Mapro Industries Ltd
₹ 49.4
-4.95%
09 Apr
1:55 p.m.
About
Mapro Industries is primarily engaged in the business of execution of civil construction contracts through sub-contracting.[1]
Key Points
- Market Cap ₹ 41.4 Cr.
- Current Price ₹ 49.4
- High / Low ₹ 96.6 / 43.3
- Stock P/E 130
- Book Value ₹ 31.3
- Dividend Yield 0.00 %
- ROCE 1.39 %
- ROE 1.04 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 30.6%
- Company has a low return on equity of 0.18% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.36 | 15.83 | 2.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05 | 0.69 | 0.00 | 0.00 | 1.01 | |
| 2.26 | 16.06 | 2.52 | 0.51 | 0.45 | 1.21 | 0.87 | 0.95 | 0.78 | 0.92 | 0.91 | 0.57 | 0.60 | |
| Operating Profit | 0.10 | -0.23 | -0.23 | -0.51 | -0.45 | -1.21 | -0.87 | -0.95 | 0.27 | -0.23 | -0.91 | -0.57 | 0.41 |
| OPM % | 4.24% | -1.45% | -10.04% | -79.17% | -1.16% | -43.94% | 25.71% | -33.33% | 5.21% | 38.71% | 40.59% | ||
| 0.10 | 0.39 | 0.43 | 0.72 | 0.71 | 0.65 | 0.86 | 0.66 | 0.00 | 0.00 | 0.96 | 0.93 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.04 | 0.01 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.07 | 0.16 | 0.16 | 0.20 | 0.26 | -0.56 | -0.06 | -0.29 | 0.27 | -0.23 | 0.05 | 0.36 | 0.41 |
| Tax % | 28.57% | 31.25% | 31.25% | 45.00% | 26.92% | 0.00% | -33.33% | -27.59% | 25.93% | -26.09% | 20.00% | 25.00% | |
| 0.05 | 0.11 | 0.11 | 0.11 | 0.19 | -0.56 | -0.05 | -0.21 | 0.20 | -0.17 | 0.04 | 0.27 | 0.32 | |
| EPS in Rs | 0.07 | 0.13 | 0.13 | 0.13 | 0.23 | -0.67 | -0.06 | -0.25 | 0.24 | -0.20 | 0.05 | 0.32 | 0.38 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 49% |
| 3 Years: | 11% |
| TTM: | 1500% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.72 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 |
| Reserves | 0.70 | 17.97 | 18.08 | 17.92 | 18.11 | 17.55 | 17.50 | 17.29 | 17.49 | 17.32 | 17.36 | 17.63 | 17.83 |
| 0.14 | 0.14 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.66 | 1.17 | 0.51 | 0.74 | 0.54 | 0.44 | 0.12 | 0.44 | 0.20 | 0.10 | 0.19 | 0.23 | 0.29 | |
| Total Liabilities | 9.22 | 27.67 | 27.98 | 27.05 | 27.04 | 26.38 | 26.01 | 26.12 | 26.08 | 25.81 | 25.94 | 26.25 | 26.51 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.15 | 0.15 | 0.65 | 0.32 | 0.32 | 0.62 | 1.55 | 3.06 | 2.98 | 2.14 | 0.64 | 0.64 | 0.64 |
| 9.07 | 27.52 | 27.33 | 26.73 | 26.72 | 25.76 | 24.46 | 23.06 | 23.10 | 23.67 | 25.30 | 25.61 | 25.83 | |
| Total Assets | 9.22 | 27.67 | 27.98 | 27.05 | 27.04 | 26.38 | 26.01 | 26.12 | 26.08 | 25.81 | 25.94 | 26.25 | 26.51 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.07 | 0.51 | -1.38 | 1.01 | 0.14 | 0.08 | 0.91 | 0.91 | -0.16 | -1.17 | 0.00 | 0.00 | |
| -7.28 | -19.22 | 0.62 | 0.00 | 0.00 | -0.30 | -0.94 | -0.94 | 0.08 | 0.84 | 0.00 | 0.00 | |
| 7.46 | 18.83 | 0.82 | -1.01 | 0.00 | 0.00 | -0.05 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.11 | 0.12 | 0.06 | 0.01 | 0.14 | -0.22 | -0.08 | -0.08 | -0.08 | -0.33 | 0.00 | 0.00 |
| Free Cash Flow | -0.07 | 0.51 | -1.38 | 1.01 | 0.14 | 0.08 | 0.91 | 0.91 | -0.16 | -1.17 | 0.00 | 0.00 |
| CFO/OP | -20% | -378% | 535% | -196% | -53% | 17% | -114% | -104% | -41% | 509% | 0% | 0% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 252.10 | 0.00 | 266.18 | 0.00 | 0.00 | |||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 252.10 | 0.00 | 266.18 | 0.00 | 0.00 | |||||||
| Working Capital Days | 892.39 | 350.01 | 2,669.76 | 1,512.14 | 2,322.25 | |||||||
| ROCE % | 1.86% | 0.94% | 3.30% | 1.64% | 0.98% | -1.87% | -0.04% | -1.12% | 1.05% | -0.89% | 0.19% | 1.39% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Number of Directors Number |
|
|||
| Number of Permanent Employees Number |
||||
Requires Premium
Requires Premium
Documents
Announcements
-
Closure of Trading Window
27 Mar - Trading window closed from April 1, 2026 until 48 hours after audited results for quarter ended March 31, 2026.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Mar
- Announcement under Regulation 30 (LODR)-Newspaper Publication 19 Jan
-
Appointment of Company Secretary and Compliance Officer
16 Jan - Appointed Mrs. Sneh Gupta (ICSI M.No A27367) as Company Secretary & Compliance Officer effective 16 Jan 2026.
-
Statement Of Deviation(S) Or Variation(S) Under Regulation 32 Of The SEBI (LODR) Regulations, 2015
16 Jan - SEBI Reg 32(1) not applicable; company raised no funds; Annexure A not submitted.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
Business Overview FY25[1]
The Company is engaged in construction and real estate development, covering land acquisition, project planning, execution, marketing, and management of completed projects, primarily through third-party contractors. The Company has witnessed growth in project activity and revenues and continues to strengthen its infrastructure and execution capabilities. During the year, the Company also commenced trading in iron, steel, and cement.