Cravatex Ltd
Incorporated in 1951, Cravatex Ltd is in the business of Branded sports goods, wellness and fitness equipment with servicing[1]
- Market Cap ₹ 92.1 Cr.
- Current Price ₹ 357
- High / Low ₹ 555 / 300
- Stock P/E 13.6
- Book Value ₹ 462
- Dividend Yield 3.50 %
- ROCE 7.91 %
- ROE 6.02 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.77 times its book value
- Stock is providing a good dividend yield of 3.50%.
- Company has been maintaining a healthy dividend payout of 44.0%
Cons
- The company has delivered a poor sales growth of -22.3% over past five years.
- Company has a low return on equity of 5.28% over last 3 years.
- Earnings include an other income of Rs.16.8 Cr.
- Working capital days have increased from 40.7 days to 88.1 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 232 | 255 | 266 | 356 | 718 | 865 | 532 | 594 | 504 | 203 | 174 | 151 | |
| 218 | 249 | 271 | 361 | 694 | 843 | 543 | 592 | 533 | 210 | 175 | 157 | |
| Operating Profit | 14 | 6 | -5 | -6 | 24 | 21 | -11 | 2 | -30 | -8 | -2 | -6 |
| OPM % | 6% | 2% | -2% | -2% | 3% | 2% | -2% | 0% | -6% | -4% | -1% | -4% |
| 3 | 3 | 4 | 4 | 4 | 5 | 13 | 10 | 118 | 16 | 10 | 17 | |
| Interest | 10 | 13 | 11 | 5 | 6 | 14 | 15 | 14 | 14 | 0 | 0 | 0 |
| Depreciation | 4 | 3 | 3 | 6 | 6 | 15 | 17 | 16 | 16 | 2 | 1 | 2 |
| Profit before tax | 3 | -7 | -15 | -12 | 17 | -2 | -30 | -19 | 58 | 6 | 6 | 9 |
| Tax % | 28% | 8% | -9% | 2% | 37% | 95% | 3% | 7% | -1% | 22% | 24% | 21% |
| 2 | -8 | -14 | -12 | 11 | -5 | -31 | -20 | 59 | 5 | 5 | 7 | |
| EPS in Rs | 9.25 | -30.65 | -53.67 | -47.75 | 41.25 | -18.23 | -118.45 | -76.97 | 228.04 | 18.69 | 18.69 | 26.31 |
| Dividend Payout % | 22% | 0% | 0% | -2% | 5% | -16% | -3% | -4% | 1% | 16% | 67% | 49% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -5% |
| 5 Years: | -22% |
| 3 Years: | -33% |
| TTM: | -13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 17% |
| 3 Years: | 29% |
| TTM: | 42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 4% |
| 3 Years: | 6% |
| 1 Year: | -19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 41 | 33 | 19 | 7 | 17 | -4 | -31 | -52 | 90 | 96 | 104 | 117 |
| 66 | 72 | 135 | 105 | 117 | 202 | 155 | 167 | 0 | 0 | 0 | 0 | |
| 54 | 67 | 63 | 94 | 163 | 241 | 259 | 247 | 44 | 26 | 34 | 27 | |
| Total Liabilities | 164 | 175 | 220 | 208 | 299 | 442 | 385 | 365 | 137 | 125 | 141 | 146 |
| 29 | 28 | 53 | 48 | 48 | 92 | 76 | 62 | 8 | 9 | 9 | 8 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 6 | 1 | 25 | 15 | 5 | 5 | 8 | 16 | 19 |
| 135 | 147 | 167 | 155 | 250 | 325 | 294 | 298 | 124 | 108 | 116 | 119 | |
| Total Assets | 164 | 175 | 220 | 208 | 299 | 442 | 385 | 365 | 137 | 125 | 141 | 146 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 35 | -13 | -5 | 32 | -4 | -8 | 144 | 19 | 3 | 1 | |
| 0 | 0 | -24 | -4 | 3 | -37 | 21 | 14 | 42 | -1 | -1 | 3 | |
| 0 | 0 | 38 | -34 | -0 | 37 | -21 | -4 | -168 | -0 | -1 | -3 | |
| Net Cash Flow | 0 | 0 | 50 | -51 | -2 | 32 | -4 | 3 | 18 | 17 | 2 | 1 |
| Free Cash Flow | 0 | 0 | 13 | -13 | -10 | 24 | -6 | -9 | 182 | 18 | 1 | 1 |
| CFO/OP | 0% | 0% | -779% | 188% | -10% | 163% | 25% | -300% | -485% | -274% | -245% | -48% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 115 | 106 | 84 | 106 | 76 | 72 | 98 | 82 | 19 | 25 | 50 | 40 |
| Inventory Days | 124 | 124 | 84 | 53 | 60 | 49 | 85 | 84 | 29 | 28 | 40 | 111 |
| Days Payable | 66 | 71 | 65 | 89 | 16 | 25 | 23 | 36 | 21 | 25 | 43 | 39 |
| Cash Conversion Cycle | 173 | 159 | 102 | 70 | 120 | 95 | 160 | 130 | 27 | 28 | 47 | 111 |
| Working Capital Days | 42 | 20 | -4 | 40 | 27 | 10 | 24 | 29 | 16 | 15 | 19 | 88 |
| ROCE % | 12% | 5% | -3% | -6% | 18% | 6% | -6% | -2% | -24% | 7% | 7% | 8% |
Insights
In beta| Jan 1900 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Units ・Standalone data |
|
|||||||||||
| Security Deposits from Dealers & Distributors INR Lacs |
||||||||||||
| Sports Goods Segment Segment Sales (Gross Turnover) INR Crores |
||||||||||||
| Fitness/Wellness Equipment Segment Sales (Gross Turnover) INR Crores |
||||||||||||
| BBUK Turnover (Fila & Sergio Tacchini Overseas) GBP Million |
||||||||||||
| Number of Proline Exclusive Stores Units ・Standalone data |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
29 May - Scrutinizer report for postal ballot dated May 29, 2026, under Sections 108 and 110.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
29 May - Scrutinizer report on postal ballot e-voting submitted on May 29, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 May - Newspaper Publication to the Members of the Company who have not claimed dividend from the financial year 2018-19 and whose Dividend and Equity Shares are …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 May - Newspaper notice for intimation of special window for transfer and dematerialisation of physical securities and second 100 days campaign saksham niveshak is attached.
- Corporate Action - Intimation Of Record Date 19 May
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is a holding company of The Batra Group. It used to own a chain of dry cleaners in India and subsequently diversified into Garment Export, Textile Processing and Printing. At present, company is a Retail, Brand Licensing, Distribution & Sourcing company