Ras Resorts & Apart Hotels Ltd
Incorporated in 1985, Ras Resorts & Apart Hotels Ltd is in the business of Hotelling & Real Estate[1]
- Market Cap ₹ 20.6 Cr.
- Current Price ₹ 52.0
- High / Low ₹ 64.9 / 33.3
- Stock P/E 39.7
- Book Value ₹ 49.8
- Dividend Yield 0.00 %
- ROCE 4.71 %
- ROE 2.67 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.05 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 1.73% over last 3 years.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Services Leisure Services Hotels & Resorts
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.64 | 8.58 | 8.63 | 7.62 | 9.17 | 8.90 | 4.48 | 7.84 | 12.87 | 13.12 | 12.97 | 13.15 | |
| 6.69 | 7.03 | 7.28 | 6.83 | 7.64 | 8.18 | 3.99 | 6.93 | 11.87 | 11.87 | 11.69 | 11.59 | |
| Operating Profit | 0.95 | 1.55 | 1.35 | 0.79 | 1.53 | 0.72 | 0.49 | 0.91 | 1.00 | 1.25 | 1.28 | 1.56 |
| OPM % | 12.43% | 18.07% | 15.64% | 10.37% | 16.68% | 8.09% | 10.94% | 11.61% | 7.77% | 9.53% | 9.87% | 11.86% |
| 0.09 | 0.07 | 0.09 | 0.16 | 0.10 | 0.44 | 0.06 | 0.19 | 0.32 | 0.18 | 0.25 | 0.00 | |
| Interest | 0.50 | 0.41 | 0.33 | 0.27 | 0.54 | 0.58 | 0.55 | 0.49 | 0.70 | 0.59 | 0.52 | 0.33 |
| Depreciation | 0.50 | 0.42 | 0.34 | 0.31 | 0.45 | 0.54 | 0.52 | 0.47 | 0.48 | 0.55 | 0.54 | 0.51 |
| Profit before tax | 0.04 | 0.79 | 0.77 | 0.37 | 0.64 | 0.04 | -0.52 | 0.14 | 0.14 | 0.29 | 0.47 | 0.72 |
| Tax % | -400.00% | 36.71% | 20.78% | 10.81% | 32.81% | -150.00% | -23.08% | -21.43% | 100.00% | 37.93% | 27.66% | 27.78% |
| 0.21 | 0.50 | 0.61 | 0.32 | 0.44 | 0.09 | -0.39 | 0.17 | -0.01 | 0.18 | 0.33 | 0.52 | |
| EPS in Rs | 0.53 | 1.26 | 1.54 | 0.81 | 1.11 | 0.23 | -0.98 | 0.43 | -0.03 | 0.45 | 0.83 | 1.31 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 24% |
| 3 Years: | 1% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 27% |
| 3 Years: | 278% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 12% |
| 3 Years: | 16% |
| 1 Year: | 17% |
| Return on Equity | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 1% |
| 3 Years: | 2% |
| Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 |
| Reserves | 6.71 | 19.98 | 16.52 | 16.73 | 17.24 | 17.37 | 16.98 | 17.14 | 18.32 | 15.56 | 15.19 | 15.78 |
| 5.17 | 4.79 | 5.40 | 6.40 | 5.69 | 5.11 | 5.02 | 5.96 | 5.04 | 4.52 | 4.10 | 1.61 | |
| 2.34 | 2.80 | 6.94 | 6.59 | 7.21 | 6.92 | 6.70 | 6.81 | 7.93 | 7.31 | 6.68 | 6.79 | |
| Total Liabilities | 18.19 | 31.54 | 32.83 | 33.69 | 34.11 | 33.37 | 32.67 | 33.88 | 35.26 | 31.36 | 29.94 | 28.15 |
| 13.77 | 26.68 | 26.40 | 26.35 | 31.66 | 31.22 | 30.74 | 30.91 | 32.33 | 27.97 | 26.15 | 25.57 | |
| CWIP | 1.59 | 2.08 | 3.59 | 5.02 | 0.10 | 0.11 | 0.13 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 |
| 2.83 | 2.78 | 2.84 | 2.32 | 2.35 | 2.04 | 1.80 | 2.84 | 2.93 | 3.39 | 3.79 | 1.62 | |
