Sinnar Bidi Udyog Ltd
₹ 810
0.00%
02 Jun
- close price
About
Incorporated in 1974, Sinnar Bidi Udyog Ltd is primarily involved in the Tobacco processing business[1]
Key Points
- Market Cap ₹ 32.4 Cr.
- Current Price ₹ 810
- High / Low ₹ 1,051 / 623
- Stock P/E
- Book Value ₹ 106
- Dividend Yield 0.00 %
- ROCE -3.24 %
- ROE -3.01 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 7.61 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.59% over past five years.
- Company has a low return on equity of -3.03% over last 3 years.
- Company has high debtors of 178 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8.31 | 10.05 | 8.71 | 7.97 | 5.55 | 5.48 | 5.13 | 5.20 | 6.29 | 4.80 | 4.73 | 4.98 | |
| 7.47 | 8.88 | 8.19 | 7.75 | 5.39 | 5.46 | 5.23 | 5.37 | 6.49 | 4.87 | 4.92 | 5.19 | |
| Operating Profit | 0.84 | 1.17 | 0.52 | 0.22 | 0.16 | 0.02 | -0.10 | -0.17 | -0.20 | -0.07 | -0.19 | -0.21 |
| OPM % | 10.11% | 11.64% | 5.97% | 2.76% | 2.88% | 0.36% | -1.95% | -3.27% | -3.18% | -1.46% | -4.02% | -4.22% |
| 0.07 | -0.07 | 0.02 | 0.03 | 0.01 | 0.01 | 0.03 | 0.07 | 0.70 | 0.30 | 0.07 | 0.09 | |
| Interest | 0.71 | 0.62 | 0.43 | 0.37 | 0.32 | 0.22 | 0.07 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.14 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 0.12 | 0.34 | 0.04 | -0.18 | -0.20 | -0.23 | -0.17 | -0.13 | 0.47 | 0.19 | -0.14 | -0.14 |
| Tax % | 50.00% | 38.24% | 75.00% | -22.22% | 5.00% | 0.00% | 0.00% | -7.69% | 6.38% | 36.84% | -14.29% | 0.00% |
| 0.05 | 0.21 | 0.00 | -0.14 | -0.21 | -0.23 | -0.18 | -0.12 | 0.44 | 0.12 | -0.12 | -0.13 | |
| EPS in Rs | 1.25 | 5.25 | 0.00 | -3.50 | -5.25 | -5.75 | -4.50 | -3.00 | 11.00 | 3.00 | -3.00 | -3.25 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -1% |
| 3 Years: | -7% |
| TTM: | 5% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 6% |
| 3 Years: | 11% |
| TTM: | 32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 56% |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -3% |
| 3 Years: | -3% |
| Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Reserves | 4.07 | 4.28 | 4.47 | 4.40 | 4.20 | 3.97 | 3.80 | 3.67 | 4.12 | 4.31 | 4.19 | 4.06 |
| 4.78 | 3.75 | 1.29 | 3.54 | 1.66 | 1.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 8.18 | 4.24 | 4.14 | 4.32 | 4.03 | 3.14 | 6.46 | 6.00 | 5.15 | 4.14 | 4.41 | 5.94 | |
| Total Liabilities | 17.23 | 12.47 | 10.10 | 12.46 | 10.09 | 9.09 | 10.46 | 9.87 | 9.47 | 8.65 | 8.80 | 10.20 |
| 0.76 | 0.74 | 0.68 | 0.47 | 0.43 | 0.39 | 0.36 | 0.36 | 0.28 | 0.24 | 0.22 | 0.20 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.45 | 0.37 | 0.50 | 0.58 | 0.58 | 0.58 | 1.42 | 0.58 | 0.58 | 0.65 | 0.66 | 0.66 |
| 16.02 | 11.36 | 8.92 | 11.41 | 9.08 | 8.12 | 8.68 | 8.93 | 8.61 | 7.76 | 7.92 | 9.34 | |
| Total Assets | 17.23 | 12.47 | 10.10 | 12.46 | 10.09 | 9.09 | 10.46 | 9.87 | 9.47 | 8.65 | 8.80 | 10.20 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.19 | 1.43 | 2.87 | -2.08 | 2.20 | 0.11 | 2.74 | -0.75 | -0.77 | 3.74 | -1.28 | -1.08 | |
