Milkfood Ltd

Milkfood Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Milkfood Ltd

₹ 75.6 -2.05%
22 Aug - close price
milkfoodltd.com BSE: 507621
About

Incorporated in 1973, Milkfood Ltd manufactures and sells dairy products[1]

Key Points

Business Overview:[1]
MFL is a part of the Jagatjit Group of Industries. It carries ISO 22000:2005, ISO 14001:2004, Kosher and other important food & safety certification in milk and milk based products

Website BSE
  • Market Cap ₹ 184 Cr.
  • Current Price ₹ 75.6
  • High / Low ₹ 177 / 61.2
  • Stock P/E 56.7
  • Book Value ₹ 72.3
  • Dividend Yield 0.83 %
  • ROCE 6.29 %
  • ROE 2.57 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 1.05 times its book value
  • Company has been maintaining a healthy dividend payout of 55.2%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.08% over past five years.
  • Company has a low return on equity of 4.39% over last 3 years.
  • Earnings include an other income of Rs.7.42 Cr.
  • Debtor days have increased from 51.9 to 66.5 days.
  • Promoter holding has decreased over last 3 years: -7.80%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Dairy Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
80.15 103.40 150.40 133.45 94.46 105.80 114.98 121.69 96.05 80.40 113.28 158.03 73.66
79.43 96.68 142.58 124.93 94.82 99.96 108.36 114.11 90.16 74.42 109.84 149.73 74.72
Operating Profit 0.72 6.72 7.82 8.52 -0.36 5.84 6.62 7.58 5.89 5.98 3.44 8.30 -1.06
OPM % 0.90% 6.50% 5.20% 6.38% -0.38% 5.52% 5.76% 6.23% 6.13% 7.44% 3.04% 5.25% -1.44%
0.08 3.24 0.37 0.14 3.74 2.57 0.02 3.06 0.02 0.00 1.28 0.59 5.55
Interest 1.75 2.06 2.65 3.30 3.47 3.37 3.33 3.36 3.22 3.18 1.16 3.27 3.22
Depreciation 1.49 1.54 1.68 1.65 1.72 1.72 1.69 1.59 1.67 1.65 1.83 1.95 1.96
Profit before tax -2.44 6.36 3.86 3.71 -1.81 3.32 1.62 5.69 1.02 1.15 1.73 3.67 -0.69
Tax % -25.00% 22.48% 15.28% 8.63% -23.76% -3.92% 27.78% 31.81% 42.16% 21.74% 63.58% 34.33% 0.00%
-1.83 4.93 3.27 3.39 -1.38 3.45 1.17 3.88 0.59 0.90 0.63 2.41 -0.69
EPS in Rs -0.93 2.52 1.67 1.73 -0.70 1.76 0.57 1.88 0.24 0.37 0.26 0.99 -0.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
431 371 373 389 491 531 551 368 316 467 437 448 425
427 355 352 368 465 503 527 348 303 444 417 424 409
Operating Profit 4 16 21 21 26 28 25 20 13 24 20 24 17
OPM % 1% 4% 6% 5% 5% 5% 4% 5% 4% 5% 4% 5% 4%
16 2 2 -4 0 0 1 0 3 4 9 2 7
Interest 11 9 13 12 10 8 8 8 7 10 14 11 11
Depreciation 6 6 9 5 6 7 8 9 7 6 7 7 7
Profit before tax 3 2 2 -0 10 13 9 3 2 11 9 8 6
Tax % 57% 42% 39% 1,150% 16% 23% 4% 25% -51% 15% 19% 40%
1 1 1 -1 8 10 8 2 3 10 7 5 3
EPS in Rs 0.60 0.51 0.47 -0.51 4.16 5.22 4.28 1.24 1.78 4.97 3.46 1.85 1.34
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 13% 18% 135%
Compounded Sales Growth
10 Years: 2%
5 Years: -4%
3 Years: 12%
TTM: -3%
Compounded Profit Growth
10 Years: 16%
5 Years: -12%
3 Years: 9%
TTM: -64%
Stock Price CAGR
10 Years: 7%
5 Years: -7%
3 Years: -4%
1 Year: -55%
Return on Equity
10 Years: 1%
5 Years: 4%
3 Years: 4%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 12
Reserves 29 30 31 85 93 103 112 114 118 128 170 164
81 83 94 85 71 59 76 73 73 122 116 118
105 113 74 93 90 115 108 118 109 74 80 81
Total Liabilities 220 231 204 268 259 283 300 309 304 329 371 375
100 101 107 165 163 166 183 184 184 190 222 226
CWIP 2 1 2 2 1 2 2 2 5 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
117 128 95 101 94 115 116 124 115 139 149 149
Total Assets 220 231 204 268 259 283 300 309 304 329 371 375

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
22 6 40 27 27 34 20 13 14 -30 20 19
-8 -6 -16 -9 -5 -10 -22 -8 -5 -7 1 -4
-13 1 -25 -19 -23 -20 0 -7 -8 36 -21 -15
Net Cash Flow 0 1 -0 -1 -0 4 -2 -2 0 -1 0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 7 15 17 15 4 15 22 53 66 25 64 67
Inventory Days 82 104 76 84 63 56 46 40 29 63 34 33
Days Payable 41 46 24 28 28 37 25 34 23 39 54 50
Cash Conversion Cycle 47 73 69 71 39 35 43 59 72 49 44 49
Working Capital Days -3 5 -7 1 -6 2 0 20 30 23 20 16
ROCE % 12% 10% 11% 11% 12% 13% 9% 6% 5% 9% 7% 6%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
63.84% 50.11% 50.11% 50.11% 50.13% 47.74% 47.74% 56.03% 56.03% 56.03% 56.03% 56.03%
7.64% 7.64% 7.64% 7.64% 7.64% 7.28% 7.28% 2.67% 1.00% 0.14% 0.00% 0.00%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.05% 0.02% 0.02% 0.02% 0.02%
28.46% 42.20% 42.20% 42.19% 42.16% 44.92% 44.92% 41.24% 42.94% 43.80% 43.95% 43.94%
No. of Shareholders 4,4354,4104,3164,3404,3554,5234,7307,49011,63211,45311,36211,126

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings