Jindal Hotels Ltd

Jindal Hotels Ltd

₹ 66.0 0.96%
22 May - close price
About

Incorporated in 1984, Jindal Hotels Ltd is in the business of operating 3-star category Hotel[1]

Key Points

Business Overview:[1][2]
JHL operates a 3-star hotel, Grand Mercure Surya Palace, in Vadodara under a franchise agreement with the Accor group. The hotel features 146 rooms, including Deluxe and Executive Suites, with an average occupancy of 70%. It offers 6 banquet halls, a spa, a gym, a swimming pool, conference rooms, and a multi-cuisine restaurant. Strategically located in Sayajigunj, near the central business district, it caters to both business and leisure travelers.

  • Market Cap 46.2 Cr.
  • Current Price 66.0
  • High / Low 104 / 54.0
  • Stock P/E 18.0
  • Book Value 35.2
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 10.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
10.92 9.01 8.75 12.64 12.78 9.31 8.91 14.23 12.55 9.57 9.56 14.49 14.97
7.67 6.96 7.41 8.83 8.58 7.26 8.05 10.94 10.60 7.56 7.63 10.45 9.66
Operating Profit 3.25 2.05 1.34 3.81 4.20 2.05 0.86 3.29 1.95 2.01 1.93 4.04 5.31
OPM % 29.76% 22.75% 15.31% 30.14% 32.86% 22.02% 9.65% 23.12% 15.54% 21.00% 20.19% 27.88% 35.47%
0.16 0.26 0.04 0.03 0.09 0.03 0.07 2.10 1.56 0.01 0.10 -0.88 0.13
Interest 1.28 1.38 1.28 1.25 1.27 1.21 1.24 1.20 1.23 1.10 1.00 0.96 0.90
Depreciation 1.35 1.18 1.19 1.23 1.25 1.19 1.27 1.26 1.29 1.21 1.22 1.24 1.27
Profit before tax 0.78 -0.25 -1.09 1.36 1.77 -0.32 -1.58 2.93 0.99 -0.29 -0.19 0.96 3.27
Tax % 10.26% -16.00% -9.17% 10.29% -34.46% -28.12% -9.49% 17.75% 57.58% 3.45% -68.42% 32.29% 44.34%
0.71 -0.21 -0.99 1.22 2.38 -0.23 -1.43 2.40 0.41 -0.29 -0.06 0.65 1.82
EPS in Rs 1.01 -0.30 -1.41 1.74 3.40 -0.33 -2.04 3.43 0.59 -0.41 -0.09 0.93 2.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
31.74 36.01 36.15 33.78 38.03 37.73 15.55 29.86 41.39 43.17 44.99 48.58
20.74 23.55 22.87 22.90 26.25 26.99 16.75 23.74 30.70 31.76 36.45 35.28
Operating Profit 11.00 12.46 13.28 10.88 11.78 10.74 -1.20 6.12 10.69 11.41 8.54 13.30
OPM % 34.66% 34.60% 36.74% 32.21% 30.98% 28.47% -7.72% 20.50% 25.83% 26.43% 18.98% 27.38%
0.15 0.09 0.22 1.03 0.15 0.19 0.12 0.54 0.96 0.42 3.36 -0.65
Interest 4.86 5.37 6.11 4.84 4.75 4.72 4.78 4.90 5.16 5.19 4.88 3.96
Depreciation 3.91 4.36 6.16 6.76 5.54 5.16 4.88 4.85 4.86 4.84 5.01 4.94
Profit before tax 2.38 2.82 1.23 0.31 1.64 1.05 -10.74 -3.09 1.63 1.80 2.01 3.75
Tax % 33.61% 41.84% 82.93% -193.55% 9.15% 36.19% 1.96% -22.01% -26.99% -33.89% 42.79% 43.73%
1.58 1.64 0.21 0.92 1.50 0.68 -10.96 -2.40 2.07 2.40 1.16 2.11
EPS in Rs 2.63 2.73 0.35 1.53 2.50 1.13 -16.48 -3.43 2.96 3.43 1.66 3.01
Dividend Payout % 30.38% 29.27% 228.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 26%
3 Years: 5%
TTM: 8%
Compounded Profit Growth
10 Years: 5%
5 Years: 17%
3 Years: 8%
TTM: 87%
Stock Price CAGR
10 Years: 5%
5 Years: 18%
3 Years: 16%
1 Year: -26%
Return on Equity
10 Years: -1%
5 Years: 6%
3 Years: 10%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.65 7.00 7.00 7.00 7.00 7.00
Reserves 17.48 18.55 18.81 19.11 20.65 21.29 11.07 9.79 11.86 14.28 15.47 17.64
48.44 55.74 54.67 55.55 52.55 48.82 54.25 62.77 59.36 53.73 51.13 47.59
7.29 7.93 8.79 8.53 7.70 8.40 9.84 8.78 8.38 6.93 8.53 9.10
Total Liabilities 79.21 88.22 88.27 89.19 86.90 84.51 81.81 88.34 86.60 81.94 82.13 81.33
53.91 78.90 77.34 79.49 76.00 73.01 68.35 68.65 67.39 67.50 67.33 66.61
CWIP 16.24 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 1.04 0.00 0.00
Investments 0.03 0.03 0.06 0.02 0.04 0.04 0.04 5.27 4.43 0.04 0.02 0.02
9.03 9.29 10.62 9.68 10.86 11.46 13.42 14.42 14.78 13.36 14.78 14.70
Total Assets 79.21 88.22 88.27 89.19 86.90 84.51 81.81 88.34 86.60 81.94 82.13 81.33