| Total Assets | 18.19 | 31.54 | 32.83 | 33.69 | 34.11 | 33.37 | 32.67 | 33.88 | 35.26 | 31.36 | 29.94 | 28.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.74 | 1.56 | 1.31 | 1.02 | 2.05 | 1.02 | 0.66 | 0.54 | 2.08 | 1.48 | 1.28 | 1.39 | |
| -1.59 | -0.56 | -1.61 | -1.75 | -0.89 | 0.08 | -0.12 | -0.71 | -0.61 | -0.18 | 0.11 | -0.03 | |
| 1.10 | -1.21 | 0.28 | 0.72 | -1.25 | -1.16 | -0.65 | 0.52 | -1.70 | -0.79 | -0.52 | -2.33 | |
| Net Cash Flow | 0.25 | -0.22 | -0.02 | -0.01 | -0.09 | -0.06 | -0.11 | 0.35 | -0.23 | 0.51 | 0.87 | -0.96 |
| Free Cash Flow | -0.85 | 1.00 | -0.32 | -0.73 | 1.15 | 1.09 | 0.53 | -0.14 | 1.39 | 1.30 | 1.38 | 1.36 |
| CFO/OP | 86% | 103% | 113% | 165% | 135% | 160% | 139% | 56% | 215% | 132% | 88% | 99% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.02 | 15.74 | 18.19 | 17.24 | 17.12 | 12.30 | 12.22 | 28.40 | 34.32 | 31.44 | 27.02 | 0.00 |
| Inventory Days | 44.92 | 61.92 | 68.05 | 74.66 | 62.39 | 55.09 | 142.44 | 0.00 | 0.00 | |||
| Days Payable | 179.69 | 250.94 | 281.48 | 385.74 | 333.80 | 433.87 | 1,041.59 | |||||
| Cash Conversion Cycle | -113.75 | -173.28 | -195.25 | -293.84 | -254.29 | -366.47 | -886.93 | 28.40 | 34.32 | 31.44 | 27.02 | 0.00 |
| Working Capital Days | -228.84 | -182.07 | -177.21 | -274.95 | -231.26 | -231.30 | -374.78 | -208.11 | -85.93 | -103.21 | -116.79 | -46.35 |
| ROCE % | 3.40% | 5.34% | 4.03% | 2.42% | 4.33% | 1.05% | 0.11% | 2.30% | 3.05% | 3.43% | 4.19% | 4.71% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Food & Beverages Sales INR (in thousands) |
|
|||||||||||
| Revenue from Room Sales INR (in thousands) |
||||||||||||
| Average Room Rate (ARR) INR |
||||||||||||
| Occupancy Rate % |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 May - Newspaper Advertisement- Postal Ballot Notice for seeking shareholder''s approval for Voluntary Delisting of Shares of Ras Resorts And Apart Hotels Limited
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 May - Newspaper Advertisement- Postal Ballot Notice for seeking shareholder''s approval for Voluntary Delisting of Shares of Ras Resorts And Apart Hotels Limited
-
Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
25 May - Postal ballot seeks approval for voluntary delisting from BSE; e-voting runs May 26-June 24, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 May - Newspaper clippings- Financial Results for the quarter and year ended March 31, 2026
-
For Consideration Of Proposal Of Voluntary Delisting Of Equity Shares Of The Company
16 May - Board approved FY26 audited results and voluntary delisting; floor price fixed at Rs 43.73 per share.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
RRAHL is primarily engaged in the business of owning, operating hotel and resort
viz. Ras Resort by Treat,which is spread over 10
acres of woodlands in Silvassa