Linkson International Ltd

Linkson Intl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Linkson International Ltd

₹ 90.8 4.97%
15 Jun 2015
linkson.in BSE: 508982
About

Linkson International Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in Metal Angle, Metal Channel & Cable Tray Manufacturer

[ add key points ]
Website BSE
  • Market Cap ₹ Cr.
  • Current Price ₹ 90.8
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 63.0
  • Dividend Yield 0.00 %
  • ROCE 19.3 %
  • ROE 25.9 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014
61.48 68.96 59.20 74.45 88.58 20.15 18.62 19.16
58.17 65.37 54.62 70.34 89.70 19.73 18.56 18.96
Operating Profit 3.31 3.59 4.58 4.11 -1.12 0.42 0.06 0.20
OPM % 5.38% 5.21% 7.74% 5.52% -1.26% 2.08% 0.32% 1.04%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.96 1.77 2.84 2.05 1.56 0.00 0.00 0.00
Depreciation 0.47 0.46 0.45 0.53 0.48 0.41 0.40 0.38
Profit before tax 1.88 1.36 1.29 1.53 -3.16 0.01 -0.34 -0.18
Tax % 13.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.63 1.36 1.29 1.53 -3.16 0.01 -0.34 -0.18
EPS in Rs 4.94 4.12 3.91 4.63 -9.57 0.03 -1.03 -0.55
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 TTM
11 14 48 78 163 239 291 309 147
11 14 47 77 158 224 274 290 147
Operating Profit 0 0 1 1 5 15 17 19 -0
OPM % 2% 2% 2% 1% 3% 6% 6% 6% -0%
0 0 0 0 0 0 0 0 0
Interest 0 0 0 1 2 7 9 11 2
Depreciation 0 0 0 0 1 2 2 2 2
Profit before tax 0 0 0 0 3 5 6 6 -4
Tax % 38% 33% 31% 33% 43% 28% 24% 25%
0 0 0 0 2 4 5 5 -4
EPS in Rs 5.72 11.39 14.03 14.42 -11.12
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 45%
3 Years: 24%
TTM: -45%
Compounded Profit Growth
10 Years: %
5 Years: 80%
3 Years: 42%
TTM: -163%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 32%
3 Years: 32%
Last Year: 26%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Equity Capital 0.25 0.25 0.25 0.25 1 2 2 2
Reserves 0 0 1 1 6 10 14 19
3 3 5 23 48 56 69 71
0 0 7 6 44 30 30 52
Total Liabilities 3 4 13 30 100 98 115 143
0 0 0 1 18 20 18 20
CWIP 0 0 0 6 0 0 0 0
Investments 0 0 0 0 0 0 0 0
3 4 13 23 81 78 96 123
Total Assets 3 4 13 30 100 98 115 143

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
-1 -15 18
-0 -12 -4
2 28 -9
Net Cash Flow 0 0 5
Free Cash Flow -1 -28 14
CFO/OP -194% -274% 93%

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013
Debtor Days 88 65 76 77 157 69 52 59
Inventory Days 13 21 20 23 21 48 67 82
Days Payable 8 3 56 27 101 46 34 58
Cash Conversion Cycle 93 83 40 73 78 71 85 82
Working Capital Days 95 85 41 76 82 24 34 31
ROCE % 11% 16% 7% 13% 21% 20% 19%

Insights

In beta
Jun 2015
Cash Credit
Rs. Million

Log in to view insights

Please log in to see hidden values.

Login
Letter of credit & Bank Guarantee
Rs. Million
Long Term Loan
Rs. Million
Proposed Long Term Bank Loan Facility
Rs. Million
Steel Fabrication and Galvanisation Unit
Number of Units
Total Bank Loan Facilities Rated
Rs. Million

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

Credit ratings