Ansal Housing Ltd

Ansal Housing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ansal Housing Ltd

₹ 10.9 -3.79%
03 Jun - close price
ansals.com BSE: 507828
About

Incorporated in 1983, Ansal Housing designs
builds & markets residential and commercial complexes[1]

Key Points

Business Overview:[1][2]
Company is in the business of promotion, construction, development, and sale of integrated townships, residential and commercial complexes, multi-storied buildings, flats, houses, apartments, shopping malls, residential real estate which includes plotted developments, houses, villas, and apartments of varying sizes and integrated townships and also high-end, luxury residential projects.

Website BSE
  • Market Cap ₹ 76.1 Cr.
  • Current Price ₹ 10.9
  • High / Low ₹ 26.8 / 8.89
  • Stock P/E 43.2
  • Book Value ₹ 17.4
  • Dividend Yield 0.00 %
  • ROCE 8.45 %
  • ROE 1.57 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.63 times its book value
  • Debtor days have improved from 132 to 104 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 25.0%
  • Company has a low return on equity of -0.37% over last 3 years.
  • Contingent liabilities of Rs.259 Cr.
  • Earnings include an other income of Rs.78.4 Cr.
  • Promoter holding has decreased over last 3 years: -6.73%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
62 35 84 46 51 70 105 90 120 78 111 76 101
57 25 81 38 39 58 84 73 103 78 105 67 96
Operating Profit 5 10 3 9 12 13 21 18 17 0 7 8 5
OPM % 9% 29% 4% 19% 24% 18% 20% 20% 14% 0% 6% 11% 5%
7 0 -53 0 4 0 2 0 1 96 1 -1 -18
Interest 16 19 17 15 15 17 16 17 16 11 5 7 7
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -4 -9 -67 -7 2 -5 7 1 2 85 2 -0 -20
Tax % -47% 0% -33% 3% -101% -12% 104% 629% -760% 52% 454% -25% -26%
-2 -9 -45 -7 3 -4 -0 -6 14 41 -7 -0 -15
EPS in Rs -0.36 -1.43 -7.58 -1.17 0.48 -0.57 -0.04 -0.90 2.06 5.90 -0.99 -0.02 -2.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
604 770 448 274 203 148 117 136 202 215 386 366
505 693 378 226 173 117 182 138 174 181 317 346
Operating Profit 99 77 70 48 30 31 -65 -2 28 34 69 20
OPM % 16% 10% 16% 17% 15% 21% -55% -2% 14% 16% 18% 5%
15 17 19 16 22 29 53 3 8 -49 3 78
Interest 50 42 63 70 82 78 65 65 71 65 66 30
Depreciation 3 4 3 2 2 2 2 1 2 2 2 1
Profit before tax 61 49 23 -9 -31 -19 -78 -66 -37 -81 5 67
Tax % 36% 37% 34% -29% -31% -58% -24% -33% -35% -29% 30% 71%
39 31 15 -6 -21 -8 -60 -44 -24 -57 4 19
EPS in Rs 6.57 5.14 2.53 -1.05 -3.59 -1.35 -10.07 -7.44 -4.03 -8.21 0.54 2.75
Dividend Payout % 12% 16% 24% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: 26%
3 Years: 22%
TTM: -5%
Compounded Profit Growth
10 Years: -25%
5 Years: 15%
3 Years: 27%
TTM: -45%
Stock Price CAGR
10 Years: -8%
5 Years: 27%
3 Years: 16%
1 Year: -24%
Return on Equity
10 Years: -7%
5 Years: -11%
3 Years: 0%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 59 59 59 59 59 59 59 59 59 70 70 70
Reserves 344 368 380 372 351 215 155 111 87 30 33 52
607 646 635 594 620 633 610 568 530 368 360 280
905 787 800 815 824 1,486 1,516 1,584 1,593 1,459 1,224 956
Total Liabilities 1,916 1,861 1,874 1,840 1,854 2,394 2,341 2,322 2,269 1,926 1,686 1,357
65 69 65 58 52 40 32 26 21 16 13 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 29 29 30 25 25 25 25 25 25 20 15 15
1,822 1,762 1,780 1,756 1,777 2,328 2,284 2,271 2,223 1,891 1,659 1,333
Total Assets 1,916 1,861 1,874 1,840 1,854 2,394 2,341 2,322 2,269 1,926 1,686 1,357

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-32 53 92 115 57 49 85 49 43 151 63
-13 6 15 18 8 27 6 5 7 4 1
48 -66 -116 -136 -64 -75 -91 -46 -56 -159 -62
Net Cash Flow 3 -7 -9 -3 1 1 0 8 -6 -3 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 80 37 69 74 135 174 279 243 164 191 101 104
Inventory Days 1,080
Days Payable 193
Cash Conversion Cycle 80 37 69 74 135 174 279 243 164 191 101 991
Working Capital Days 454 359 660 1,160 1,470 864 1,424 1,623 975 550 308 338
ROCE % 12% 9% 8% 6% 5% 5% -1% -0% 4% 6% 15% 8%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
23.30% 12.05% 12.05% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99% 24.99%
0.59% 0.59% 0.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
76.10% 87.36% 87.36% 75.00% 75.00% 75.00% 75.00% 75.01% 75.00% 75.00% 75.01% 75.01%
No. of Shareholders 25,91126,16926,51925,49224,87624,04723,46723,62522,97723,63223,75424,510

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings