Paramount Cosmetics (India) Ltd

Paramount Cosmet Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Paramount Cosmetics (India) Ltd

₹ 34.1 -7.90%
13 May - close price
parammount.com BSE: 507970
About

Incorporated in 1985, Paramount Cosmetics (India) Limited is in the business of selling and distribution of cosmetic[1]

Key Points

Business Overview:[1][2]
PCIL, the flagship company of the Paramount group, is
engaged in the manufacturing of beauty and personal care products like bindi, kumkum, kajal, deodorants, etc. The co. is known for its flagship brand,
Shilpa bindis, along with various other brands, including Sunspot (sticker bindis and liquid kumkum),
Kromme (instant eye shadow applicator)
and Instinct (men’s deodorants), etc. Currently, PCIL is into trading, selling & distribution of cosmetics like Bindi, Kumkum, Kajal, and other products
through selling & distribution agreements.

Website BSE
  • Market Cap ₹ 16.5 Cr.
  • Current Price ₹ 34.1
  • High / Low ₹ 49.0 / 33.2
  • Stock P/E 331
  • Book Value ₹ 42.2
  • Dividend Yield 0.00 %
  • ROCE 7.94 %
  • ROE 0.24 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.81 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 4.10% over past five years.
  • Company has a low return on equity of -1.38% over last 3 years.
  • Earnings include an other income of Rs.1.11 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Personal Products Personal Care

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
7.43 4.73 5.70 6.28 5.10 3.72 5.13 5.56 5.98 4.68 8.69 5.23 2.79
6.77 4.24 6.06 5.95 5.12 3.42 4.82 5.22 5.94 4.24 8.28 5.02 2.33
Operating Profit 0.66 0.49 -0.36 0.33 -0.02 0.30 0.31 0.34 0.04 0.44 0.41 0.21 0.46
OPM % 8.88% 10.36% -6.32% 5.25% -0.39% 8.06% 6.04% 6.12% 0.67% 9.40% 4.72% 4.02% 16.49%
0.09 0.12 1.24 0.33 0.37 0.30 0.26 0.27 0.40 0.35 0.23 0.24 0.29
Interest 0.43 0.39 0.46 0.44 0.44 0.43 0.42 0.41 0.34 0.67 0.30 0.28 0.59
Depreciation 0.20 0.17 0.17 0.17 0.17 0.14 0.14 0.14 0.13 0.11 0.12 0.12 0.12
Profit before tax 0.12 0.05 0.25 0.05 -0.26 0.03 0.01 0.06 -0.03 0.01 0.22 0.05 0.04
Tax % 66.67% 40.00% 32.00% 40.00% -19.23% 33.33% -100.00% 66.67% -33.33% 700.00% 45.45% 40.00% 250.00%
0.05 0.04 0.16 0.03 -0.21 0.01 0.01 0.02 -0.02 -0.06 0.13 0.03 -0.05
EPS in Rs 0.10 0.08 0.33 0.06 -0.43 0.02 0.02 0.04 -0.04 -0.12 0.27 0.06 -0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
48.36 49.08 34.85 20.98 21.86 24.18 17.50 20.18 26.72 21.81 20.38 21.39
43.44 42.34 29.53 16.50 17.47 20.27 14.91 21.10 24.07 21.39 19.39 19.87
Operating Profit 4.92 6.74 5.32 4.48 4.39 3.91 2.59 -0.92 2.65 0.42 0.99 1.52
OPM % 10.17% 13.73% 15.27% 21.35% 20.08% 16.17% 14.80% -4.56% 9.92% 1.93% 4.86% 7.11%
0.17 0.26 0.07 0.36 0.05 0.04 1.17 4.56 0.20 2.09 1.23 1.11
Interest 1.92 3.03 3.23 2.82 2.50 2.25 2.31 2.35 1.70 1.74 1.60 1.83
Depreciation 0.80 2.53 2.14 1.72 1.43 1.25 1.06 0.95 0.81 0.67 0.55 0.46
Profit before tax 2.37 1.44 0.02 0.30 0.51 0.45 0.39 0.34 0.34 0.10 0.07 0.34
Tax % 27.00% 45.14% 600.00% 90.00% 125.49% 128.89% 10.26% 41.18% 38.24% 80.00% 57.14% 82.35%
1.74 0.80 -0.09 0.04 -0.13 -0.12 0.34 0.20 0.21 0.02 0.03 0.05
EPS in Rs 3.58 1.65 -0.19 0.08 -0.27 -0.25 0.70 0.41 0.43 0.04 0.06 0.10
Dividend Payout % 16.76% 30.38% -270.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -8%
5 Years: 4%
3 Years: -7%
TTM: 5%
Compounded Profit Growth
10 Years: -24%
5 Years: -32%
3 Years: -38%
TTM: 67%
Stock Price CAGR
10 Years: -2%
5 Years: 15%
3 Years: -2%
1 Year: -10%
Return on Equity
10 Years: -2%
5 Years: -5%
3 Years: -1%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86 4.86
Reserves 18.66 19.17 16.89 16.65 14.63 14.51 14.65 14.92 15.37 15.46 15.51 15.63
23.28 24.11 20.84 20.61 20.83 18.18 17.24 14.57 12.52 12.21 11.40 2.39
17.54 16.93 8.77 5.42 7.88 11.67 11.64 13.02 10.24 8.36 8.71 12.30
Total Liabilities 64.34 65.07 51.36 47.54 48.20 49.22 48.39 47.37 42.99 40.89 40.48 35.18
25.34 23.92 22.27 20.60 19.40 18.23 17.31 16.43 15.73 14.78 14.24 13.84
CWIP 0.00 0.12 0.34 0.23 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
39.00 41.03 28.75 26.71 28.73 30.99 31.08 30.94 27.26 26.11 26.24 21.34
Total Assets 64.34 65.07 51.36 47.54 48.20 49.22 48.39 47.37 42.99 40.89 40.48 35.18

