Sinnar Bidi Udyog Ltd

Sinnar Bidi Udy. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sinnar Bidi Udyog Ltd

₹ 899 -2.62%
20 May - close price
sinnarbidi.com BSE: 509887
About

Incorporated in 1974, Sinnar Bidi Udyog Ltd is primarily involved in the Tobacco processing business[1]

Key Points

Business Overview:[1][2]
SBUL is engaged in Tobacco trading and processing. It has its corporate head office in Nashik. In past, the company used to manufacture and sell 'Bidis' to Traders / Exporters, who used to export them to various countries including USA.

Website BSE
  • Market Cap ₹ 36.0 Cr.
  • Current Price ₹ 899
  • High / Low ₹ 965 / 442
  • Stock P/E
  • Book Value ₹ 110
  • Dividend Yield 0.00 %
  • ROCE -3.15 %
  • ROE -2.70 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 8.19 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.90% over past five years.
  • Company has a low return on equity of -3.16% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Cigarettes & Tobacco Products Cigarettes & Tobacco Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.44 1.53 1.77 1.71 1.28 0.86 1.49 1.21 1.24 1.31 0.96 1.48 0.98
1.52 1.60 1.76 1.69 1.45 0.94 1.41 1.12 1.40 1.48 0.99 1.43 1.03
Operating Profit -0.08 -0.07 0.01 0.02 -0.17 -0.08 0.08 0.09 -0.16 -0.17 -0.03 0.05 -0.05
OPM % -5.56% -4.58% 0.56% 1.17% -13.28% -9.30% 5.37% 7.44% -12.90% -12.98% -3.12% 3.38% -5.10%
0.06 0.17 0.14 0.00 0.40 0.13 0.12 0.01 0.04 0.05 0.00 0.00 0.02
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01
Profit before tax -0.03 0.09 0.14 0.01 0.22 0.04 0.19 0.07 -0.13 -0.12 -0.04 0.04 -0.04
Tax % -66.67% 11.11% 21.43% 0.00% -9.09% 50.00% 26.32% 14.29% -15.38% 16.67% -25.00% -75.00% 0.00%
-0.01 0.07 0.11 0.02 0.25 0.03 0.15 0.06 -0.11 -0.14 -0.02 0.07 -0.04
EPS in Rs -0.25 1.75 2.75 0.50 6.25 0.75 3.75 1.50 -2.75 -3.50 -0.50 1.75 -1.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12.14 8.31 10.05 8.71 7.97 5.55 5.48 5.13 5.20 6.29 4.80 4.73
10.92 7.47 8.88 8.19 7.75 5.39 5.46 5.23 5.37 6.49 4.87 4.92
Operating Profit 1.22 0.84 1.17 0.52 0.22 0.16 0.02 -0.10 -0.17 -0.20 -0.07 -0.19
OPM % 10.05% 10.11% 11.64% 5.97% 2.76% 2.88% 0.36% -1.95% -3.27% -3.18% -1.46% -4.02%
0.01 0.07 -0.07 0.02 0.03 0.01 0.01 0.03 0.07 0.70 0.30 0.07
Interest 0.76 0.71 0.62 0.43 0.37 0.32 0.22 0.07 0.00 0.00 0.02 0.00
Depreciation 0.07 0.08 0.14 0.07 0.06 0.05 0.04 0.03 0.03 0.03 0.02 0.02
Profit before tax 0.40 0.12 0.34 0.04 -0.18 -0.20 -0.23 -0.17 -0.13 0.47 0.19 -0.14
Tax % 27.50% 50.00% 38.24% 75.00% -22.22% 5.00% 0.00% 0.00% -7.69% 6.38% 36.84% -14.29%
0.29 0.05 0.21 0.00 -0.14 -0.21 -0.23 -0.18 -0.12 0.44 0.12 -0.12
EPS in Rs 7.25 1.25 5.25 0.00 -3.50 -5.25 -5.75 -4.50 -3.00 11.00 3.00 -3.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: -3%
3 Years: -3%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 0%
TTM: -50%
Stock Price CAGR
10 Years: 17%
5 Years: %
3 Years: %
1 Year: 106%
Return on Equity
10 Years: -2%
5 Years: -3%
3 Years: -3%
Last Year: -3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Reserves 4.03 4.07 4.28 4.47 4.40 4.20 3.97 3.80 3.67 4.12 4.31 4.19
4.33 4.78 3.75 1.29 3.54 1.66 1.78 0.00 0.00 0.00 0.00 0.00
7.67 8.18 4.24 4.14 4.32 4.03 3.14 6.46 6.00 5.15 4.14 4.41
Total Liabilities 16.23 17.23 12.47 10.10 12.46 10.09 9.09 10.46 9.87 9.47 8.65 8.80
0.72 0.76 0.74 0.68 0.47 0.43 0.39 0.36 0.36 0.28 0.24 0.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.45 0.45 0.37 0.50 0.58 0.58 0.58 1.42 0.58 0.58 0.65 0.66
15.06 16.02 11.36 8.92 11.41 9.08 8.12 8.68 8.93 8.61 7.76 7.92
Total Assets 16.23 17.23 12.47 10.10 12.46 10.09 9.09 10.46 9.87 9.47 8.65 8.80

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.79 0.19 1.43 2.87 -2.08 2.20 0.11 2.74 -0.75 -0.77 3.74 -1.28
-0.01 -0.12 -0.05 0.02 0.18 0.00 0.00 -0.83 0.80 0.74 0.27 0.07
-2.10 -0.24 -1.59 -2.89 1.89 -2.20 -0.10 -1.85 -0.06 0.00 -0.02 0.00
Net Cash Flow -0.32 -0.17 -0.21 0.00 -0.02 0.00 0.01 0.06 0.00 -0.03 3.99 -1.21

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 131.99 138.80 127.48 122.78 173.11 139.42 155.86 175.74 155.83 178.73 10.65 13.89
Inventory Days 376.60 707.74 377.02 318.96 456.10 691.96 569.61 550.29 619.04 421.03 357.51 528.23
Days Payable 205.70 345.67 90.12 96.52 107.21 138.80 31.87 343.58 309.52 174.50 120.95 149.63
Cash Conversion Cycle 302.89 500.87 414.37 345.22 522.00 692.58 693.59 382.45 465.35 425.26 247.20 392.49
Working Capital Days 266.38 419.90 334.13 285.38 417.67 474.83 490.89 318.04 365.00 347.59 169.57 263.14
ROCE % 12.77% 9.43% 11.92% 6.62% 2.27% 1.69% -0.17% -2.41% -3.30% -5.37% -0.91% -3.15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.40% 73.40% 73.40% 73.40% 73.40% 73.40% 73.40% 73.40% 73.40% 73.40% 73.40% 73.40%
26.60% 26.60% 26.60% 26.61% 26.61% 26.61% 26.60% 26.60% 26.60% 26.60% 26.59% 26.61%
No. of Shareholders 217213213217216246275321339400419434

Documents

Announcements

Annual reports