Coromandel Agro Products and Oils Ltd

Coromandel Agro Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Coromandel Agro Products and Oils Ltd

₹ 2.58 -30.46%
19 Jan 2017
mlgroup.com BSE: 507543
About

Coromandel Agro Products and Oils is engaged in the business of Cotton Seed D.O.C, Cotton Seed Washed Oil, Cotton Seed Hulls.

[ add key points ]
Website BSE
  • Market Cap ₹ 0.20 Cr.
  • Current Price ₹ 2.58
  • High / Low ₹ /
  • Stock P/E 0.05
  • Book Value ₹ 355
  • Dividend Yield 38.8 %
  • ROCE 15.0 %
  • ROE 14.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.01 times its book value

Cons

  • The company has delivered a poor sales growth of 9.38% over past five years.
  • Company has a low return on equity of 5.51% over last 3 years.
  • Contingent liabilities of Rs.0.71 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
64.66 29.31 24.13 26.43 48.73 43.37 26.06 57.09 56.73 22.72 34.25 40.21 61.89
63.07 29.42 23.81 26.78 49.25 44.39 25.23 55.93 54.77 22.14 32.36 39.53 59.02
Operating Profit 1.59 -0.11 0.32 -0.35 -0.52 -1.02 0.83 1.16 1.96 0.58 1.89 0.68 2.87
OPM % 2.46% -0.38% 1.33% -1.32% -1.07% -2.35% 3.18% 2.03% 3.45% 2.55% 5.52% 1.69% 4.64%
0.16 -0.98 0.05 0.09 0.07 0.06 0.08 0.02 0.10 0.01 0.04 0.14 0.03
Interest 0.24 0.05 0.03 0.03 0.17 0.07 0.11 0.22 0.53 0.14 0.22 0.10 0.49
Depreciation 0.18 0.18 0.18 0.18 0.03 0.14 0.14 0.14 0.07 0.13 0.13 0.13 0.10
Profit before tax 1.33 -1.32 0.16 -0.47 -0.65 -1.17 0.66 0.82 1.46 0.32 1.58 0.59 2.31
Tax % 38.35% 0.00% 0.00% 0.00% -49.23% 0.00% 0.00% 0.00% 31.51% 25.00% 12.66% 42.37% 22.51%
0.82 -1.32 0.16 -0.47 -0.33 -1.18 0.66 0.81 1.00 0.25 1.38 0.35 1.79
EPS in Rs 10.38 -16.71 2.03 -5.95 -4.18 -14.94 8.35 10.25 12.66 3.16 17.47 4.43 22.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
126 131 141 102 68 96 102 118 212 129 183 159
122 129 138 100 72 93 99 109 202 129 180 153
Operating Profit 4 3 3 2 -4 3 2 10 10 -1 3 6
OPM % 3% 2% 2% 2% -6% 3% 2% 8% 5% -1% 2% 4%
0 1 1 0 0 0 0 0 1 -1 0 0
Interest 2 2 2 2 2 2 1 1 0 0 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1 0 0
Profit before tax 1 0 1 0 -7 0 1 8 10 -2 2 5
Tax % 32% -600% 30% 167% -14% -186% 37% 8% 30% -14% 26% 22%
1 0 1 -0 -6 1 0 7 7 -2 1 4
EPS in Rs 12.41 1.77 7.09 -0.38 -73.04 10.51 4.81 92.41 86.33 -24.81 16.46 47.59
Dividend Payout % 10% 0% 18% 0% 0% 0% 0% 2% 3% 0% 6% 0%
Compounded Sales Growth
10 Years: 2%
5 Years: 9%
3 Years: -9%
TTM: -13%
Compounded Profit Growth
10 Years: 39%
5 Years: 58%
3 Years: -18%
TTM: 189%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 8%
5 Years: 16%
3 Years: 6%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79 0.79
Reserves 15 15 16 16 10 10 11 18 24 22 24 27
28 25 28 29 23 20 12 5 7 1 12 12
8 10 8 7 5 4 5 4 10 8 6 5
Total Liabilities 52 51 53 53 39 35 28 27 43 33 42 45
13 13 12 11 10 9 8 8 7 5 5 5
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
39 38 40 41 29 26 20 19 36 27 37 41
Total Assets 52 51 53 53 39 35 28 27 43 33 42 45

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 4 -1 9 -0 1 8 7 -2 8 -12 0
-0 -1 -0 -0 -0 0 -0 -0 -0 -0 -0 -0
-5 -2 1 -9 0 -1 -8 -7 2 -6 11 -0
Net Cash Flow -2 0 -0 0 -0 -0 -0 0 -0 2 -2 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 31 24 12 8 19 23 20 16 21 21 15 23
Inventory Days 82 70 84 131 109 78 49 48 42 50 61 75
Days Payable 9 7 9 12 12 8 7 3 11 10 1 0
Cash Conversion Cycle 103 87 88 126 115 93 62 62 52 61 75 98
Working Capital Days 91 82 83 119 119 81 53 45 44 48 62 81
ROCE % 7% 6% 6% 4% -13% 6% 6% 38% 36% -4% 9% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03% 73.03%
8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01% 8.01%
18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96% 18.96%
No. of Shareholders 113114114114114114989898959595

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings