Thacker & Company Ltd
Incorporated in 1878, Thacker & Company Ltd is in the business of real estate activities with own or leased property and other financial activities.
- Market Cap ₹ 75.2 Cr.
- Current Price ₹ 691
- High / Low ₹ 764 / 342
- Stock P/E 5.24
- Book Value ₹ 1,136
- Dividend Yield 0.00 %
- ROCE 3.32 %
- ROE 11.6 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.61 times its book value
- Company has delivered good profit growth of 25.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -0.61% over past five years.
- Company has a low return on equity of 9.78% over last 3 years.
- Working capital days have increased from 272 days to 764 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
14 | 7 | 8 | 6 | 8 | 4 | 3 | 3 | 5 | 5 | 5 | 3 | 5 | |
14 | 6 | 7 | 5 | 7 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | |
Operating Profit | -0 | 1 | 1 | 1 | 1 | 1 | -0 | -0 | 1 | 2 | 2 | 2 | 5 |
OPM % | -1% | 18% | 16% | 13% | 9% | 14% | -2% | -8% | 30% | 39% | 39% | 61% | 89% |
0 | -1 | 0 | 0 | 0 | 0 | 4 | 3 | 3 | 2 | 3 | 3 | 0 | |
Interest | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 2 | 2 | 1 |
Profit before tax | -1 | 0 | 1 | 0 | -0 | 0 | 1 | -0 | 2 | 2 | 4 | 4 | 3 |
Tax % | -2% | 86% | 24% | 16% | -27% | 500% | 11% | -41% | 15% | 24% | 18% | 21% | |
-1 | 0 | 1 | 0 | -0 | -0 | 4 | 3 | 7 | 7 | 9 | 13 | 14 | |
EPS in Rs | -0.33 | 0.01 | 0.38 | 0.13 | -0.07 | -0.02 | 36.59 | 25.74 | 67.57 | 62.15 | 86.15 | 115.01 | 131.83 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -1% |
3 Years: | -15% |
TTM: | -35% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 26% |
3 Years: | 19% |
TTM: | 14% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 36% |
3 Years: | 53% |
1 Year: | 69% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reserves | 9 | 9 | 10 | 10 | 10 | 10 | 78 | 77 | 80 | 89 | 101 | 114 | 123 |
5 | 5 | 3 | 6 | 8 | 3 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | |
1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | |
Total Liabilities | 15 | 16 | 14 | 18 | 19 | 15 | 83 | 82 | 83 | 91 | 103 | 115 | 125 |
3 | 3 | 3 | 3 | 3 | 3 | 27 | 25 | 23 | 21 | 19 | 17 | 17 | |
CWIP | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 3 | 8 | 9 | 9 | 8 | 51 | 53 | 57 | 66 | 78 | 89 | 98 |
9 | 10 | 3 | 6 | 7 | 4 | 4 | 5 | 4 | 4 | 6 | 8 | 10 | |
Total Assets | 15 | 16 | 14 | 18 | 19 | 15 | 83 | 82 | 83 | 91 | 103 | 115 | 125 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -1 | 7 | -3 | -2 | 4 | -1 | 1 | 0 | 0 | -2 | -4 | |
0 | 0 | -5 | -0 | 1 | 2 | 1 | 0 | 1 | 1 | 1 | 3 | |
1 | -0 | -2 | 3 | 1 | -5 | 0 | -1 | -2 | -1 | 0 | 0 | |
Net Cash Flow | 0 | -1 | 1 | -0 | 0 | 1 | 0 | 1 | -0 | 0 | -0 | -2 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 7 | 16 | 17 | 10 | 21 | 24 | 82 | 24 | 24 | 55 | 53 | 4 |
Inventory Days | 122 | 321 | 24 | 182 | 44 | 154 | 102 | 214 | 85 | 58 | 52 | 61 |
Days Payable | 1 | 77 | 16 | 21 | 17 | 88 | 187 | 277 | 159 | 149 | 115 | 41 |
Cash Conversion Cycle | 128 | 259 | 25 | 171 | 48 | 91 | -3 | -39 | -50 | -36 | -10 | 24 |
Working Capital Days | 152 | 421 | 33 | 194 | 208 | -41 | -347 | -492 | -152 | -47 | 100 | 764 |
ROCE % | -0% | 9% | 10% | 5% | 2% | 4% | 2% | 0% | 3% | 3% | 3% | 3% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 23 Apr
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 22 Apr
- Compliance Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 16 Apr
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 16 Apr
-
Compliance Certificate For The Financial Year Ended 31St March, 2024
2 Apr - Copy of the Compliance Certificate for the financial year ended 31st March, 2024 for your information and record.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products & Services:[1]
a) Investment & Finance
b) Business Centre
c) Trading Business: Scanners & related Products, Others
d) Others Un-allocable