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.51 6.82 13.36 11.31 10.14 11.31 1.32 5.83 10.80 10.18 12.96 10.30
-10.56 -12.95 -5.45 -8.06 -2.04 -1.96 -0.22 -13.66 -2.17 0.68 -3.85 -4.20
0.25 6.82 -7.58 -4.52 -7.76 -8.44 -0.36 5.95 -8.56 -10.92 -7.53 -7.57
Net Cash Flow -4.79 0.69 0.32 -1.27 0.33 0.91 0.74 -1.88 0.07 -0.06 1.58 -1.48
Free Cash Flow -4.88 -6.29 8.12 3.19 8.09 9.28 1.67 -3.10 7.32 4.03 9.03 6.03
CFO/OP 56% 59% 103% 106% 89% 110% -118% 94% 100% 91% 156% 80%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 20.12 21.29 11.61 14.80 14.78 8.03 16.20 11.49 13.32 15.22 10.63 21.04
Inventory Days 224.33 195.28 278.65 352.45 359.69 372.27 517.57 278.80 221.33 242.44 231.53 235.02
Days Payable 31.44 27.33 55.62 66.31 88.45 102.29 273.27 121.31 117.18 99.67 137.13 76.84
Cash Conversion Cycle 213.01 189.24 234.64 300.95 286.02 278.01 260.50 168.98 117.47 157.99 105.03 179.22
Working Capital Days 16.67 14.70 20.70 21.39 18.72 28.05 45.30 -21.51 -35.01 -2.54 -29.04 -15.25
ROCE % 10.09% 10.76% 9.19% 6.43% 7.99% 7.30% -8.05% 2.35% 8.54% 9.03% 9.76% 11.66%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Rooms
Rooms

Log in to view insights

Please log in to see hidden values.

Login
Foreign Exchange Earnings
INR
Number of Employees
Headcount
Average Room Rate (ARR) Growth
%
Average Occupancy Rate
%
RevPAR Growth
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.95% 70.95% 70.95% 70.95% 70.95% 70.95% 70.95% 70.95% 70.95% 70.95% 70.95% 70.95%
29.05% 29.05% 29.04% 29.05% 29.04% 29.05% 29.04% 29.03% 29.04% 29.05% 29.05% 29.06%
No. of Shareholders 4,6984,8295,0556,2706,1085,9335,5835,5625,5285,4675,4325,376

Documents