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7.18 0.39 6.44 3.79 4.41 4.25 2.27 0.82 3.65 -0.24 1.40 10.77
-8.21 1.50 -0.67 0.05 -0.21 0.01 0.01 4.34 0.05 2.22 0.96 0.23
1.21 -3.51 -5.78 -3.61 -4.45 -4.16 -2.22 -5.02 -4.04 -2.06 -2.41 -10.83
Net Cash Flow 0.18 -1.62 -0.01 0.23 -0.25 0.11 0.05 0.14 -0.34 -0.07 -0.05 0.16
Free Cash Flow -1.20 1.62 5.73 3.74 4.18 4.24 2.13 5.15 3.54 1.05 1.40 10.73
CFO/OP 146% 6% 134% 95% 103% 109% 88% -95% 140% -57% 141% 757%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85.29 77.27 29.74 2.44 53.26 100.38 126.19 134.21 85.10 64.77 38.86 0.34
Inventory Days 197.13 254.59 364.78 1,472.85 1,345.79 1,030.13 1,959.47 874.23 395.64 399.38 594.07 447.94
Days Payable 140.01 147.13 109.26 136.23 266.23 171.69 411.83 227.83 78.11 48.75 50.90 31.31
Cash Conversion Cycle 142.41 184.73 285.27 1,339.06 1,132.83 958.82 1,673.83 780.61 402.64 415.40 582.03 416.97
Working Capital Days 59.25 76.53 55.82 94.29 13.36 6.19 50.47 86.46 74.72 148.11 152.41 155.45
ROCE % 9.89% 9.44% 7.16% 7.37% 7.30% 6.93% 7.27% -4.84% 6.08% 2.51% 5.19% 7.94%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sales of Cosmetic Products (Manufactured)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Count
Sales of Stock-in-Trade (Trading Model)
INR Lakhs
Trade Receivables Turnover Ratio
Ratio
Capacity Utilization (Pandemic period)
%
Finished Goods Inventory Holding
Days
Operating Cycle
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78% 74.78%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
25.18% 25.19% 25.18% 25.18% 25.18% 25.19% 25.19% 25.19% 25.19% 25.19% 25.19% 25.19%
No. of Shareholders 6,0256,0105,9956,1026,1766,1966,2306,2766,2946,2966,3046,367

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings