Olympic Oil Industries Ltd
₹ 42.8
-5.00%
30 May
- close price
About
Incorporated in 1980, Olympic Oil Industries Ltd trades various commodities and computer peripherals[1]
Key Points
- Market Cap ₹ 12.2 Cr.
- Current Price ₹ 42.8
- High / Low ₹ 61.4 / 29.7
- Stock P/E
- Book Value ₹ -79.8
- Dividend Yield 0.00 %
- ROCE -0.30 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 24.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2,036.82 | 1,877.88 | 1,976.40 | 1,211.08 | 1,233.62 | 17.23 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
2,017.70 | 1,857.75 | 1,958.02 | 1,210.88 | 1,224.09 | 58.78 | 1.19 | 0.40 | 0.37 | 0.45 | 0.47 | 0.25 | |
Operating Profit | 19.12 | 20.13 | 18.38 | 0.20 | 9.53 | -41.55 | -1.19 | -0.40 | -0.37 | -0.45 | -0.47 | -0.25 |
OPM % | 0.94% | 1.07% | 0.93% | 0.02% | 0.77% | -241.15% | ||||||
1.72 | 1.41 | 5.66 | 12.55 | 1.23 | 0.13 | 0.05 | 0.74 | 0.02 | 0.02 | 0.01 | -0.00 | |
Interest | 10.22 | 7.30 | 10.71 | 3.50 | 7.82 | 7.95 | 8.77 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Depreciation | 0.16 | 0.27 | 0.34 | 0.22 | 0.15 | 0.10 | 0.07 | 0.04 | 0.02 | 0.01 | -0.00 | -0.00 |
Profit before tax | 10.46 | 13.97 | 12.99 | 9.03 | 2.79 | -49.47 | -9.98 | 0.30 | -0.37 | -0.44 | -0.46 | -0.25 |
Tax % | 35.09% | 33.86% | 33.87% | 36.66% | 31.90% | 0.46% | 0.80% | 40.00% | -0.00% | 4.55% | 6.52% | -0.00% |
6.78 | 9.24 | 8.59 | 5.72 | 1.90 | -49.71 | -10.06 | 0.17 | -0.38 | -0.47 | -0.50 | -0.25 | |
EPS in Rs | 23.76 | 32.38 | 30.10 | 20.04 | 6.66 | -174.18 | -35.25 | 0.60 | -1.33 | -1.65 | -1.75 | -0.88 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 10% |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -2% |
3 Years: | 11% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 | 2.85 |
Reserves | 10.30 | 19.46 | 28.05 | 33.77 | 35.68 | -14.03 | -24.09 | -23.92 | -24.30 | -24.77 | -25.26 | -25.64 |
43.52 | 6.59 | 0.60 | -0.00 | 53.22 | 101.68 | 110.26 | 107.56 | 107.20 | 107.22 | 107.22 | 107.22 | |
838.97 | 1,074.63 | 1,211.60 | 877.00 | 705.22 | 282.14 | 281.53 | 281.30 | 281.25 | 281.26 | 281.36 | 281.49 | |
Total Liabilities | 895.64 | 1,103.53 | 1,243.10 | 913.62 | 796.97 | 372.64 | 370.55 | 367.79 | 367.00 | 366.56 | 366.17 | 365.92 |
0.59 | 1.05 | 0.71 | 0.46 | 0.33 | 0.23 | 0.14 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Investments | 1.00 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 | 4.10 |
894.05 | 1,098.38 | 1,238.29 | 909.06 | 792.54 | 368.31 | 366.31 | 363.59 | 362.82 | 362.39 | 362.00 | 361.75 | |
Total Assets | 895.64 | 1,103.53 | 1,243.10 | 913.62 | 796.97 | 372.64 | 370.55 | 367.79 | 367.00 | 366.56 | 366.17 | 365.92 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-351.10 | 115.40 | 174.70 | -379.92 | -155.19 | -365.25 | 8.44 | -0.38 | -0.29 | -0.02 | -0.01 | ||
-4.59 | -9.43 | 1.94 | 4.63 | 1.17 | 0.03 | 0.06 | 0.56 | -0.00 | 0.01 | -0.00 | ||
5.50 | -44.20 | -16.67 | -3.49 | -7.83 | -7.43 | -8.77 | -0.00 | -0.00 | -0.00 | -0.00 | ||
Net Cash Flow | -350.19 | 61.76 | 159.98 | -378.79 | -161.85 | -372.65 | -0.28 | 0.18 | -0.29 | -0.01 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 24.69 | 55.11 | 38.14 | 83.64 | 103.92 | 6,823.57 | ||||||
Inventory Days | 0.83 | 0.19 | 0.06 | 0.07 | -0.00 | -0.00 | ||||||
Days Payable | 136.94 | 187.27 | 189.25 | 237.59 | ||||||||
Cash Conversion Cycle | -111.43 | -131.97 | -151.05 | -153.88 | 103.92 | 6,823.57 | ||||||
Working Capital Days | -114.18 | -141.94 | -163.87 | -151.67 | -84.64 | 1,810.38 | ||||||
ROCE % | 45.53% | 49.71% | 78.48% | 36.73% | 16.53% | -45.56% | -1.36% | 0.34% | -0.43% | -0.51% | -0.54% | -0.30% |
Documents
Announcements
- Financial Results For The Year Ended March 31, 2025 1d
-
Board Meeting Outcome for Outcome Of Board Meeting
1d - Olympic Oil Industries reports audited FY25 losses of Rs 24.94L, no revenue, EPS -0.42, no exceptional items.
-
Board Meeting Intimation for Consideration And Approval Of The Audited Financial Results
23 May - Board meeting on May 30, 2025 to approve audited financial results for FY 2024-25.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
21 Apr - Olympic Oil confirms it is not a 'Large Corporate' for FY 2024-25; no debt securities disclosures required.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - Certificate under Regulation 74(5) for Q1 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
OOIL is a part of Frost Group. Company mainly deals in oil extraction from various oil seed and trading of various commodities