Paramount Cosmetics (India) Ltd

₹ 40.0 -6.67%

14 Aug 4:01 p.m.

About

Incorporated in 1985, Paramount Cosmetics (India) Limited is in the business of selling and distribution of cosmetic^[1]

Key Points

Business Overview:^[1]^[2]
PCIL, the flagship company of the Paramount group, is
engaged in the manufacturing of beauty and personal care products like bindi, kumkum, kajal, deodorants, etc. The co. is known for its flagship brand,
Shilpa bindis, along with various other brands, including Sunspot (sticker bindis and liquid kumkum),
Kromme (instant eye shadow applicator)
and Instinct (men’s deodorants), etc. Currently, PCIL is into trading, selling & distribution of cosmetics like Bindi, Kumkum, Kajal, and other products
through selling & distribution agreements.

Website BSE

Market Cap ₹ 19.4 Cr.
Current Price ₹ 40.0
High / Low ₹ 48.8 / 30.7
Stock P/E 84.4
Book Value ₹ 42.2
Dividend Yield 0.00 %
ROCE 7.94 %
ROE 0.24 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.95 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 4.10% over past five years.
Company has a low return on equity of -1.38% over last 3 years.
Earnings include an other income of Rs.1.36 Cr.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	4.73	5.70	6.28	5.10	3.72	5.13	5.56	5.98	4.68	8.69	5.23	2.79	3.36
	4.24	6.06	5.95	5.12	3.42	4.82	5.22	5.94	4.24	8.28	5.02	2.33	3.71
Operating Profit	0.49	-0.36	0.33	-0.02	0.30	0.31	0.34	0.04	0.44	0.41	0.21	0.46	-0.35
OPM %	10.36%	-6.32%	5.25%	-0.39%	8.06%	6.04%	6.12%	0.67%	9.40%	4.72%	4.02%	16.49%	-10.42%
	0.12	1.24	0.33	0.37	0.30	0.26	0.27	0.40	0.35	0.23	0.24	0.29	0.60
Interest	0.39	0.46	0.44	0.44	0.43	0.42	0.41	0.34	0.67	0.30	0.28	0.59	0.09
Depreciation	0.17	0.17	0.17	0.17	0.14	0.14	0.14	0.13	0.11	0.12	0.12	0.12	0.09
Profit before tax	0.05	0.25	0.05	-0.26	0.03	0.01	0.06	-0.03	0.01	0.22	0.05	0.04	0.07
Tax %	40.00%	32.00%	40.00%	-19.23%	33.33%	-100.00%	66.67%	-33.33%	700.00%	45.45%	40.00%	250.00%	-85.71%
	0.04	0.16	0.03	-0.21	0.01	0.01	0.02	-0.02	-0.06	0.13	0.03	-0.05	0.12
EPS in Rs	0.08	0.33	0.06	-0.43	0.02	0.02	0.04	-0.04	-0.12	0.27	0.06	-0.10	0.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	48.36	49.08	34.85	20.98	21.86	24.18	17.50	20.18	26.72	21.81	20.38	21.39	20.07
	43.44	42.34	29.53	16.50	17.47	20.27	14.91	21.10	24.07	21.39	19.39	19.87	19.34
Operating Profit	4.92	6.74	5.32	4.48	4.39	3.91	2.59	-0.92	2.65	0.42	0.99	1.52	0.73
OPM %	10.17%	13.73%	15.27%	21.35%	20.08%	16.17%	14.80%	-4.56%	9.92%	1.93%	4.86%	7.11%	3.64%
	0.17	0.26	0.07	0.36	0.05	0.04	1.17	4.56	0.20	2.09	1.23	1.11	1.36
Interest	1.92	3.03	3.23	2.82	2.50	2.25	2.31	2.35	1.70	1.74	1.60	1.83	1.26
Depreciation	0.80	2.53	2.14	1.72	1.43	1.25	1.06	0.95	0.81	0.67	0.55	0.46	0.45
Profit before tax	2.37	1.44	0.02	0.30	0.51	0.45	0.39	0.34	0.34	0.10	0.07	0.34	0.38
Tax %	27.00%	45.14%	600.00%	90.00%	125.49%	128.89%	10.26%	41.18%	38.24%	80.00%	57.14%	82.35%
	1.74	0.80	-0.09	0.04	-0.13	-0.12	0.34	0.20	0.21	0.02	0.03	0.05	0.23
EPS in Rs	3.58	1.65	-0.19	0.08	-0.27	-0.25	0.70	0.41	0.43	0.04	0.06	0.10	0.48
Dividend Payout %	16.76%	30.38%	-270.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-8%
5 Years:	4%
3 Years:	-7%
TTM:	-6%

