AYM Syntex Ltd
Incorporated in 1985, AYM Syntex
Ltd is a manufacturer and exporter
of Polyester Filament Yarn, Nylon
Filament Yarn and Bulk, Continuous
Filament Yarn[1]
- Market Cap ₹ 1,222 Cr.
- Current Price ₹ 209
- High / Low ₹ 326 / 80.1
- Stock P/E 105
- Book Value ₹ 98.8
- Dividend Yield 0.00 %
- ROCE 8.14 %
- ROE 2.32 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.69% over past five years.
- Company has a low return on equity of 1.89% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -8.25%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
891 | 829 | 794 | 779 | 850 | 992 | 1,028 | 947 | 1,491 | 1,458 | 1,358 | 1,489 | |
831 | 745 | 688 | 681 | 786 | 920 | 933 | 854 | 1,327 | 1,361 | 1,257 | 1,371 | |
Operating Profit | 60 | 84 | 106 | 98 | 64 | 72 | 95 | 94 | 164 | 96 | 101 | 118 |
OPM % | 7% | 10% | 13% | 13% | 8% | 7% | 9% | 10% | 11% | 7% | 7% | 8% |
3 | 3 | 3 | 3 | 5 | 6 | -2 | 0 | 2 | 7 | 0 | 6 | |
Interest | 24 | 24 | 22 | 23 | 28 | 34 | 38 | 34 | 36 | 36 | 42 | 43 |
Depreciation | 19 | 20 | 24 | 30 | 33 | 38 | 45 | 43 | 51 | 57 | 58 | 62 |
Profit before tax | 20 | 43 | 63 | 48 | 8 | 5 | 10 | 17 | 80 | 11 | 1 | 19 |
Tax % | 2% | 0% | 24% | 16% | 5% | -7% | -71% | 19% | 36% | 33% | -54% | 40% |
20 | 43 | 48 | 41 | 8 | 6 | 17 | 14 | 51 | 7 | 2 | 12 | |
EPS in Rs | 5.02 | 10.89 | 12.17 | 10.33 | 1.75 | 1.29 | 3.48 | 2.82 | 10.13 | 1.42 | 0.40 | 1.99 |
Dividend Payout % | 30% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 8% |
3 Years: | 0% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | -12% |
5 Years: | -12% |
3 Years: | -39% |
TTM: | 100% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 69% |
3 Years: | 26% |
1 Year: | 129% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 5% |
3 Years: | 2% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 39 | 39 | 39 | 39 | 46 | 46 | 50 | 50 | 50 | 50 | 51 | 58 |
Reserves | 74 | 107 | 155 | 195 | 252 | 257 | 294 | 308 | 360 | 370 | 373 | 519 |
210 | 198 | 204 | 236 | 256 | 311 | 261 | 226 | 290 | 276 | 324 | 202 | |
118 | 94 | 141 | 119 | 125 | 191 | 211 | 252 | 227 | 224 | 277 | 251 | |
Total Liabilities | 441 | 438 | 539 | 590 | 679 | 805 | 815 | 836 | 927 | 920 | 1,025 | 1,031 |
209 | 205 | 282 | 329 | 348 | 449 | 440 | 419 | 459 | 448 | 480 | 482 | |
CWIP | 7 | 18 | 14 | 16 | 33 | 22 | 7 | 17 | 15 | 31 | 20 | 11 |
Investments | 14 | 22 | 0 | 17 | 7 | 15 | 0 | 0 | 0 | 0 | 0 | 0 |
210 | 193 | 242 | 228 | 292 | 319 | 367 | 400 | 453 | 441 | 524 | 537 | |
Total Assets | 441 | 438 | 539 | 590 | 679 | 805 | 815 | 836 | 927 | 920 | 1,025 | 1,031 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
46 | 91 | 120 | 59 | 25 | 88 | 79 | 100 | 50 | 118 | 64 | 108 | |
-36 | -43 | -74 | -87 | -74 | -112 | -8 | -22 | -57 | -74 | -55 | -69 | |
-8 | -44 | -16 | -1 | 47 | 20 | -72 | -73 | 4 | -39 | -10 | -28 | |
Net Cash Flow | 3 | 4 | 30 | -29 | -1 | -4 | -2 | 5 | -3 | 5 | -2 | 11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 19 | 14 | 24 | 29 | 37 | 38 | 40 | 39 | 27 | 26 | 33 | 32 |
Inventory Days | 47 | 46 | 48 | 69 | 68 | 67 | 83 | 116 | 80 | 83 | 104 | 115 |
Days Payable | 51 | 41 | 74 | 82 | 78 | 103 | 121 | 158 | 78 | 81 | 115 | 103 |
Cash Conversion Cycle | 14 | 19 | -2 | 16 | 27 | 2 | 3 | -4 | 30 | 29 | 22 | 44 |
Working Capital Days | 16 | 11 | -4 | 9 | 24 | 11 | 24 | 31 | 45 | 43 | 54 | 55 |
ROCE % | 14% | 20% | 23% | 16% | 7% | 7% | 9% | 9% | 18% | 7% | 7% | 8% |
Documents
Announcements
-
Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2
14 May - AYM Syntex confirms not a Large Corporate; no incremental borrowings or debt securities issued FY 2024-25.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
12 May - Monitoring Agency Report confirms Rs.141.76 Cr preferential issue proceeds utilized as per plan, no deviations.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 May - Newspaper Publication of the Audited Standalone and Consolidated Financial Results of the Company for the quarter and financial year ended March 31, 2025.
-
Statement Of Deviation Or Variation In Respect Of Preferential Issue Of Equity Shares.
10 May - No deviation in utilization of Rs.141.76 crore raised via preferential equity issue as of March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
10 May - Audited FY25 results with Rs.11.63 Cr net profit; Rs.141.76 Cr preferential allotment; merger scheme approved.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Sep 2024TranscriptNotesPPT
-
May 2021TranscriptPPT
-
Jan 2021TranscriptPPT
-
Oct 2020TranscriptPPT
-
Sep 2020TranscriptPPT
-
Jun 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Jul 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Jan 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Business Overview:[1]
ASL is a leading manufacturer of multi-polymer technical yarn catering to various applications, including fashion textiles, automotive interiors, and industrial sectors. It is led by experienced leadership with a strong textiles and manufacturing engineering background.