Sri Arumuga Enterprise Ltd
Sri Arumuga Enterprise Ltd., ventures in Textile, Sugar, Alcohol & Infrastructure businesses. The company was formerly known as New Horizon Leasing & Finance Ltd.
- Market Cap ₹ 5.56 Cr.
- Current Price ₹ 55.6
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 194
- Dividend Yield 0.00 %
- ROCE -0.07 %
- ROE -22.9 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.29 times its book value
- Company has been maintaining a healthy dividend payout of 350%
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -11.4% over past five years.
- Company has a low return on equity of -5.06% over last 3 years.
- Company has high debtors of 310 days.
- Working capital days have increased from 278 days to 524 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| 61.08 | 94.56 | 103.99 | 113.19 | 130.82 | 33.33 | |
| 53.10 | 82.10 | 93.06 | 97.81 | 119.74 | 31.05 | |
| Operating Profit | 7.98 | 12.46 | 10.93 | 15.38 | 11.08 | 2.28 |
| OPM % | 13.06% | 13.18% | 10.51% | 13.59% | 8.47% | 6.84% |
| 0.23 | 0.27 | 0.28 | -1.27 | 0.35 | 0.28 | |
| Interest | 3.41 | 3.73 | 5.19 | 5.80 | 7.54 | 8.45 |
| Depreciation | 1.49 | 3.38 | 3.63 | 3.78 | 4.06 | 2.64 |
| Profit before tax | 3.31 | 5.62 | 2.39 | 4.53 | -0.17 | -8.53 |
| Tax % | 36.86% | 31.85% | 33.47% | 41.72% | -223.53% | -10.08% |
| 2.09 | 3.83 | 1.60 | 2.64 | 0.20 | -7.67 | |
| EPS in Rs | -4.00 | 38.30 | 16.00 | 26.40 | 2.00 | -76.70 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 2.27% | 1,050.00% | -0.78% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -11% |
| 3 Years: | -32% |
| TTM: | -75% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -3935% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 1% |
| 3 Years: | -5% |
| Last Year: | -23% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.98 | 1.00 | 1.00 | 1.00 | 21.00 | 1.00 |
| Reserves | 9.32 | 12.63 | 14.23 | 16.80 | 26.46 | 18.45 |
| 18.08 | 36.77 | 54.60 | 65.30 | 81.79 | 80.69 | |
| 32.80 | 19.45 | 20.66 | 13.70 | 18.43 | 16.86 | |
| Total Liabilities | 61.18 | 69.85 | 90.49 | 96.80 | 147.68 | 117.00 |
| 22.91 | 25.99 | 24.23 | 25.41 | 27.52 | 27.98 | |
| CWIP | 2.75 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 20.00 | 0.00 |
| 35.52 | 42.36 | 66.26 | 71.39 | 100.16 | 89.02 | |
| Total Assets | 61.18 | 69.85 | 90.49 | 96.80 | 147.68 | 117.00 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| -1.38 | -10.31 | 11.79 | -13.64 | 16.43 | ||
| -10.21 | -4.75 | -14.56 | -3.14 | -5.25 | ||
| 11.98 | 12.64 | 4.91 | 15.82 | -11.39 | ||
| Net Cash Flow | 0.39 | -2.42 | 2.14 | -0.96 | -0.21 | |
| Free Cash Flow | -6.59 | -10.68 | 5.54 | -19.81 | 13.33 | |
| CFO/OP | -11% | -94% | 77% | -123% | 721% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|
| Debtor Days | 61.49 | 65.81 | 117.37 | 105.32 | 134.87 | 309.92 |
| Inventory Days | 174.14 | 103.15 | 70.50 | 98.25 | 103.34 | 655.45 |
| Days Payable | 186.48 | 0.00 | 0.00 | 0.22 | 42.25 | 190.99 |
| Cash Conversion Cycle | 49.15 | 168.97 | 187.87 | 203.35 | 195.96 | 774.38 |
| Working Capital Days | 57.67 | 86.35 | 150.05 | 142.05 | 167.91 | 523.79 |
| ROCE % | 21.31% | 12.45% | 15.04% | 6.92% | -0.07% |
Documents
Announcements
- Standalone Financial Results, Limited Review Report for December 31, 2017 26 May 2018
- Standalone Financial Results, Limited Review Report for September 30, 2017 26 May 2018
- Standalone Financial Results, Limited Review Report for June 30, 2017 26 May 2018
- Certificate Under Regulation 7(3) Of SEBI ( LODR) Regulations, 2015 For The Half Year Ended 31 March 2018 15 May 2018
- Certificate Under Regulation 7(3) Of SEBI ( LODR) Regulations, 2015 For Half Year Ended 30Th September 2017 15 May 2018