Compounded Profit Growth
10 Years:	-24%
5 Years:	-32%
3 Years:	-38%
TTM:	560%

Stock Price CAGR
10 Years:	0%
5 Years:	6%
3 Years:	3%
1 Year:	1%

Return on Equity
10 Years:	-2%
5 Years:	-5%
3 Years:	-1%
Last Year:	0%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.86	4.86	4.86	4.86	4.86	4.86	4.86	4.86	4.86	4.86	4.86	4.86
Reserves	18.66	19.17	16.89	16.65	14.63	14.51	14.65	14.92	15.37	15.46	15.51	15.63
	23.28	24.11	20.84	20.61	20.83	18.18	17.24	14.57	12.52	12.21	11.40	2.39
	17.54	16.93	8.77	5.42	7.88	11.67	11.64	13.02	10.24	8.36	8.71	12.30
Total Liabilities	64.34	65.07	51.36	47.54	48.20	49.22	48.39	47.37	42.99	40.89	40.48	35.18
	25.34	23.92	22.27	20.60	19.40	18.23	17.31	16.43	15.73	14.78	14.24	13.84
CWIP	0.00	0.12	0.34	0.23	0.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	39.00	41.03	28.75	26.71	28.73	30.99	31.08	30.94	27.26	26.11	26.24	21.34
Total Assets	64.34	65.07	51.36	47.54	48.20	49.22	48.39	47.37	42.99	40.89	40.48	35.18

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7.18	0.39	6.44	3.79	4.41	4.25	2.27	0.82	3.65	-0.24	1.40	10.77
	-8.21	1.50	-0.67	0.05	-0.21	0.01	0.01	4.34	0.05	2.22	0.96	0.23
	1.21	-3.51	-5.78	-3.61	-4.45	-4.16	-2.22	-5.02	-4.04	-2.06	-2.41	-10.83
Net Cash Flow	0.18	-1.62	-0.01	0.23	-0.25	0.11	0.05	0.14	-0.34	-0.07	-0.05	0.16
Free Cash Flow	-1.20	1.62	5.73	3.74	4.18	4.24	2.13	5.15	3.54	1.05	1.40	10.73
CFO/OP	146%	6%	134%	95%	103%	109%	88%	-95%	140%	-57%	141%	757%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	85.29	77.27	29.74	2.44	53.26	100.38	126.19	134.21	85.10	64.77	38.86	0.34
Inventory Days	197.13	254.59	364.78	1,472.85	1,345.79	1,030.13	1,959.47	874.23	395.64	399.38	594.07	447.94
Days Payable	140.01	147.13	109.26	136.23	266.23	171.69	411.83	227.83	78.11	48.75	50.90	31.31
Cash Conversion Cycle	142.41	184.73	285.27	1,339.06	1,132.83	958.82	1,673.83	780.61	402.64	415.40	582.03	416.97
Working Capital Days	59.25	76.53	55.82	94.29	13.36	6.19	50.47	86.46	74.72	148.11	152.41	155.45
ROCE %	9.89%	9.44%	7.16%	7.37%	7.30%	6.93%	7.27%	-4.84%	6.08%	2.51%	5.19%	7.94%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees on Rolls
employees

xxx	xxx	xxx	xxx	xxx	xxx	xx	xx	xx

Please log in to see hidden values.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	25.19%	25.18%	25.18%	25.18%	25.19%	25.19%	25.19%	25.19%	25.19%	25.19%	25.19%	25.20%
No. of Shareholders	6,010	5,995	6,102	6,176	6,196	6,230	6,276	6,294	6,296	6,304	6,367	6,349

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.74%	74.74%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%	74.78%
	0.04%	0.04%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	25.22%	25.22%	25.19%	25.19%	25.19%	25.19%	25.18%	25.18%	25.19%	25.19%	25.20%
No. of Shareholders	7,394	7,219	5,458	5,428	5,426	5,620	5,995	6,102	6,276	6,367	6,349

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Paramount Cosmetics (India) Ltd

Paramount Cosmetics (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings