Megh Mayur Infra Ltd
₹ 0.13
8.33%
27 Dec 2022
About
Megh Mayur Infra Ltd is provides construction services. The Company offers functional and space, furnishings planning, custom furniture, lighting design, and maintenance evaluations services.
[
edit about
]
[
add key points
]
- Market Cap ₹ 0.08 Cr.
- Current Price ₹ 0.13
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 9.70
- Dividend Yield 0.00 %
- ROCE -2.76 %
- ROE -3.38 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.01 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -2.40% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.07 | 0.10 | 0.14 | 0.13 | 0.14 | 0.15 | 0.15 | 0.13 | 0.11 | 0.10 | 0.15 | 0.21 | |
Operating Profit | -0.07 | -0.10 | -0.14 | -0.13 | -0.14 | -0.15 | -0.15 | -0.13 | -0.11 | -0.10 | -0.15 | -0.21 |
OPM % | ||||||||||||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.07 | -0.10 | -0.14 | -0.13 | -0.14 | -0.15 | -0.15 | -0.13 | -0.11 | -0.10 | -0.15 | -0.21 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
-0.07 | -0.10 | -0.14 | -0.13 | -0.14 | -0.15 | -0.15 | -0.13 | -0.11 | -0.10 | -0.15 | -0.21 | |
EPS in Rs | -0.11 | -0.16 | -0.22 | -0.21 | -0.22 | -0.24 | -0.24 | -0.21 | -0.17 | -0.16 | -0.24 | -0.33 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -10% |
3 Years: | -55% |
TTM: | -40% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | -2% |
5 Years: | -2% |
3 Years: | -2% |
Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 | 6.30 |
Reserves | 1.33 | 1.22 | 1.08 | 0.95 | 0.81 | 0.66 | 0.52 | 0.38 | 0.27 | 0.17 | 0.02 | -0.19 |
0.40 | 0.50 | 0.63 | 0.73 | 0.88 | 1.03 | 1.21 | 0.92 | 1.06 | 1.16 | 1.29 | 1.50 | |
0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | 0.03 | 0.08 | |
Total Liabilities | 8.04 | 8.03 | 8.02 | 7.99 | 8.01 | 8.02 | 8.04 | 7.62 | 7.64 | 7.65 | 7.64 | 7.69 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
8.04 | 8.03 | 8.02 | 7.99 | 8.01 | 8.02 | 8.04 | 7.62 | 7.64 | 7.65 | 7.64 | 7.69 | |
Total Assets | 8.04 | 8.03 | 8.02 | 7.99 | 8.01 | 8.02 | 8.04 | 7.62 | 7.64 | 7.65 | 7.64 | 7.69 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.06 | -0.10 | -0.14 | -0.13 | -0.14 | -0.15 | -0.16 | 0.26 | -0.11 | -0.10 | -0.16 | -0.19 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.11 | 0.10 | 0.13 | 0.10 | 0.15 | 0.15 | 0.18 | -0.29 | 0.13 | 0.10 | 0.14 | 0.21 | |
Net Cash Flow | 0.05 | 0.00 | -0.01 | -0.03 | 0.01 | 0.00 | 0.02 | -0.02 | 0.02 | 0.00 | -0.02 | 0.02 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | -0.87% | -1.25% | -1.75% | -1.63% | -1.75% | -1.88% | -1.87% | -1.66% | -1.44% | -1.31% | -1.97% | -2.76% |
Documents
Announcements
-
Intimation Under Regulation 30 For Share Purchase Agreement
17 May - Promoter Rajendra Shah to acquire 33.80% shares from promoter Mitul Shah.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 16Th May, 2025
17 May - Promoter Mitul Shah transfers 33.80% shares (21.29 lakh) to promoter Rajendra Shah.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
16 May - Promoter Rajendra Shah acquired 33.80% shares off-market, increasing holding to 67.67% on May 16, 2025.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
16 May - Rajendra Shah acquired 33.80% shares from Mitul Shah via promoter inter-se transfer at Rs.9.80/share.
-
Announcement under Regulation 30 (LODR)-Acquisition
16 May - Promoter Mitul Jagdish Shah transferred 33.80% shares off-market to promoter Rajendra Suganchand Shah.
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse