Olympic Oil Industries Ltd

Olympic Oil Industries Ltd

₹ 22.6 4.98%
05 Jun - close price
About

Incorporated in 1980, Olympic Oil Industries Ltd trades various commodities and computer peripherals[1]

Key Points

Business Overview:[1]
OOIL is a part of Frost Group. Company mainly deals in oil extraction from various oil seed and trading of various commodities

  • Market Cap 6.43 Cr.
  • Current Price 22.6
  • High / Low 44.0 / 20.5
  • Stock P/E
  • Book Value -80.7
  • Dividend Yield 0.00 %
  • ROCE -0.26 %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 24.1%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.09 0.13 0.10 0.14 0.11 0.08 0.05 0.05 0.07 0.08 0.06 0.03 0.06
Operating Profit -0.09 -0.13 -0.10 -0.14 -0.11 -0.08 -0.05 -0.05 -0.07 -0.08 -0.06 -0.03 -0.06
OPM %
0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.08 -0.13 -0.10 -0.14 -0.09 -0.08 -0.05 -0.05 -0.07 -0.08 -0.06 -0.03 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% -33.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.08 -0.13 -0.10 -0.14 -0.06 -0.08 -0.05 -0.05 -0.07 -0.08 -0.06 -0.03 -0.06
EPS in Rs -0.28 -0.46 -0.35 -0.49 -0.21 -0.28 -0.18 -0.18 -0.25 -0.28 -0.21 -0.11 -0.21
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,877.88 1,976.40 1,211.08 1,233.62 17.23 0.00 0.00 0.00 0.00 0.00 -0.01 0.00
1,857.75 1,958.02 1,210.88 1,224.09 58.78 1.19 0.40 0.37 0.45 0.47 0.24 0.22
Operating Profit 20.13 18.38 0.20 9.53 -41.55 -1.19 -0.40 -0.37 -0.45 -0.47 -0.25 -0.22
OPM % 1.07% 0.93% 0.02% 0.77% -241.15%
1.41 5.66 12.55 1.23 0.13 0.05 0.74 0.02 0.02 0.01 0.00 0.00
Interest 7.30 10.71 3.50 7.82 7.95 8.77 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.27 0.34 0.22 0.15 0.10 0.07 0.04 0.02 0.01 0.00 0.00 0.00
Profit before tax 13.97 12.99 9.03 2.79 -49.47 -9.98 0.30 -0.37 -0.44 -0.46 -0.25 -0.22
Tax % 33.86% 33.87% 36.66% 31.90% 0.46% 0.80% 40.00% 0.00% 4.55% 6.52% 0.00% 0.00%
9.24 8.59 5.72 1.90 -49.71 -10.06 0.17 -0.38 -0.47 -0.50 -0.25 -0.22
EPS in Rs 32.38 30.10 20.04 6.66 -174.18 -35.25 0.60 -1.33 -1.65 -1.75 -0.88 -0.77
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 15%
TTM: 12%
Stock Price CAGR
10 Years: -3%
5 Years: -17%
3 Years: 4%
1 Year: -49%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85 2.85
Reserves 19.46 28.05 33.77 35.68 -14.03 -24.09 -23.92 -24.30 -24.77 -25.26 -25.64 -25.87
6.59 0.60 0.00 53.22 101.68 110.26 107.56 107.20 107.22 107.22 107.22 107.22
1,074.63 1,211.60 877.00 705.22 282.14 281.53 281.30 281.25 281.26 281.36 281.49 281.49
Total Liabilities 1,103.53 1,243.10 913.62 796.97 372.64 370.55 367.79 367.00 366.56 366.17 365.92 365.69
1.05 0.71 0.46 0.33 0.23 0.14 0.10 0.08 0.07 0.07 0.07 0.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10 4.10
1,098.38 1,238.29 909.06 792.54 368.31 366.31 363.59 362.82 362.39 362.00 361.75 361.52
Total Assets 1,103.53 1,243.10 913.62 796.97 372.64 370.55 367.79 367.00 366.56 366.17 365.92 365.69

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
115.40 174.70 -379.92 -155.19 -365.25 8.44 -0.38 -0.29 -0.02 -1.33 0.00 0.00
-9.43 1.94 4.63 1.17 0.03 0.06 0.56 0.00 0.01 0.00 0.00 0.00
-44.20 -16.67 -3.49 -7.83 -7.43 -8.77 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 61.76 159.98 -378.79 -161.85 -372.65 -0.28 0.18 -0.29 -0.01 -1.33 0.00 0.00
Free Cash Flow 114.60 174.70 -379.87 -155.21 -365.25 8.46 -0.38 -0.29 -0.02 -1.33 0.00 0.00
CFO/OP 597% 975% -190,880% -1,600% 879% -715% 95% 78% 0% 277% 0% 0%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 55.11 38.14 83.64 103.92 6,823.57 -11,552,980.00
Inventory Days 0.19 0.06 0.07 0.00 0.00 0.00
Days Payable 187.27 189.25 237.59
Cash Conversion Cycle -131.97 -151.05 -153.88 103.92 6,823.57 -11,552,980.00
Working Capital Days -143.22 -163.98 -151.67 -100.39 -343.60 -995,355.00
ROCE % 49.71% 78.48% 36.73% 16.53% -45.56% -1.36% 0.34% -0.43% -0.51% -0.54% -0.30% -0.26%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Sale of Traded Goods - Agri Products
INR

Log in to view insights

Please log in to see hidden values.

Login
Sale of Traded Goods - Equipments
INR
Sale of Traded Goods - Minerals & Metals
INR
Sale of Traded Goods - Paper Products
INR
Operational Headcount (Employees)
Numbers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13% 24.13%
75.88% 75.88% 75.88% 75.88% 75.88% 75.88% 75.88% 75.88% 75.87% 75.87% 75.87% 75.87%
No. of Shareholders 6706666756867328649269931,0231,0251,0121,052

Documents