| -0.12 | -0.05 | 0.02 | 0.18 | 0.00 | 0.00 | -0.83 | 0.80 | 0.74 | 0.27 | 0.07 | 0.08 | |
| -0.24 | -1.59 | -2.89 | 1.89 | -2.20 | -0.10 | -1.85 | -0.06 | 0.00 | -0.02 | 0.00 | 0.00 | |
| Net Cash Flow | -0.17 | -0.21 | 0.00 | -0.02 | 0.00 | 0.01 | 0.06 | 0.00 | -0.03 | 3.99 | -1.21 | -1.01 |
| Free Cash Flow | 0.06 | 1.37 | 2.87 | -1.90 | 2.20 | 0.11 | 2.74 | -0.78 | -0.03 | 4.01 | -1.29 | -1.08 |
| CFO/OP | 33% | 132% | 542% | -945% | 1,375% | 400% | -2,740% | 441% | 375% | -5,443% | 679% | 514% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 138.80 | 127.48 | 122.78 | 173.11 | 139.42 | 155.86 | 175.74 | 155.83 | 178.73 | 10.65 | 13.89 | 178.10 |
| Inventory Days | 707.74 | 377.02 | 318.96 | 456.10 | 691.96 | 569.61 | 550.29 | 619.04 | 421.03 | 357.51 | 534.87 | 545.80 |
| Days Payable | 345.67 | 90.12 | 96.52 | 107.21 | 138.80 | 31.87 | 343.58 | 309.52 | 174.50 | 120.95 | 151.51 | 273.47 |
| Cash Conversion Cycle | 500.87 | 414.37 | 345.22 | 522.00 | 692.58 | 693.59 | 382.45 | 465.35 | 425.26 | 247.20 | 397.25 | 450.44 |
| Working Capital Days | 209.95 | 197.94 | 260.24 | 379.20 | 419.59 | 418.95 | 318.04 | 365.00 | 347.59 | 169.57 | 263.14 | 340.08 |
| ROCE % | 9.43% | 11.92% | 6.62% | 2.27% | 1.69% | -0.17% | -2.41% | -3.30% | -5.37% | -0.91% | -4.72% | -3.24% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Permanent Employees Number |
|
||||||||||
| Trade Receivables Turnover Ratio Ratio |
|||||||||||
| Capacity Utilization (Bidis) Percentage |
|||||||||||
| Actual Production (Bidis) Million Bidis |
|||||||||||
| Sales Quantity (Bidis) Million Bidis |
|||||||||||
| Tendu Leaves Consumed Pudas |
|||||||||||
| Installed Capacity (Bidis) Billion Bidis |
|||||||||||
| Tobacco Consumed Kgs |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Non-Applicability Of Large Corporate Entity Criteria For The Year Ended On 31St March 2026
30 May - Confirms Sinnar Bidi Udyog is not a Large Corporate for FY2026.
-
Non Applicability Of Regulation 23
30 May - On 30 May 2026, company said Regulation 23(9) not applicable due to Rs.20 lakh paid-up capital and Rs.425.52 lakh net worth.
-
Disclosure under Regulation 30A of LODR
30 May - Company says Regulation 24A not applicable; paid-up capital Rs. 20 lakh and net worth Rs. 425.52 lakh as on 31 Mar 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Newspaper Publication of Audited Financial Results(Standalone and Consolidated) for the quarter and year ended 31st March 2026
- Results - Financial Results For Quarter And Year Ended 31St March 2026 29 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
SBUL is engaged in Tobacco trading and processing. It has its corporate head office in Nashik. In past, the company used to manufacture and sell 'Bidis' to Traders / Exporters, who used to export them to various countries including USA.