Coromandel Agro Products and Oils Ltd

Coromandel Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Coromandel Agro Products and Oils Ltd

₹ 2.58 -30.46%
19 Jan 2017
mlgroup.com BSE: 507543
About

Coromandel Agro Products and Oils is engaged in the business of Cotton Seed D.O.C, Cotton Seed Washed Oil, Cotton Seed Hulls.

[ add key points ]
Website BSE
  • Market Cap ₹ 0.20 Cr.
  • Current Price ₹ 2.58
  • High / Low ₹ /
  • Stock P/E 0.06
  • Book Value ₹ 394
  • Dividend Yield 77.5 %
  • ROCE 10.3 %
  • ROE 10.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.01 times its book value

Cons

  • The company has delivered a poor sales growth of -2.12% over past five years.
  • Company has a low return on equity of 10.2% over last 3 years.
  • Contingent liabilities of Rs.0.08 Cr.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 29.8 to 52.2 days.
  • Working capital days have increased from 60.5 days to 90.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
48.73 43.37 26.06 57.09 56.73 22.72 34.25 40.21 61.89 17.83 10.30 27.09 51.11
49.25 44.39 25.23 55.93 54.77 22.14 32.36 39.53 59.02 15.25 8.81 26.80 51.65
Operating Profit -0.52 -1.02 0.83 1.16 1.96 0.58 1.89 0.68 2.87 2.58 1.49 0.29 -0.54
OPM % -1.07% -2.35% 3.18% 2.03% 3.45% 2.55% 5.52% 1.69% 4.64% 14.47% 14.47% 1.07% -1.06%
0.07 0.06 0.08 0.02 0.10 0.01 0.04 0.14 0.03 0.00 0.06 0.31 0.74
Interest 0.17 0.07 0.11 0.22 0.53 0.14 0.22 0.10 0.49 0.03 -0.01 0.00 0.29
Depreciation 0.03 0.14 0.14 0.14 0.07 0.13 0.13 0.13 0.10 0.12 0.12 0.12 0.11
Profit before tax -0.65 -1.17 0.66 0.82 1.46 0.32 1.58 0.59 2.31 2.43 1.44 0.48 -0.20
Tax % -49.23% 0.00% 0.00% 0.00% 31.51% 25.00% 12.66% 42.37% 22.51% 6.17% 27.08% 64.58% 100.00%
-0.33 -1.18 0.66 0.81 1.00 0.25 1.38 0.35 1.79 2.28 1.05 0.17 -0.40
EPS in Rs -4.18 -14.94 8.35 10.25 12.66 3.16 17.47 4.43 22.66 28.86 13.29 2.15 -5.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
131 141 102 68 96 102 118 212 129 183 159 106
129 138 100 72 93 99 109 202 129 180 153 102
Operating Profit 3 3 2 -4 3 2 10 10 -1 3 6 4
OPM % 2% 2% 2% -6% 3% 2% 8% 5% -1% 2% 4% 4%
1 1 0 0 0 0 0 1 -1 0 0 1
Interest 2 2 2 2 2 1 1 0 0 1 1 0
Depreciation 1 1 1 1 1 1 1 1 1 0 0 0
Profit before tax 0 1 0 -7 0 1 8 10 -2 2 5 4
Tax % -600% 30% 167% -14% -186% 37% 8% 30% -14% 26% 22% 25%
0 1 -0 -6 1 0 7 7 -2 1 4 3
EPS in Rs 1.77 7.09 -0.38 -73.04 10.51 4.81 92.41 86.33 -24.81 16.46 47.59 39.24
Dividend Payout % 0% 18% 0% 0% 0% 0% 2% 3% 0% 6% 4% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: -2%
3 Years: -6%
TTM: -33%
Compounded Profit Growth
10 Years: 19%
5 Years: -16%
3 Years: 73%
TTM: -18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 9%
5 Years: 11%
3 Years: 10%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79
Reserves 15 16 16 10 10 11 18 24 22 24 27 30
25 28 29 23 20 12 5 7 1 12 12 16
10 8 7 5 4 5 4 10 8 6 5 5
Total Liabilities 51 53 53 39 35 28 27 43 33 42 45 52
13 12 11 10 9 8 8 7 5 5 5 4
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
38 40 41 29 26 20 19 36 27 37 41 48
Total Assets 51 53 53 39 35 28 27 43 33 42 45 52

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4 -1 9 -0 1 8 7 -2 8 -12 0 -4
-1 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 0
-2 1 -9 0 -1 -8 -7 2 -6 11 -0 4
Net Cash Flow 0 -0 0 -0 -0 -0 0 -0 2 -2 0 -0
Free Cash Flow 2 -1 9 -0 1 8 7 -2 8 -12 0 -4
CFO/OP 139% -31% 377% 7% 46% 346% 89% -3% -1,169% -414% 18% -52%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 24 12 8 19 23 20 16 21 21 15 23 52
Inventory Days 70 84 131 109 78 49 48 42 50 61 75 122
Days Payable 7 9 12 12 8 7 3 11 10 1 0 0
Cash Conversion Cycle 87 88 126 115 93 62 62 52 61 75 98 174
Working Capital Days 26 35 25 17 18 23 36 33 46 38 53 91
ROCE % 6% 6% 4% -13% 6% 6% 38% 36% -4% 9% 15% 10%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Aug 2025
Cotton Seed Cake Sales Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Cotton Seed Linters Export Volume
MT
Cotton Seed Oil Sales Volume
MT
Cotton Seed Processed
MT
Wind Turbine Generator Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03%
8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01%
18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96%
No. of Shareholders 11411498989895959595959595

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings