International Conveyors Ltd
Incorporated in 1973, International Conveyors
Ltd is engaged in the manufacturing of Conveyor Belting[1]
- Market Cap ₹ 538 Cr.
- Current Price ₹ 84.9
- High / Low ₹ 111 / 61.2
- Stock P/E 6.04
- Book Value ₹ 54.9
- Dividend Yield 1.31 %
- ROCE 30.3 %
- ROE 30.9 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 67.9% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 9.05% over past five years.
- Earnings include an other income of Rs.88.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plantation & Plantation Products Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
135 | 97 | 76 | 47 | 48 | 78 | 91 | 166 | 205 | 208 | 138 | 141 | |
114 | 85 | 72 | 42 | 49 | 79 | 82 | 146 | 185 | 178 | 117 | 118 | |
Operating Profit | 21 | 13 | 3 | 5 | -0 | -1 | 9 | 20 | 20 | 30 | 22 | 23 |
OPM % | 16% | 13% | 4% | 10% | -1% | -1% | 10% | 12% | 10% | 15% | 16% | 16% |
2 | 3 | 4 | 7 | 7 | 9 | 8 | 8 | 13 | 14 | 66 | 88 | |
Interest | 5 | 5 | 6 | 6 | 7 | 10 | 10 | 5 | 5 | 4 | 9 | 9 |
Depreciation | 6 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 13 | 6 | -2 | 3 | -2 | -4 | 5 | 21 | 26 | 37 | 77 | 101 |
Tax % | 34% | 31% | -39% | 51% | 76% | 41% | -61% | 26% | 40% | 22% | 19% | 24% |
8 | 4 | -1 | 1 | -4 | -6 | 8 | 15 | 16 | 29 | 62 | 76 | |
EPS in Rs | 1.24 | 0.63 | -0.19 | 0.20 | -0.54 | -0.81 | 1.25 | 2.25 | 2.31 | 4.45 | 9.80 | 12.03 |
Dividend Payout % | 20% | 39% | -26% | 25% | -9% | -6% | 16% | 44% | 43% | 24% | 11% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | 9% |
3 Years: | -12% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 35% |
5 Years: | 68% |
3 Years: | 79% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 31% |
3 Years: | 7% |
1 Year: | -5% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 18% |
3 Years: | 23% |
Last Year: | 31% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 |
Reserves | 74 | 76 | 74 | 126 | 158 | 152 | 129 | 162 | 221 | 223 | 281 | 341 |
55 | 58 | 56 | 40 | 65 | 102 | 66 | 49 | 23 | 68 | 129 | 96 | |
19 | 16 | 10 | 11 | 12 | 21 | 22 | 26 | 62 | 31 | 35 | 57 | |
Total Liabilities | 155 | 158 | 147 | 183 | 242 | 281 | 224 | 245 | 313 | 329 | 452 | 501 |
28 | 23 | 22 | 20 | 18 | 16 | 14 | 16 | 16 | 15 | 14 | 13 | |
CWIP | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 42 | 53 | 53 | 111 | 157 | 182 | 125 | 171 | 139 | 181 | 276 | 273 |
82 | 79 | 71 | 52 | 67 | 82 | 83 | 58 | 157 | 133 | 162 | 214 | |
Total Assets | 155 | 158 | 147 | 183 | 242 | 281 | 224 | 245 | 313 | 329 | 452 | 501 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
23 | 11 | 13 | 20 | -9 | 3 | 7 | 45 | 38 | 4 | 13 | 11 | |
-25 | -10 | -3 | 1 | -9 | -29 | 39 | -22 | -0 | -19 | -48 | 43 | |
4 | -3 | -10 | -22 | 18 | 26 | -46 | -24 | -38 | 15 | 35 | -54 | |
Net Cash Flow | 3 | -3 | -0 | -0 | -0 | 0 | 1 | -1 | -0 | 0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 69 | 116 | 154 | 116 | 165 | 148 | 117 | 35 | 43 | 34 | 70 | |
Inventory Days | 88 | 111 | 95 | 177 | 131 | 78 | 232 | 92 | 79 | 68 | 86 | |
Days Payable | 71 | 90 | 58 | 80 | 116 | 114 | 141 | 77 | 109 | 73 | 97 | |
Cash Conversion Cycle | 86 | 137 | 191 | 213 | 180 | 112 | 208 | 50 | 13 | 30 | 60 | |
Working Capital Days | 118 | 193 | 245 | 305 | 376 | 210 | 170 | 53 | 159 | 157 | 346 | |
ROCE % | 14% | 8% | 2% | 5% | 2% | 3% | 6% | 12% | 13% | 15% | 23% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
15 May - With Part A, Para A of Schedule III thereto, we enclose herewith copy of newspaper publication published on 15.05.2025 under Regulation 47 of the Listing …
-
Announcement under Regulation 30 (LODR)-Change in Management
14 May - Re-appointment of M/s Lodha & Co. LLP as internal auditors for FY 2025-26.
- Corporate Action-Board approves Dividend 14 May
- Financial Results For The Quarter And Year Ended March 31, 2025. 14 May
-
Board Meeting Outcome for Outcome Of Board Meeting
14 May - Audited FY25 results approved; Rs.0.75 final dividend; internal auditors re-appointed; unmodified audit opinion.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Mar 2025TranscriptNotesPPT
-
Jan 2025TranscriptNotesPPT
-
Sep 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Sep 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
Business Overview:[1][2][3]
ICL is an ISO 9001:2015-certified company and India’s only listed player in PVC Conveyor Belting, a critical consumable for high-growth sectors like mining and bulk transportation of materials such as coal, potash, and salt.
- The company specializes in solid woven conveyor belting for both underground and above-ground applications.
- Its in-house design team manages the entire process, from preliminary system designs involving power and tension calculations to detailed design.
- In addition to its core manufacturing operations, ICL also engages in the trading of steel cord conveyor belts and fasteners.
- The company has a treasury segment that focuses on investments in equity instruments, inter-corporate deposits, and mutual funds.