Mapro Industries Ltd
Mapro Industries is primarily engaged in the business of execution of civil construction contracts through sub-contracting.
- Market Cap ₹ Cr.
- Current Price ₹ 396
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 31.2
- Dividend Yield 0.00 %
- ROCE 0.19 %
- ROE 0.16 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 12.7 times its book value
- Company has a low return on equity of 0.09% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.49 | 2.36 | 15.83 | 2.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05 | 0.69 | 0.96 | 1.01 | |
0.47 | 2.26 | 16.06 | 2.52 | 0.51 | 0.45 | 1.21 | 0.87 | 0.95 | 0.78 | 0.92 | 0.91 | 0.97 | |
Operating Profit | 0.02 | 0.10 | -0.23 | -0.23 | -0.51 | -0.45 | -1.21 | -0.87 | -0.95 | 0.27 | -0.23 | 0.05 | 0.04 |
OPM % | 4.08% | 4.24% | -1.45% | -10.04% | -79.17% | -1.16% | -43.94% | 25.71% | -33.33% | 5.21% | 3.96% | ||
0.00 | 0.10 | 0.39 | 0.43 | 0.72 | 0.71 | 0.65 | 0.86 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | 0.07 | 0.16 | 0.16 | 0.20 | 0.26 | -0.56 | -0.06 | -0.29 | 0.27 | -0.23 | 0.05 | 0.04 |
Tax % | 28.57% | 31.25% | 31.25% | 45.00% | 26.92% | 0.00% | -33.33% | -27.59% | 25.93% | -26.09% | 20.00% | ||
0.00 | 0.05 | 0.11 | 0.11 | 0.11 | 0.19 | -0.56 | -0.05 | -0.21 | 0.20 | -0.17 | 0.04 | 0.02 | |
EPS in Rs | 0.07 | 0.13 | 0.13 | 0.13 | 0.23 | -0.67 | -0.06 | -0.25 | 0.24 | -0.20 | 0.05 | 0.02 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -9% |
5 Years: | % |
3 Years: | % |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | 16% |
3 Years: | 30% |
TTM: | -97% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.09 | 6.72 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 |
Reserves | -1.12 | 0.70 | 17.97 | 18.08 | 17.92 | 18.11 | 17.55 | 17.50 | 17.29 | 17.49 | 17.32 | 17.36 | 17.76 |
0.00 | 0.14 | 0.14 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | |
0.10 | 1.66 | 1.17 | 0.51 | 0.74 | 0.54 | 0.44 | 0.12 | 0.44 | 0.20 | 0.10 | 0.18 | 0.24 | |
Total Liabilities | 0.07 | 9.22 | 27.67 | 27.98 | 27.05 | 27.04 | 26.38 | 26.01 | 26.12 | 26.08 | 25.81 | 25.93 | 26.44 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.15 | 0.15 | 0.65 | 0.32 | 0.32 | 0.62 | 1.55 | 3.06 | 2.98 | 2.14 | 0.64 | 0.64 |
0.07 | 9.07 | 27.52 | 27.33 | 26.73 | 26.72 | 25.76 | 24.46 | 23.06 | 23.10 | 23.67 | 25.29 | 25.80 | |
Total Assets | 0.07 | 9.22 | 27.67 | 27.98 | 27.05 | 27.04 | 26.38 | 26.01 | 26.12 | 26.08 | 25.81 | 25.93 | 26.44 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | -0.07 | 0.51 | -1.38 | 1.01 | 0.14 | 0.08 | 0.91 | 0.91 | -0.16 | -1.17 | -1.36 | |
0.00 | -7.28 | -19.22 | 0.62 | 0.00 | 0.00 | -0.30 | -0.94 | -0.94 | 0.08 | 0.84 | 1.50 | |
0.00 | 7.46 | 18.83 | 0.82 | -1.01 | 0.00 | 0.00 | -0.05 | -0.05 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.00 | 0.11 | 0.12 | 0.06 | 0.01 | 0.14 | -0.22 | -0.08 | -0.08 | -0.08 | -0.33 | 0.14 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 252.10 | 0.00 | 266.18 | 0.00 | 0.00 | 0.00 | |||||
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 252.10 | 0.00 | 266.18 | 0.00 | 0.00 | 0.00 | |||||
Working Capital Days | -59.59 | 914.05 | 353.24 | 2,829.15 | 1,512.14 | 2,322.25 | 1,448.59 | |||||
ROCE % | 1.86% | 0.94% | 3.30% | 1.64% | 0.98% | -1.87% | -0.04% | -1.12% | 1.05% | -0.89% | 0.19% |
Documents
Announcements
- Closure of Trading Window 15 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - COMPLIANCE UNDER REGULATION 74(5) AS ON 31.03.2025
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Jan - Newspaper Publication of Unaudited Result for Quarter and Nine Months ended 31.12.2024.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
13 Jan - Submission of Newspaper Publication of Unaudited Result for Quarter and Half Year ended 30.09.2024
-
Statement Of Deviation(S) Or Variation(S) Under Regulation 32 Of The SEBI (LODR) Regulations, 2015
8 Jan - Statement of deviation in fund utilization for Mapro Industries.
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse