book Value ₹ 15.9
- Dividend Yield 0.00 %
- ROCE 1.33 %
- ROE 1.83 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.93 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 19.5%
- Company has a low return on equity of 0.62% over last 3 years.
- Company might be capitalizing the interest cost
- Promoters have pledged or encumbered 82.0% of their holding.
- Earnings include an other income of Rs.1.62 Cr.
- Promoter holding has decreased over last 3 years: -33.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.04 | 0.14 | 0.64 | 0.00 | 0.00 | 0.01 | 0.00 | 0.08 | 0.09 | 0.00 | 0.32 | 0.00 | 0.00 | |
| 0.07 | 0.15 | 0.51 | 0.08 | 0.09 | 0.21 | 0.13 | 0.09 | 0.08 | 0.13 | 0.24 | 0.11 | 0.15 | |
| Operating Profit | -0.03 | -0.01 | 0.13 | -0.08 | -0.09 | -0.20 | -0.13 | -0.01 | 0.01 | -0.13 | 0.08 | -0.11 | -0.15 |
| OPM % | -75.00% | -7.14% | 20.31% | -2,000.00% | -12.50% | 11.11% | 25.00% | ||||||
| 0.00 | 0.00 | -0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 | 1.62 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.16 | 0.16 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | -0.01 | -0.17 | -0.08 | -0.09 | -0.21 | -0.13 | -0.01 | 0.01 | -0.13 | 0.02 | 0.67 | 1.31 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.97% | |
| -0.03 | -0.01 | -0.17 | -0.08 | -0.09 | -0.21 | -0.13 | -0.01 | 0.01 | -0.13 | 0.02 | 0.63 | 1.06 | |
| EPS in Rs | -1.06 | -0.65 | -0.05 | 0.05 | -0.65 | 0.01 | 0.29 | 0.50 | |||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 52% |
| 5 Years: | 47% |
| 3 Years: | 298% |
| TTM: | 194% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| 1 Year: | 35% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 21.54 | 21.54 |
| Reserves | -0.40 | -0.41 | -0.58 | -0.66 | -0.75 | -0.95 | -1.08 | -1.09 | -0.40 | 29.62 | 12.90 | 12.68 |
| 0.35 | 0.36 | 0.36 | 0.43 | 0.52 | 0.06 | 0.12 | 0.12 | 0.12 | 1.50 | 28.06 | 29.13 | |
| 0.09 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | |
| Total Liabilities | 0.28 | 0.21 | 0.03 | 0.03 | 0.02 | 1.12 | 1.04 | 1.04 | 1.73 | 33.14 | 62.51 | 63.36 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.28 | 0.21 | 0.03 | 0.03 | 0.02 | 1.12 | 1.04 | 1.04 | 1.73 | 33.14 | 62.51 | 63.36 | |
| Total Assets | 0.28 | 0.21 | 0.03 | 0.03 | 0.02 | 1.12 | 1.04 | 1.04 | 1.73 | 33.14 | 62.51 | 63.36 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.03 | 0.00 | -0.01 | -0.07 | -0.09 | -1.72 | 0.02 | -0.10 | -0.17 | -31.54 | -29.36 | -11.16 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.09 | 0.00 | 0.00 | 0.00 | |
| 0.02 | 0.01 | 0.00 | 0.00 | 0.08 | 1.74 | 0.00 | 0.00 | 0.08 | 31.53 | 29.51 | 11.59 | |
| Net Cash Flow | -0.01 | 0.01 | -0.01 | -0.07 | -0.01 | 0.01 | 0.02 | -0.02 | 0.00 | 0.00 | 0.14 | 0.43 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 365.00 | 250.94 | |||||
| Inventory Days | 2,372.50 | 597.27 | 0.00 | |||||||||
| Days Payable | 91.25 | 33.18 | ||||||||||
| Cash Conversion Cycle | 2,281.25 | 564.09 | 0.00 | 0.00 | 0.00 | 365.00 | 250.94 | |||||
| Working Capital Days | 2,372.50 | 443.21 | -5.70 | 36,865.00 | 4,562.50 | 324.44 | 262.34 | |||||
| ROCE % | -15.79% | -5.26% | 142.86% | -533.33% | -900.00% | -36.04% | -12.21% | -0.98% | 0.73% | -0.75% | 0.17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Directorate
3 Oct - MD Nirmal Lunkar resigned effective 03-Oct-2025; Sandeep Girakh Girase appointed MD pending shareholders.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 3 Oct
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
3 Oct - AGM: all resolutions passed; MD appointed; Rs100 crore fund-raise approved; auditors appointed; FY2025 financials adopted.
-
Reg. 34 (1) Annual Report.
15 Sep - AGM Sept 30, 2025; appoint Nirmal Lunkar MD (from Aug 14, 2024, five years); approve raising up to ₹100 Crore.
-
Board Meeting Outcome for Outcome Of The Board Meeting
2 Sep - Board approved acquisition of Mayoga Investments Limited (NBFC), subject to due diligence on September 02, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company does finance and investment and used to finance film producers. Company currently deals in investment into shares and securities on short term and long term basis